GODAWARI POWER AND ISPAT
|
GODAWARI POWER AND ISPAT Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹34 Cr | ₹34 Cr |
Equity - Authorised | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹34 Cr | ₹35 Cr |
Equity Paid Up | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹34 Cr | ₹34 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.75 Cr | - | - | - | - |
Total Reserves | ₹4,430 Cr | ₹3,841 Cr | ₹3,247 Cr | ₹2,001 Cr | ₹1,344 Cr |
Securities Premium | ₹20 Cr | ₹194 Cr | ₹188 Cr | ₹208 Cr | ₹208 Cr |
Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹110 Cr | ₹110 Cr |
Profit & Loss Account Balance | ₹4,387 Cr | ₹3,511 Cr | ₹2,828 Cr | ₹1,474 Cr | ₹838 Cr |
General Reserves | ₹49 Cr | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹193 Cr |
Other Reserves | ₹-55 Cr | ₹-70 Cr | ₹24 Cr | ₹32 Cr | ₹-4.41 Cr |
Reserve excluding Revaluation Reserve | ₹4,430 Cr | ₹3,841 Cr | ₹3,247 Cr | ₹2,001 Cr | ₹1,344 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,496 Cr | ₹3,905 Cr | ₹3,312 Cr | ₹2,036 Cr | ₹1,378 Cr |
Minority Interest | ₹58 Cr | ₹41 Cr | ₹130 Cr | ₹72 Cr | ₹125 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.78 Cr | ₹1.23 Cr | ₹2.76 Cr | ₹771 Cr | ₹1,464 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.07 Cr | ₹3.32 Cr | ₹4.74 Cr | ₹815 Cr | ₹1,536 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.29 Cr | ₹-2.09 Cr | ₹-1.98 Cr | ₹-44 Cr | ₹-71 Cr |
Unsecured Loans | ₹8.42 Cr | ₹8.14 Cr | ₹7.42 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹8.42 Cr | ₹8.14 Cr | ₹7.42 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹228 Cr | ₹221 Cr | ₹163 Cr | ₹168 Cr | ₹45 Cr |
Deferred Tax Assets | ₹25 Cr | ₹11 Cr | ₹22 Cr | ₹60 Cr | ₹229 Cr |
Deferred Tax Liability | ₹253 Cr | ₹232 Cr | ₹185 Cr | ₹227 Cr | ₹274 Cr |
Other Long Term Liabilities | - | - | - | ₹5.34 Cr | ₹2.07 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.90 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹246 Cr | ₹265 Cr | ₹199 Cr | ₹958 Cr | ₹1,525 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹529 Cr | ₹524 Cr | ₹530 Cr | ₹194 Cr | ₹178 Cr |
Sundry Creditors | ₹529 Cr | ₹524 Cr | ₹530 Cr | ₹194 Cr | ₹178 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹131 Cr | ₹236 Cr | ₹242 Cr | ₹101 Cr | ₹115 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹9.73 Cr | ₹3.77 Cr |
Interest Accrued But Not Due | ₹2.96 Cr | ₹3.11 Cr | ₹0.09 Cr | ₹3.34 Cr | ₹9.66 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹98 Cr | ₹210 Cr | ₹219 Cr | ₹88 Cr | ₹101 Cr |
Short Term Borrowings | ₹41 Cr | ₹172 Cr | ₹416 Cr | ₹81 Cr | ₹160 Cr |
Secured ST Loans repayable on Demands | ₹41 Cr | ₹172 Cr | ₹416 Cr | ₹81 Cr | ₹159 Cr |
Working Capital Loans- Sec | ₹41 Cr | ₹29 Cr | ₹233 Cr | ₹81 Cr | ₹159 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-41 Cr | ₹-29 Cr | ₹-233 Cr | ₹-81 Cr | ₹-157 Cr |
Short Term Provisions | ₹44 Cr | ₹15 Cr | ₹61 Cr | ₹30 Cr | ₹0.81 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹19 Cr | ₹13 Cr | ₹60 Cr | ₹30 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹25 Cr | ₹2.07 Cr | ₹1.38 Cr | ₹0.80 Cr | ₹0.81 Cr |
Total Current Liabilities | ₹745 Cr | ₹948 Cr | ₹1,249 Cr | ₹407 Cr | ₹454 Cr |
Total Liabilities | ₹5,545 Cr | ₹5,159 Cr | ₹4,890 Cr | ₹3,474 Cr | ₹3,482 Cr |
ASSETS | |||||
Gross Block | ₹3,258 Cr | ₹2,822 Cr | ₹2,164 Cr | ₹2,690 Cr | ₹2,899 Cr |
Less: Accumulated Depreciation | ₹896 Cr | ₹757 Cr | ₹635 Cr | ₹677 Cr | ₹630 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,362 Cr | ₹2,065 Cr | ₹1,530 Cr | ₹2,013 Cr | ₹2,269 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹430 Cr | ₹443 Cr | ₹643 Cr | ₹137 Cr | ₹137 Cr |
Non Current Investments | ₹222 Cr | ₹199 Cr | ₹239 Cr | ₹277 Cr | ₹123 Cr |
Long Term Investment | ₹222 Cr | ₹199 Cr | ₹239 Cr | ₹277 Cr | ₹123 Cr |
Quoted | - | ₹2.85 Cr | ₹0.19 Cr | ₹0.61 Cr | ₹0.61 Cr |
Unquoted | ₹222 Cr | ₹196 Cr | ₹239 Cr | ₹277 Cr | ₹123 Cr |
Long Term Loans & Advances | ₹110 Cr | ₹122 Cr | ₹65 Cr | ₹18 Cr | ₹18 Cr |
Other Non Current Assets | ₹11 Cr | ₹8.55 Cr | ₹34 Cr | ₹8.86 Cr | - |
Total Non-Current Assets | ₹3,139 Cr | ₹2,837 Cr | ₹2,511 Cr | ₹2,455 Cr | ₹2,548 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹43 Cr | - | - | - |
Quoted | - | ₹43 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹900 Cr | ₹811 Cr | ₹874 Cr | ₹504 Cr | ₹557 Cr |
Raw Materials | ₹555 Cr | ₹470 Cr | ₹547 Cr | ₹265 Cr | ₹339 Cr |
Work-in Progress | ₹36 Cr | ₹29 Cr | ₹33 Cr | ₹18 Cr | ₹18 Cr |
Finished Goods | ₹155 Cr | ₹157 Cr | ₹147 Cr | ₹85 Cr | ₹83 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹154 Cr | ₹154 Cr | ₹146 Cr | ₹108 Cr | ₹109 Cr |
Other Inventory | ₹0.30 Cr | ₹0.30 Cr | - | ₹27 Cr | ₹9.10 Cr |
Sundry Debtors | ₹212 Cr | ₹296 Cr | ₹350 Cr | ₹275 Cr | ₹177 Cr |
Debtors more than Six months | ₹0.76 Cr | ₹4.99 Cr | ₹9.45 Cr | ₹14 Cr | - |
Debtors Others | ₹211 Cr | ₹292 Cr | ₹348 Cr | ₹269 Cr | ₹178 Cr |
Cash and Bank | ₹870 Cr | ₹800 Cr | ₹575 Cr | ₹51 Cr | ₹29 Cr |
Cash in hand | ₹0.22 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
Balances at Bank | ₹870 Cr | ₹800 Cr | ₹575 Cr | ₹51 Cr | ₹29 Cr |
Other cash and bank balances | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Current Assets | ₹6.16 Cr | ₹5.70 Cr | ₹15 Cr | ₹20 Cr | ₹20 Cr |
Interest accrued on Investments | ₹0.81 Cr | ₹1.23 Cr | ₹1.65 Cr | ₹0.28 Cr | ₹0.61 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.36 Cr | ₹4.47 Cr | ₹3.02 Cr | ₹1.73 Cr | ₹1.50 Cr |
Other current_assets | - | - | ₹10.00 Cr | ₹18 Cr | ₹18 Cr |
Short Term Loans and Advances | ₹418 Cr | ₹367 Cr | ₹566 Cr | ₹169 Cr | ₹150 Cr |
Advances recoverable in cash or in kind | ₹173 Cr | ₹137 Cr | ₹143 Cr | ₹113 Cr | ₹107 Cr |
Advance income tax and TDS | ₹1.01 Cr | ₹1.80 Cr | - | ₹0.12 Cr | ₹0.53 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹244 Cr | ₹228 Cr | ₹423 Cr | ₹55 Cr | ₹43 Cr |
Total Current Assets | ₹2,407 Cr | ₹2,323 Cr | ₹2,379 Cr | ₹1,019 Cr | ₹933 Cr |
Net Current Assets (Including Current Investments) | ₹1,661 Cr | ₹1,375 Cr | ₹1,130 Cr | ₹612 Cr | ₹479 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,545 Cr | ₹5,159 Cr | ₹4,890 Cr | ₹3,474 Cr | ₹3,482 Cr |
Contingent Liabilities | ₹207 Cr | ₹366 Cr | ₹231 Cr | ₹100 Cr | ₹93 Cr |
Total Debt | ₹52 Cr | ₹317 Cr | ₹428 Cr | ₹896 Cr | ₹1,697 Cr |
Book Value | - | 301.06 | 251.61 | 596.75 | 403.92 |
Adjusted Book Value | 360.16 | 301.06 | 251.61 | 149.19 | 100.98 |
Compare Balance Sheet of peers of GODAWARI POWER AND ISPAT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GODAWARI POWER AND ISPAT | ₹15,778.4 Cr | 9.9% | 19.6% | 73.7% | Stock Analytics | |
JSW STEEL | ₹246,147.0 Cr | 0.4% | 2.9% | 19.1% | Stock Analytics | |
TATA STEEL | ₹188,313.0 Cr | 1.8% | 4.1% | 16.6% | Stock Analytics | |
JINDAL STAINLESS | ₹61,947.5 Cr | 1.3% | 6.6% | 38.3% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹53,366.4 Cr | 4.3% | 11.5% | 29.3% | Stock Analytics | |
APL APOLLO TUBES | ₹44,592.6 Cr | 1.9% | 5.4% | -0.2% | Stock Analytics |
GODAWARI POWER AND ISPAT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GODAWARI POWER AND ISPAT | 9.9% |
19.6% |
73.7% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses