GOCL CORPORATION
|
GOCL CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
| Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Issued | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
| Equity Paid Up | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,566 Cr | ₹1,409 Cr | ₹1,400 Cr | ₹1,142 Cr | ₹1,155 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,348 Cr | ₹1,211 Cr | ₹1,214 Cr | ₹1,016 Cr | ₹551 Cr |
| General Reserves | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr |
| Other Reserves | ₹8.85 Cr | ₹-12 Cr | ₹-24 Cr | ₹-84 Cr | ₹395 Cr |
| Reserve excluding Revaluation Reserve | ₹1,566 Cr | ₹1,409 Cr | ₹1,400 Cr | ₹1,142 Cr | ₹1,155 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,576 Cr | ₹1,419 Cr | ₹1,410 Cr | ₹1,152 Cr | ₹1,165 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,013 Cr | ₹1,075 Cr | ₹1,123 Cr | ₹1,491 Cr | ₹1,078 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1,013 Cr | ₹1,075 Cr | ₹1,123 Cr | ₹1,491 Cr | ₹1,078 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-6.10 Cr | ₹-5.38 Cr | ₹-2.03 Cr | ₹9.46 Cr | ₹-2.19 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹23 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹20 Cr | ₹7.97 Cr |
| Other Long Term Liabilities | - | - | - | ₹1.14 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹96 Cr | ₹94 Cr | ₹94 Cr | ₹97 Cr | ₹97 Cr |
| Total Non-Current Liabilities | ₹1,103 Cr | ₹1,164 Cr | ₹1,215 Cr | ₹1,599 Cr | ₹1,173 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹83 Cr | ₹57 Cr | ₹182 Cr | ₹120 Cr | ₹45 Cr |
| Sundry Creditors | ₹83 Cr | ₹57 Cr | ₹182 Cr | ₹120 Cr | ₹45 Cr |
| Acceptances | - | - | - | - | ₹0.29 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹108 Cr | ₹88 Cr | ₹546 Cr | ₹41 Cr | ₹33 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.23 Cr | ₹2.16 Cr | ₹1.73 Cr | ₹5.68 Cr | ₹3.32 Cr |
| Interest Accrued But Not Due | ₹0.39 Cr | ₹1.75 Cr | ₹7.56 Cr | ₹4.10 Cr | ₹2.28 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹106 Cr | ₹85 Cr | ₹537 Cr | ₹31 Cr | ₹27 Cr |
| Short Term Borrowings | ₹23 Cr | ₹56 Cr | ₹141 Cr | ₹98 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹56 Cr | ₹141 Cr | ₹98 Cr | ₹30 Cr |
| Working Capital Loans- Sec | - | ₹6.99 Cr | ₹22 Cr | ₹17 Cr | ₹5.15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-6.99 Cr | ₹-22 Cr | ₹-17 Cr | ₹-5.15 Cr |
| Short Term Provisions | ₹4.20 Cr | ₹3.15 Cr | ₹3.21 Cr | ₹2.39 Cr | ₹2.78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | ₹0.33 Cr | ₹0.39 Cr |
| Provision for Tax | ₹2.29 Cr | ₹1.65 Cr | ₹2.16 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.91 Cr | ₹1.50 Cr | ₹1.05 Cr | ₹1.45 Cr | ₹1.78 Cr |
| Total Current Liabilities | ₹218 Cr | ₹205 Cr | ₹872 Cr | ₹261 Cr | ₹111 Cr |
| Total Liabilities | ₹3,098 Cr | ₹2,887 Cr | ₹3,496 Cr | ₹3,238 Cr | ₹2,449 Cr |
| ASSETS | |||||
| Gross Block | ₹104 Cr | ₹121 Cr | ₹140 Cr | ₹120 Cr | ₹108 Cr |
| Less: Accumulated Depreciation | ₹32 Cr | ₹40 Cr | ₹44 Cr | ₹35 Cr | ₹28 Cr |
| Less: Impairment of Assets | ₹12 Cr | - | - | - | - |
| Net Block | ₹59 Cr | ₹81 Cr | ₹96 Cr | ₹85 Cr | ₹81 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹13 Cr | ₹1.22 Cr | ₹3.48 Cr | ₹15 Cr |
| Non Current Investments | ₹0.23 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹45 Cr | ₹578 Cr |
| Long Term Investment | ₹0.23 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹45 Cr | ₹578 Cr |
| Quoted | ₹0.23 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹179 Cr | ₹578 Cr |
| Long Term Loans & Advances | ₹1,041 Cr | ₹1,117 Cr | ₹1,158 Cr | ₹1,555 Cr | ₹1,164 Cr |
| Other Non Current Assets | ₹2.38 Cr | ₹3.30 Cr | ₹1.60 Cr | ₹131 Cr | ₹2.62 Cr |
| Total Non-Current Assets | ₹1,231 Cr | ₹1,324 Cr | ₹1,474 Cr | ₹2,037 Cr | ₹2,133 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹51 Cr | ₹49 Cr | ₹49 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹202 Cr | ₹202 Cr | ₹202 Cr | - | - |
| Inventories | ₹34 Cr | ₹65 Cr | ₹204 Cr | ₹171 Cr | ₹60 Cr |
| Raw Materials | ₹23 Cr | ₹40 Cr | ₹169 Cr | ₹144 Cr | ₹38 Cr |
| Work-in Progress | ₹4.18 Cr | ₹9.56 Cr | ₹13 Cr | ₹10 Cr | ₹7.97 Cr |
| Finished Goods | ₹1.92 Cr | ₹7.88 Cr | ₹15 Cr | ₹12 Cr | ₹8.77 Cr |
| Packing Materials | ₹1.71 Cr | ₹2.16 Cr | ₹2.34 Cr | ₹1.46 Cr | ₹2.08 Cr |
| Stores  and Spare | ₹1.59 Cr | ₹2.40 Cr | ₹2.26 Cr | ₹1.83 Cr | ₹1.85 Cr |
| Other Inventory | ₹1.48 Cr | ₹3.21 Cr | ₹1.56 Cr | ₹1.77 Cr | ₹0.82 Cr |
| Sundry Debtors | ₹39 Cr | ₹78 Cr | ₹89 Cr | ₹66 Cr | ₹51 Cr |
| Debtors more than Six months | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹23 Cr | ₹25 Cr |
| Debtors Others | ₹39 Cr | ₹74 Cr | ₹88 Cr | ₹58 Cr | ₹45 Cr |
| Cash and Bank | ₹49 Cr | ₹41 Cr | ₹79 Cr | ₹120 Cr | ₹42 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Balances at Bank | ₹49 Cr | ₹41 Cr | ₹79 Cr | ₹120 Cr | ₹42 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹186 Cr | ₹192 Cr | ₹157 Cr | ₹23 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹47 Cr | ₹49 Cr | ₹27 Cr | ₹16 Cr | ₹4.36 Cr |
| Prepaid Expenses | ₹1.92 Cr | ₹2.04 Cr | ₹1.67 Cr | ₹2.01 Cr | ₹2.01 Cr |
| Other current_assets | ₹137 Cr | ₹140 Cr | ₹128 Cr | ₹5.00 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹1,432 Cr | ₹1,019 Cr | ₹1,445 Cr | ₹662 Cr | ₹145 Cr |
| Advances recoverable in cash or in kind | ₹2.93 Cr | ₹4.03 Cr | ₹7.05 Cr | ₹9.98 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,429 Cr | ₹1,015 Cr | ₹1,438 Cr | ₹652 Cr | ₹134 Cr |
| Total Current Assets | ₹1,790 Cr | ₹1,444 Cr | ₹2,022 Cr | ₹1,043 Cr | ₹315 Cr |
| Net Current Assets (Including Current Investments) | ₹1,572 Cr | ₹1,240 Cr | ₹1,151 Cr | ₹781 Cr | ₹204 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,098 Cr | ₹2,887 Cr | ₹3,496 Cr | ₹3,238 Cr | ₹2,449 Cr |
| Contingent Liabilities | ₹52 Cr | ₹63 Cr | ₹61 Cr | ₹60 Cr | ₹20 Cr |
| Total Debt | ₹1,115 Cr | ₹1,186 Cr | ₹1,760 Cr | ₹1,591 Cr | ₹1,111 Cr |
| Book Value | - | 286.25 | 284.33 | 232.33 | 235.06 |
| Adjusted Book Value | 318.00 | 286.25 | 284.33 | 232.33 | 235.06 |
Compare Balance Sheet of peers of GOCL CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOCL CORPORATION | ₹1,760.8 Cr | -3.2% | 1.8% | -6.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
GOCL CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOCL CORPORATION | -3.2% |
1.8% |
-6.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses