Home > Income Statement > VST INDUSTRIES

VST INDUSTRIES
Income Statement

VST INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VST INDUSTRIES
Please provide your vote to see the results

VST INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,838 Cr₹1,673 Cr₹1,561 Cr₹1,473 Cr₹1,370 Cr
     Sales ₹1,834 Cr₹1,670 Cr₹1,559 Cr₹1,472 Cr₹1,369 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.27 Cr₹2.33 Cr₹1.55 Cr₹1.19 Cr₹1.30 Cr
Less: Excise Duty ₹417 Cr₹380 Cr₹383 Cr₹362 Cr₹131 Cr
Net Sales ₹1,420 Cr₹1,292 Cr₹1,178 Cr₹1,111 Cr₹1,239 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹8.75 Cr₹-2.76 Cr₹1.75 Cr₹-1.60 Cr
Raw Material Consumed ₹784 Cr₹612 Cr₹516 Cr₹477 Cr₹600 Cr
     Opening Raw Materials ₹302 Cr₹232 Cr₹239 Cr₹245 Cr₹245 Cr
     Purchases Raw Materials ₹841 Cr₹682 Cr₹509 Cr₹471 Cr₹600 Cr
     Closing Raw Materials ₹359 Cr₹302 Cr₹232 Cr₹239 Cr₹245 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.97 Cr₹6.58 Cr₹7.51 Cr₹7.61 Cr₹9.01 Cr
     Electricity & Power ₹6.97 Cr₹6.58 Cr₹7.51 Cr₹7.61 Cr₹9.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹130 Cr₹120 Cr₹116 Cr₹115 Cr₹102 Cr
     Salaries, Wages & Bonus ₹114 Cr₹106 Cr₹102 Cr₹104 Cr₹93 Cr
     Contributions to EPF & Pension Funds ₹7.32 Cr₹6.35 Cr₹5.59 Cr₹5.12 Cr₹4.45 Cr
     Workmen and Staff Welfare Expenses ₹7.04 Cr₹6.37 Cr₹7.68 Cr₹6.05 Cr₹5.28 Cr
     Other Employees Cost ₹1.82 Cr₹1.44 Cr₹0.99 Cr--
Other Manufacturing Expenses ₹22 Cr₹23 Cr₹21 Cr₹19 Cr₹9.27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.73 Cr₹4.85 Cr₹4.89 Cr₹3.11 Cr-
     Repairs and Maintenance ₹4.05 Cr₹2.86 Cr₹3.71 Cr₹3.43 Cr₹2.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹15 Cr₹12 Cr₹13 Cr₹6.79 Cr
General and Administration Expenses ₹45 Cr₹43 Cr₹32 Cr₹18 Cr₹20 Cr
     Rent , Rates & Taxes ₹5.49 Cr₹5.12 Cr₹4.86 Cr₹5.57 Cr₹13 Cr
     Insurance ₹3.91 Cr₹3.77 Cr₹3.76 Cr₹3.45 Cr₹2.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹14 Cr₹7.58 Cr--
     Traveling and conveyance ₹17 Cr₹15 Cr₹11 Cr--
     Other Administration ₹5.15 Cr₹4.95 Cr₹5.10 Cr₹9.34 Cr₹4.63 Cr
Selling and Distribution Expenses ₹67 Cr₹54 Cr₹44 Cr₹22 Cr₹34 Cr
     Advertisement & Sales Promotion ₹43 Cr₹24 Cr₹15 Cr₹1.25 Cr₹9.62 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹22 Cr₹23 Cr₹17 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.33 Cr₹8.40 Cr₹6.48 Cr₹3.55 Cr₹5.32 Cr
Miscellaneous Expenses ₹42 Cr₹42 Cr₹32 Cr₹40 Cr₹52 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.34 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹42 Cr₹32 Cr₹40 Cr₹52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,067 Cr₹910 Cr₹767 Cr₹701 Cr₹825 Cr
Operating Profit (Excl OI) ₹353 Cr₹383 Cr₹412 Cr₹410 Cr₹415 Cr
Other Income ₹80 Cr₹76 Cr₹47 Cr₹42 Cr₹47 Cr
     Interest Received ₹13 Cr₹17 Cr₹9.75 Cr₹0.04 Cr₹0.13 Cr
     Dividend Received ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹2.67 Cr₹0.07 Cr₹0.71 Cr₹0.01 Cr₹0.24 Cr
     Profits on sale of Investments -₹30 Cr₹12 Cr₹30 Cr₹33 Cr
     Provision Written Back ₹34 Cr₹18 Cr₹5.51 Cr₹5.30 Cr-
     Foreign Exchange Gains ₹1.34 Cr₹1.78 Cr₹1.06 Cr-₹1.09 Cr
     Others ₹29 Cr₹9.46 Cr₹17 Cr₹7.01 Cr₹13 Cr
Operating Profit ₹433 Cr₹459 Cr₹458 Cr₹452 Cr₹462 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹433 Cr₹459 Cr₹458 Cr₹452 Cr₹462 Cr
Depreciation ₹38 Cr₹30 Cr₹30 Cr₹35 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹395 Cr₹429 Cr₹428 Cr₹417 Cr₹420 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹395 Cr₹429 Cr₹428 Cr₹417 Cr₹420 Cr
Provision for Tax ₹93 Cr₹102 Cr₹108 Cr₹107 Cr₹116 Cr
     Current Income Tax ₹92 Cr₹98 Cr₹105 Cr₹106 Cr₹111 Cr
     Deferred Tax ₹2.98 Cr₹3.74 Cr₹3.80 Cr₹0.65 Cr₹5.30 Cr
     Other taxes ₹-2.11 Cr₹0.07 Cr₹-1.30 Cr₹-0.28 Cr-
Profit After Tax ₹302 Cr₹327 Cr₹320 Cr₹311 Cr₹304 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹794 Cr₹712 Cr₹598 Cr₹481 Cr₹384 Cr
Appropriations ₹1,095 Cr₹1,039 Cr₹918 Cr₹792 Cr₹688 Cr
     General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹230 Cr₹215 Cr₹176 Cr₹164 Cr₹177 Cr
Equity Dividend % ₹1,500.00₹1,500.00₹1,400.00₹1,140.00₹1,030.00
Earnings Per Share ₹195.29₹211.75₹207.38₹201.27₹196.93
Adjusted EPS ₹195.29₹211.75₹207.38₹201.27₹196.93

Compare Income Statement of peers of VST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VST INDUSTRIES ₹5,325.5 Cr -0.1% -10.1% 8.1% Stock Analytics
ITC ₹594,279.0 Cr 2% -1.4% 4.1% Stock Analytics
GODFREY PHILLIPS INDIA ₹29,236.2 Cr -8.1% -10.4% 180.6% Stock Analytics
NTC INDUSTRIES ₹292.8 Cr 0.1% -12.3% 114.4% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹229.2 Cr 21.3% 6.5% 2.9% Stock Analytics


VST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VST INDUSTRIES

-0.1%

-10.1%

8.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses