Home > Income Statement > GODAWARI POWER AND ISPAT

GODAWARI POWER AND ISPAT
Income Statement

GODAWARI POWER AND ISPAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GODAWARI POWER AND ISPAT
Please provide your vote to see the results

GODAWARI POWER AND ISPAT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr₹3,322 Cr
     Sales ₹5,691 Cr₹5,309 Cr₹3,937 Cr₹3,147 Cr₹3,183 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.81 Cr₹5.25 Cr₹3.10 Cr₹17 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹85 Cr₹17 Cr₹124 Cr₹121 Cr
Less: Excise Duty -----
Net Sales ₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr₹3,322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.27 Cr₹-63 Cr₹-4.48 Cr₹45 Cr₹-69 Cr
Raw Material Consumed ₹3,337 Cr₹2,454 Cr₹1,852 Cr₹1,770 Cr₹1,904 Cr
     Opening Raw Materials ₹547 Cr₹288 Cr₹339 Cr₹365 Cr₹258 Cr
     Purchases Raw Materials ₹2,885 Cr₹2,560 Cr₹1,749 Cr₹1,655 Cr₹1,951 Cr
     Closing Raw Materials ₹470 Cr₹547 Cr₹288 Cr₹339 Cr₹365 Cr
     Other Direct Purchases / Brought in cost ₹376 Cr₹154 Cr₹52 Cr₹88 Cr₹59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹362 Cr₹248 Cr₹221 Cr₹243 Cr₹228 Cr
     Electricity & Power ₹358 Cr₹245 Cr₹217 Cr₹239 Cr₹225 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.60 Cr₹3.78 Cr₹3.50 Cr₹3.61 Cr₹3.29 Cr
Employee Cost ₹207 Cr₹151 Cr₹134 Cr₹130 Cr₹118 Cr
     Salaries, Wages & Bonus ₹177 Cr₹129 Cr₹119 Cr₹114 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹9.76 Cr₹6.40 Cr₹7.73 Cr₹6.93 Cr
     Workmen and Staff Welfare Expenses ₹8.27 Cr₹7.32 Cr₹5.07 Cr₹6.05 Cr₹4.57 Cr
     Other Employees Cost ₹5.87 Cr₹4.18 Cr₹3.40 Cr₹2.88 Cr₹1.59 Cr
Other Manufacturing Expenses ₹366 Cr₹323 Cr₹261 Cr₹249 Cr₹220 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹31 Cr₹27 Cr₹20 Cr₹23 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹335 Cr₹296 Cr₹241 Cr₹226 Cr₹202 Cr
General and Administration Expenses ₹56 Cr₹57 Cr₹42 Cr₹39 Cr₹37 Cr
     Rent , Rates & Taxes ₹21 Cr₹12 Cr₹9.46 Cr₹10 Cr₹9.75 Cr
     Insurance ₹7.76 Cr₹8.25 Cr₹4.61 Cr₹2.89 Cr₹1.40 Cr
     Printing and stationery ₹0.51 Cr₹0.34 Cr₹0.28 Cr₹0.42 Cr₹0.39 Cr
     Professional and legal fees ₹7.11 Cr₹15 Cr₹7.64 Cr₹4.30 Cr₹7.25 Cr
     Traveling and conveyance ₹11 Cr₹6.46 Cr₹3.71 Cr₹5.19 Cr₹4.64 Cr
     Other Administration ₹8.94 Cr₹15 Cr₹16 Cr₹16 Cr₹14 Cr
Selling and Distribution Expenses ₹219 Cr₹335 Cr₹275 Cr₹158 Cr₹83 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹9.78 Cr₹5.62 Cr₹4.79 Cr₹3.69 Cr₹4.44 Cr
     Freight and Forwarding ₹201 Cr₹327 Cr₹262 Cr₹136 Cr₹52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.92 Cr₹2.36 Cr₹8.40 Cr₹18 Cr₹27 Cr
Miscellaneous Expenses ₹45 Cr₹30 Cr₹40 Cr₹33 Cr₹11 Cr
     Bad debts /advances written off ---₹18 Cr-
     Provision for doubtful debts ----₹0.28 Cr
     Losson disposal of fixed assets(net) ₹0.80 Cr₹3.38 Cr--₹0.20 Cr
     Losson foreign exchange fluctuations ₹0.90 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹43 Cr₹27 Cr₹40 Cr₹15 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,590 Cr₹3,536 Cr₹2,821 Cr₹2,667 Cr₹2,532 Cr
Operating Profit (Excl OI) ₹1,164 Cr₹1,863 Cr₹1,137 Cr₹622 Cr₹789 Cr
Other Income ₹104 Cr₹30 Cr₹3.39 Cr₹7.38 Cr₹5.83 Cr
     Interest Received ₹56 Cr₹20 Cr₹1.77 Cr₹3.24 Cr₹3.16 Cr
     Dividend Received ₹0.16 Cr----
     Profit on sale of Fixed Assets ₹0.12 Cr₹2.35 Cr₹0.54 Cr₹1.32 Cr-
     Profits on sale of Investments ₹0.32 Cr₹0.10 Cr-₹0.05 Cr-
     Provision Written Back ₹0.18 Cr₹1.04 Cr-₹2.73 Cr-
     Foreign Exchange Gains -----
     Others ₹48 Cr₹7.12 Cr₹1.08 Cr₹0.04 Cr₹2.67 Cr
Operating Profit ₹1,268 Cr₹1,894 Cr₹1,140 Cr₹629 Cr₹795 Cr
Interest ₹51 Cr₹20 Cr₹115 Cr₹212 Cr₹253 Cr
     InterestonDebenture / Bonds ---₹1.10 Cr₹6.81 Cr
     Interest on Term Loan ₹0.21 Cr₹5.87 Cr₹96 Cr₹189 Cr₹211 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹36 Cr₹7.64 Cr₹5.91 Cr₹6.64 Cr₹18 Cr
     Other Interest ₹15 Cr₹6.18 Cr₹13 Cr₹16 Cr₹16 Cr
PBDT ₹1,216 Cr₹1,874 Cr₹1,025 Cr₹417 Cr₹543 Cr
Depreciation ₹124 Cr₹105 Cr₹109 Cr₹137 Cr₹133 Cr
Profit Before Taxation & Exceptional Items ₹1,093 Cr₹1,769 Cr₹916 Cr₹280 Cr₹410 Cr
Exceptional Income / Expenses ₹-15 Cr₹99 Cr-₹-10 Cr-
Profit Before Tax ₹1,083 Cr₹1,933 Cr₹946 Cr₹273 Cr₹414 Cr
Provision for Tax ₹289 Cr₹451 Cr₹307 Cr₹95 Cr₹153 Cr
     Current Income Tax ₹253 Cr₹461 Cr₹176 Cr₹50 Cr₹91 Cr
     Deferred Tax ₹36 Cr₹-9.86 Cr₹131 Cr₹46 Cr₹62 Cr
     Other taxes -----
Profit After Tax ₹793 Cr₹1,482 Cr₹639 Cr₹177 Cr₹261 Cr
Extra items -₹-15 Cr₹15 Cr--
Minority Interest ₹0.04 Cr₹-0.65 Cr₹-16 Cr₹-10 Cr₹-8.55 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹793 Cr₹1,467 Cr₹639 Cr₹167 Cr₹252 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,828 Cr₹1,474 Cr₹853 Cr₹672 Cr₹361 Cr
Appropriations ₹3,621 Cr₹2,940 Cr₹1,491 Cr₹839 Cr₹613 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹111 Cr₹95 Cr₹-0.30 Cr₹1.08 Cr₹-6.80 Cr
Equity Dividend % ₹80.00₹220.00₹185.00--
Earnings Per Share ₹61.16₹111.41₹187.19₹48.89₹73.91
Adjusted EPS ₹61.16₹111.41₹46.80₹12.22₹18.48

Compare Income Statement of peers of GODAWARI POWER AND ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT ₹12,490.2 Cr 2.6% -16.2% 19.7% Stock Analytics
JSW STEEL ₹222,096.0 Cr 2.8% -4.1% 9.9% Stock Analytics
TATA STEEL ₹162,659.0 Cr 6% -9.8% -5.3% Stock Analytics
JINDAL STAINLESS ₹52,198.2 Cr 4.3% -14.2% 6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹44,940.1 Cr 8.8% -9.2% -6.2% Stock Analytics
APL APOLLO TUBES ₹43,521.4 Cr 10.1% -0.6% -0.6% Stock Analytics


GODAWARI POWER AND ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT

2.6%

-16.2%

19.7%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses