Home > Income Statement > GNA AXLES

GNA AXLES
Income Statement

COMMUNITY POLL
for GNA AXLES
Please provide your vote to see the results

GNA AXLES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,506 Cr₹1,583 Cr₹1,270 Cr₹890 Cr₹909 Cr
     Sales ₹1,491 Cr₹1,560 Cr₹1,243 Cr₹868 Cr₹873 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹23 Cr₹28 Cr₹22 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹1,506 Cr₹1,583 Cr₹1,270 Cr₹890 Cr₹909 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-4.73 Cr₹-36 Cr₹26 Cr₹4.16 Cr
Raw Material Consumed ₹871 Cr₹925 Cr₹758 Cr₹455 Cr₹489 Cr
     Opening Raw Materials ₹52 Cr₹59 Cr₹61 Cr₹27 Cr₹40 Cr
     Purchases Raw Materials ₹864 Cr₹918 Cr₹756 Cr₹490 Cr₹476 Cr
     Closing Raw Materials ₹46 Cr₹52 Cr₹59 Cr₹61 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹113 Cr₹100 Cr₹91 Cr₹69 Cr₹73 Cr
     Electricity & Power ₹88 Cr₹76 Cr₹69 Cr₹55 Cr₹56 Cr
     Oil, Fuel & Natural gas ₹25 Cr₹24 Cr₹21 Cr₹13 Cr₹17 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹55 Cr₹49 Cr₹43 Cr₹34 Cr
     Salaries, Wages & Bonus ₹51 Cr₹47 Cr₹42 Cr₹36 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹4.37 Cr₹3.92 Cr₹3.69 Cr₹3.32 Cr₹2.91 Cr
     Workmen and Staff Welfare Expenses ₹2.72 Cr₹2.38 Cr₹2.13 Cr₹1.56 Cr₹1.95 Cr
     Other Employees Cost ₹1.88 Cr₹2.13 Cr₹1.69 Cr₹1.71 Cr₹1.28 Cr
Other Manufacturing Expenses ₹164 Cr₹147 Cr₹105 Cr₹76 Cr₹104 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹32 Cr₹7.01 Cr₹10 Cr₹16 Cr
     Repairs and Maintenance ₹6.35 Cr₹5.22 Cr₹3.81 Cr₹2.81 Cr₹4.70 Cr
     Packing Material Consumed ₹35 Cr₹35 Cr₹33 Cr₹22 Cr₹24 Cr
     Other Mfg Exp ₹84 Cr₹74 Cr₹61 Cr₹41 Cr₹59 Cr
General and Administration Expenses ₹24 Cr₹20 Cr₹18 Cr₹15 Cr₹19 Cr
     Rent , Rates & Taxes -----
     Insurance ₹3.82 Cr₹2.10 Cr₹2.34 Cr₹1.52 Cr₹1.11 Cr
     Printing and stationery ₹0.49 Cr₹0.45 Cr₹0.40 Cr₹0.27 Cr₹0.78 Cr
     Professional and legal fees ₹4.17 Cr₹1.98 Cr₹2.20 Cr₹1.90 Cr₹3.49 Cr
     Traveling and conveyance ₹4.01 Cr₹3.11 Cr₹1.57 Cr₹0.95 Cr₹3.11 Cr
     Other Administration ₹12 Cr₹12 Cr₹11 Cr₹9.90 Cr₹11 Cr
Selling and Distribution Expenses ₹86 Cr₹106 Cr₹103 Cr₹59 Cr₹59 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.38 Cr₹0.22 Cr₹0.15 Cr₹0.24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹86 Cr₹105 Cr₹103 Cr₹59 Cr₹58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.49 Cr
Miscellaneous Expenses ₹3.25 Cr₹2.69 Cr₹1.89 Cr₹2.65 Cr₹1.96 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.23 Cr₹2.68 Cr₹1.89 Cr₹2.65 Cr₹1.96 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,309 Cr₹1,350 Cr₹1,090 Cr₹746 Cr₹785 Cr
Operating Profit (Excl OI) ₹197 Cr₹233 Cr₹181 Cr₹144 Cr₹124 Cr
Other Income ₹2.40 Cr₹1.43 Cr₹0.56 Cr₹1.51 Cr₹1.29 Cr
     Interest Received ₹2.40 Cr₹1.43 Cr₹0.55 Cr₹1.47 Cr₹1.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr₹0.04 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.00 Cr
     Others -----
Operating Profit ₹200 Cr₹234 Cr₹182 Cr₹145 Cr₹126 Cr
Interest ₹12 Cr₹11 Cr₹11 Cr₹8.55 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.43 Cr₹5.16 Cr₹6.72 Cr₹6.21 Cr₹9.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.33 Cr₹1.46 Cr₹1.50 Cr₹0.67 Cr₹0.83 Cr
     Other Interest ₹7.79 Cr₹4.35 Cr₹3.01 Cr₹1.67 Cr₹3.10 Cr
PBDT ₹188 Cr₹223 Cr₹170 Cr₹137 Cr₹112 Cr
Depreciation ₹53 Cr₹49 Cr₹50 Cr₹41 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹135 Cr₹175 Cr₹121 Cr₹96 Cr₹70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹135 Cr₹175 Cr₹121 Cr₹96 Cr₹70 Cr
Provision for Tax ₹35 Cr₹44 Cr₹32 Cr₹25 Cr₹17 Cr
     Current Income Tax ₹35 Cr₹44 Cr₹32 Cr₹26 Cr₹20 Cr
     Deferred Tax ---₹-0.07 Cr₹-2.75 Cr
     Other taxes -----
Profit After Tax ₹100 Cr₹130 Cr₹89 Cr₹71 Cr₹53 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹100 Cr₹130 Cr₹89 Cr₹71 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹575 Cr₹456 Cr₹378 Cr₹307 Cr₹262 Cr
Appropriations ₹675 Cr₹586 Cr₹467 Cr₹378 Cr₹315 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹11 Cr₹11 Cr₹-0.14 Cr₹7.55 Cr
Equity Dividend % ₹20.00₹60.00₹50.00₹50.00-
Earnings Per Share ₹23.28₹60.66₹41.35₹32.90₹24.56
Adjusted EPS ₹23.28₹30.33₹20.68₹16.45₹12.28

Compare Income Statement of peers of GNA AXLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GNA AXLES ₹1,829.3 Cr 0.5% -1.2% -4.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹142,696.0 Cr -4.6% 4% 119.3% Stock Analytics
BOSCH ₹107,621.0 Cr -5.2% 5.1% 86.2% Stock Analytics
UNO MINDA ₹55,062.3 Cr -2.8% -9.2% 66.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹40,257.3 Cr -2.6% -13.1% 18.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,485.7 Cr -5.4% -11.6% -7% Stock Analytics


GNA AXLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GNA AXLES

0.5%

-1.2%

-4.6%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses