Home > Income Statement > VST INDUSTRIES

VST INDUSTRIES
Income Statement

VST INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VST INDUSTRIES
Please provide your vote to see the results

VST INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,838 Cr₹1,673 Cr₹1,561 Cr₹1,473 Cr₹1,370 Cr
     Sales ₹1,834 Cr₹1,670 Cr₹1,559 Cr₹1,472 Cr₹1,369 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.27 Cr₹2.33 Cr₹1.55 Cr₹1.19 Cr₹1.30 Cr
Less: Excise Duty ₹417 Cr₹380 Cr₹383 Cr₹362 Cr₹131 Cr
Net Sales ₹1,420 Cr₹1,292 Cr₹1,178 Cr₹1,111 Cr₹1,239 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹8.75 Cr₹-2.76 Cr₹1.75 Cr₹-1.60 Cr
Raw Material Consumed ₹784 Cr₹612 Cr₹516 Cr₹477 Cr₹600 Cr
     Opening Raw Materials ₹302 Cr₹232 Cr₹239 Cr₹245 Cr₹245 Cr
     Purchases Raw Materials ₹841 Cr₹682 Cr₹509 Cr₹471 Cr₹600 Cr
     Closing Raw Materials ₹359 Cr₹302 Cr₹232 Cr₹239 Cr₹245 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.97 Cr₹6.58 Cr₹7.51 Cr₹7.61 Cr₹9.01 Cr
     Electricity & Power ₹6.97 Cr₹6.58 Cr₹7.51 Cr₹7.61 Cr₹9.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹130 Cr₹120 Cr₹116 Cr₹115 Cr₹102 Cr
     Salaries, Wages & Bonus ₹114 Cr₹106 Cr₹102 Cr₹104 Cr₹93 Cr
     Contributions to EPF & Pension Funds ₹7.32 Cr₹6.35 Cr₹5.59 Cr₹5.12 Cr₹4.45 Cr
     Workmen and Staff Welfare Expenses ₹7.04 Cr₹6.37 Cr₹7.68 Cr₹6.05 Cr₹5.28 Cr
     Other Employees Cost ₹1.82 Cr₹1.44 Cr₹0.99 Cr--
Other Manufacturing Expenses ₹22 Cr₹23 Cr₹21 Cr₹19 Cr₹9.27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.73 Cr₹4.85 Cr₹4.89 Cr₹3.11 Cr-
     Repairs and Maintenance ₹4.05 Cr₹2.86 Cr₹3.71 Cr₹3.43 Cr₹2.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹15 Cr₹12 Cr₹13 Cr₹6.79 Cr
General and Administration Expenses ₹45 Cr₹43 Cr₹32 Cr₹18 Cr₹20 Cr
     Rent , Rates & Taxes ₹5.49 Cr₹5.12 Cr₹4.86 Cr₹5.57 Cr₹13 Cr
     Insurance ₹3.91 Cr₹3.77 Cr₹3.76 Cr₹3.45 Cr₹2.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹14 Cr₹7.58 Cr--
     Traveling and conveyance ₹17 Cr₹15 Cr₹11 Cr--
     Other Administration ₹5.15 Cr₹4.95 Cr₹5.10 Cr₹9.34 Cr₹4.63 Cr
Selling and Distribution Expenses ₹67 Cr₹54 Cr₹44 Cr₹22 Cr₹34 Cr
     Advertisement & Sales Promotion ₹43 Cr₹24 Cr₹15 Cr₹1.25 Cr₹9.62 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹22 Cr₹23 Cr₹17 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.33 Cr₹8.40 Cr₹6.48 Cr₹3.55 Cr₹5.32 Cr
Miscellaneous Expenses ₹42 Cr₹42 Cr₹32 Cr₹40 Cr₹52 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.34 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹42 Cr₹32 Cr₹40 Cr₹52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,067 Cr₹910 Cr₹767 Cr₹701 Cr₹825 Cr
Operating Profit (Excl OI) ₹353 Cr₹383 Cr₹412 Cr₹410 Cr₹415 Cr
Other Income ₹80 Cr₹76 Cr₹47 Cr₹42 Cr₹47 Cr
     Interest Received ₹13 Cr₹17 Cr₹9.75 Cr₹0.04 Cr₹0.13 Cr
     Dividend Received ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹2.67 Cr₹0.07 Cr₹0.71 Cr₹0.01 Cr₹0.24 Cr
     Profits on sale of Investments -₹30 Cr₹12 Cr₹30 Cr₹33 Cr
     Provision Written Back ₹34 Cr₹18 Cr₹5.51 Cr₹5.30 Cr-
     Foreign Exchange Gains ₹1.34 Cr₹1.78 Cr₹1.06 Cr-₹1.09 Cr
     Others ₹29 Cr₹9.46 Cr₹17 Cr₹7.01 Cr₹13 Cr
Operating Profit ₹433 Cr₹459 Cr₹458 Cr₹452 Cr₹462 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹433 Cr₹459 Cr₹458 Cr₹452 Cr₹462 Cr
Depreciation ₹38 Cr₹30 Cr₹30 Cr₹35 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹395 Cr₹429 Cr₹428 Cr₹417 Cr₹420 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹395 Cr₹429 Cr₹428 Cr₹417 Cr₹420 Cr
Provision for Tax ₹93 Cr₹102 Cr₹108 Cr₹107 Cr₹116 Cr
     Current Income Tax ₹92 Cr₹98 Cr₹105 Cr₹106 Cr₹111 Cr
     Deferred Tax ₹2.98 Cr₹3.74 Cr₹3.80 Cr₹0.65 Cr₹5.30 Cr
     Other taxes ₹-2.11 Cr₹0.07 Cr₹-1.30 Cr₹-0.28 Cr-
Profit After Tax ₹302 Cr₹327 Cr₹320 Cr₹311 Cr₹304 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹794 Cr₹712 Cr₹598 Cr₹481 Cr₹384 Cr
Appropriations ₹1,095 Cr₹1,039 Cr₹918 Cr₹792 Cr₹688 Cr
     General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹230 Cr₹215 Cr₹176 Cr₹164 Cr₹177 Cr
Equity Dividend % ₹1,500.00₹1,500.00₹1,400.00₹1,140.00₹1,030.00
Earnings Per Share ₹195.29₹211.75₹207.38₹201.27₹196.93
Adjusted EPS ₹195.29₹211.75₹207.38₹201.27₹196.93

Compare Income Statement of peers of VST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VST INDUSTRIES ₹4,658.7 Cr 1.9% 1.2% -19.3% Stock Analytics
ITC ₹511,765.0 Cr -0.8% 1.3% -4.3% Stock Analytics
GODFREY PHILLIPS INDIA ₹37,313.4 Cr 14% 32.2% 119.7% Stock Analytics
NTC INDUSTRIES ₹287.5 Cr 1.1% 5% 80.3% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹217.8 Cr -2.5% -19.8% 11.6% Stock Analytics


VST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VST INDUSTRIES

1.9%

1.2%

-19.3%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses