GOCL CORPORATION
|
GOCL CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹714 Cr | ₹921 Cr | ₹499 Cr | ₹416 Cr | ₹500 Cr |
Sales | ₹694 Cr | ₹903 Cr | ₹488 Cr | ₹402 Cr | ₹490 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹8.29 Cr | ₹9.39 Cr | ₹5.55 Cr | ₹10 Cr | ₹6.46 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹12 Cr | ₹8.91 Cr | ₹5.68 Cr | ₹3.93 Cr | ₹3.53 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹714 Cr | ₹921 Cr | ₹498 Cr | ₹416 Cr | ₹499 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹8.24 Cr | ₹-5.77 Cr | ₹-6.87 Cr | ₹1.31 Cr | ₹7.84 Cr |
Raw Material Consumed | ₹539 Cr | ₹733 Cr | ₹345 Cr | ₹261 Cr | ₹319 Cr |
Opening Raw Materials | ₹169 Cr | ₹144 Cr | ₹38 Cr | ₹40 Cr | ₹33 Cr |
Purchases Raw Materials | ₹408 Cr | ₹757 Cr | ₹449 Cr | ₹257 Cr | ₹325 Cr |
Closing Raw Materials | ₹40 Cr | ₹169 Cr | ₹144 Cr | ₹38 Cr | ₹40 Cr |
Other Direct Purchases / Brought in cost | ₹1.03 Cr | ₹1.04 Cr | ₹0.80 Cr | ₹2.01 Cr | ₹1.35 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr |
Electricity & Power | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹66 Cr | ₹64 Cr | ₹55 Cr | ₹49 Cr | ₹54 Cr |
Salaries, Wages & Bonus | ₹55 Cr | ₹55 Cr | ₹47 Cr | ₹42 Cr | ₹46 Cr |
Contributions to EPF & Pension Funds | ₹4.77 Cr | ₹4.24 Cr | ₹3.60 Cr | ₹3.41 Cr | ₹3.66 Cr |
Workmen and Staff Welfare Expenses | ₹5.60 Cr | ₹4.77 Cr | ₹4.29 Cr | ₹3.24 Cr | ₹4.00 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹32 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹7.81 Cr | ₹10 Cr | ₹9.58 Cr | ₹8.04 Cr | ₹12 Cr |
Repairs and Maintenance | ₹6.16 Cr | ₹5.89 Cr | ₹4.85 Cr | ₹3.47 Cr | ₹4.30 Cr |
Packing Material Consumed | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹15 Cr |
Other Mfg Exp | ₹4.19 Cr | ₹5.00 Cr | ₹3.64 Cr | ₹2.99 Cr | ₹3.26 Cr |
General and Administration Expenses | ₹27 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹5.21 Cr | ₹4.31 Cr | ₹4.10 Cr | ₹3.31 Cr | ₹5.50 Cr |
Insurance | ₹3.29 Cr | ₹2.54 Cr | ₹2.45 Cr | ₹2.21 Cr | ₹1.41 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹12 Cr | ₹13 Cr | ₹8.95 Cr | ₹6.11 Cr | ₹4.27 Cr |
Traveling and conveyance | ₹3.92 Cr | ₹4.17 Cr | ₹2.54 Cr | ₹2.39 Cr | ₹4.16 Cr |
Other Administration | ₹1.83 Cr | ₹1.86 Cr | ₹1.95 Cr | ₹1.54 Cr | ₹1.94 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹55 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | ₹1.59 Cr | ₹3.32 Cr | ₹1.54 Cr | ₹2.38 Cr | ₹2.15 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹27 Cr | ₹52 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹6.93 Cr |
Bad debts /advances written off | ₹0.10 Cr | - | ₹6.19 Cr | ₹0.31 Cr | ₹0.11 Cr |
Provision for doubtful debts | ₹0.52 Cr | ₹6.07 Cr | ₹1.52 Cr | ₹7.81 Cr | ₹1.72 Cr |
Losson disposal of fixed assets(net) | ₹3.54 Cr | - | - | - | ₹0.05 Cr |
Losson foreign exchange fluctuations | ₹0.45 Cr | ₹2.26 Cr | - | - | ₹1.05 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.87 Cr | ₹7.70 Cr | ₹4.51 Cr | ₹4.25 Cr | ₹4.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹729 Cr | ₹942 Cr | ₹500 Cr | ₹406 Cr | ₹483 Cr |
Operating Profit (Excl OI) | ₹-16 Cr | ₹-21 Cr | ₹-1.71 Cr | ₹9.15 Cr | ₹15 Cr |
Other Income | ₹235 Cr | ₹489 Cr | ₹130 Cr | ₹142 Cr | ₹60 Cr |
Interest Received | ₹210 Cr | ₹182 Cr | ₹92 Cr | ₹75 Cr | ₹23 Cr |
Dividend Received | ₹0.00 Cr | ₹0.02 Cr | ₹12 Cr | ₹48 Cr | ₹35 Cr |
Profit on sale of Fixed Assets | - | ₹289 Cr | ₹0.07 Cr | ₹0.04 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.59 Cr | ₹0.59 Cr | ₹7.73 Cr | ₹1.56 Cr | ₹1.15 Cr |
Foreign Exchange Gains | ₹7.40 Cr | - | ₹2.21 Cr | ₹1.29 Cr | - |
Others | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹0.92 Cr |
Operating Profit | ₹220 Cr | ₹468 Cr | ₹129 Cr | ₹151 Cr | ₹75 Cr |
Interest | ₹146 Cr | ₹119 Cr | ₹57 Cr | ₹53 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹142 Cr | ₹114 Cr | ₹54 Cr | ₹49 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.27 Cr | ₹4.63 Cr | ₹2.79 Cr | ₹3.11 Cr | ₹2.48 Cr |
Other Interest | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr |
PBDT | ₹73 Cr | ₹350 Cr | ₹72 Cr | ₹98 Cr | ₹60 Cr |
Depreciation | ₹13 Cr | ₹10 Cr | ₹8.66 Cr | ₹7.84 Cr | ₹7.15 Cr |
Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹339 Cr | ₹63 Cr | ₹90 Cr | ₹53 Cr |
Exceptional Income / Expenses | ₹3.10 Cr | ₹-10 Cr | ₹128 Cr | - | - |
Profit Before Tax | ₹64 Cr | ₹329 Cr | ₹191 Cr | ₹90 Cr | ₹53 Cr |
Provision for Tax | ₹16 Cr | ₹118 Cr | ₹14 Cr | ₹12 Cr | ₹3.18 Cr |
Current Income Tax | ₹20 Cr | ₹127 Cr | ₹13 Cr | ₹14 Cr | ₹4.34 Cr |
Deferred Tax | ₹-3.96 Cr | ₹-13 Cr | ₹1.65 Cr | ₹-0.74 Cr | ₹-0.46 Cr |
Other taxes | - | ₹2.88 Cr | ₹-0.34 Cr | ₹-1.63 Cr | ₹-0.70 Cr |
Profit After Tax | ₹48 Cr | ₹211 Cr | ₹176 Cr | ₹79 Cr | ₹50 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹48 Cr | ₹211 Cr | ₹176 Cr | ₹79 Cr | ₹50 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,214 Cr | ₹1,016 Cr | ₹551 Cr | ₹220 Cr | ₹182 Cr |
Appropriations | ₹1,262 Cr | ₹1,228 Cr | ₹727 Cr | ₹298 Cr | ₹232 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹2.04 Cr |
Other Appropriation | ₹51 Cr | ₹14 Cr | ₹-299 Cr | ₹-273 Cr | ₹0.19 Cr |
Equity Dividend % | ₹200.00 | ₹500.00 | ₹250.00 | ₹300.00 | ₹200.00 |
Earnings Per Share | ₹9.73 | ₹42.59 | ₹35.52 | ₹15.88 | ₹10.00 |
Adjusted EPS | ₹9.73 | ₹42.59 | ₹35.52 | ₹15.88 | ₹10.00 |
Compare Income Statement of peers of GOCL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOCL CORPORATION | ₹1,756.3 Cr | -9% | -11.7% | -26.7% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹142,253.0 Cr | -4.3% | -12.3% | 6.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹80,715.8 Cr | -7.9% | -16.4% | 39.7% | Stock Analytics | |
SRF | ₹74,607.2 Cr | 9.1% | 9.5% | 12.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,936.7 Cr | -5.1% | -14.8% | 10.8% | Stock Analytics | |
DEEPAK NITRITE | ₹31,744.8 Cr | -5.4% | -13.1% | -0.6% | Stock Analytics |
GOCL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOCL CORPORATION | -9% |
-11.7% |
-26.7% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses