Home > Balance Sheet > GNA AXLES

GNA AXLES
Balance Sheet

COMMUNITY POLL
for GNA AXLES
Please provide your vote to see the results

GNA AXLES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹43 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹100 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹43 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹43 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹759 Cr₹693 Cr₹574 Cr₹496 Cr₹425 Cr
    Securities Premium ₹97 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹662 Cr₹575 Cr₹456 Cr₹378 Cr₹307 Cr
    General Reserves -----
    Other Reserves ₹-0.04 Cr₹0.00 Cr₹0.04 Cr₹0.00 Cr-
Reserve excluding Revaluation Reserve ₹759 Cr₹693 Cr₹574 Cr₹496 Cr₹425 Cr
Revaluation reserve -----
Shareholder's Funds ₹801 Cr₹715 Cr₹595 Cr₹518 Cr₹447 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹29 Cr₹30 Cr₹47 Cr₹76 Cr₹105 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹53 Cr₹47 Cr₹3.68 Cr₹52 Cr₹75 Cr
    Term Loans - Institutions --₹58 Cr₹50 Cr₹61 Cr
    Other Secured ₹-24 Cr₹-17 Cr₹-15 Cr₹-25 Cr₹-31 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.09 Cr₹-2.31 Cr₹-0.72 Cr₹0.48 Cr₹0.55 Cr
    Deferred Tax Assets ₹3.09 Cr₹2.31 Cr₹0.72 Cr--
    Deferred Tax Liability ---₹0.48 Cr₹0.55 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹26 Cr₹28 Cr₹47 Cr₹77 Cr₹106 Cr
Current Liabilities -----
Trade Payables ₹182 Cr₹225 Cr₹202 Cr₹228 Cr₹166 Cr
    Sundry Creditors ₹182 Cr₹225 Cr₹202 Cr₹228 Cr₹166 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹29 Cr₹22 Cr₹19 Cr₹29 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹29 Cr₹22 Cr₹19 Cr₹29 Cr₹34 Cr
Short Term Borrowings ₹160 Cr₹156 Cr₹160 Cr₹95 Cr₹57 Cr
    Secured ST Loans repayable on Demands ₹160 Cr₹156 Cr₹160 Cr₹95 Cr₹57 Cr
    Working Capital Loans- Sec ₹160 Cr₹126 Cr₹130 Cr₹95 Cr₹57 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-160 Cr₹-126 Cr₹-130 Cr₹-95 Cr₹-57 Cr
Short Term Provisions ₹18 Cr₹23 Cr₹18 Cr₹13 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹2.75 Cr₹2.97 Cr₹4.95 Cr₹1.44 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹20 Cr₹15 Cr₹7.92 Cr₹9.74 Cr
Total Current Liabilities ₹388 Cr₹426 Cr₹399 Cr₹365 Cr₹268 Cr
Total Liabilities ₹1,215 Cr₹1,168 Cr₹1,041 Cr₹960 Cr₹821 Cr
ASSETS
Gross Block ₹811 Cr₹719 Cr₹656 Cr₹611 Cr₹521 Cr
Less: Accumulated Depreciation ₹467 Cr₹413 Cr₹365 Cr₹316 Cr₹277 Cr
Less: Impairment of Assets -----
Net Block ₹344 Cr₹306 Cr₹291 Cr₹295 Cr₹244 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.17 Cr₹12 Cr--₹61 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹25 Cr₹31 Cr₹36 Cr₹21 Cr₹19 Cr
Other Non Current Assets ----₹1.30 Cr
Total Non-Current Assets ₹378 Cr₹348 Cr₹327 Cr₹315 Cr₹325 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹198 Cr₹188 Cr₹188 Cr₹153 Cr₹145 Cr
    Raw Materials ₹46 Cr₹52 Cr₹59 Cr₹61 Cr₹27 Cr
    Work-in Progress ₹117 Cr₹102 Cr₹97 Cr₹73 Cr₹91 Cr
    Finished Goods ₹18 Cr₹20 Cr₹20 Cr₹8.18 Cr₹17 Cr
    Packing Materials ₹0.56 Cr₹0.83 Cr₹0.58 Cr₹0.57 Cr₹0.65 Cr
    Stores  and Spare ₹16 Cr₹13 Cr₹11 Cr₹9.32 Cr₹10 Cr
    Other Inventory ₹0.43 Cr₹0.29 Cr₹0.16 Cr₹0.27 Cr₹0.18 Cr
Sundry Debtors ₹571 Cr₹561 Cr₹474 Cr₹438 Cr₹296 Cr
    Debtors more than Six months ₹59 Cr₹26 Cr₹51 Cr₹27 Cr₹34 Cr
    Debtors Others ₹512 Cr₹535 Cr₹424 Cr₹411 Cr₹263 Cr
Cash and Bank ₹33 Cr₹27 Cr₹4.88 Cr₹20 Cr₹21 Cr
    Cash in hand ₹0.22 Cr₹0.28 Cr₹0.23 Cr₹0.29 Cr₹0.16 Cr
    Balances at Bank ₹32 Cr₹27 Cr₹4.65 Cr₹19 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹36 Cr₹43 Cr₹29 Cr₹30 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.56 Cr₹1.10 Cr₹1.03 Cr₹1.30 Cr₹1.27 Cr
    Other current_assets ₹29 Cr₹35 Cr₹42 Cr₹28 Cr₹29 Cr
Short Term Loans and Advances ₹5.24 Cr₹7.38 Cr₹3.87 Cr₹4.90 Cr₹2.54 Cr
    Advances recoverable in cash or in kind ₹5.24 Cr₹7.38 Cr₹3.87 Cr₹4.90 Cr₹2.54 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹837 Cr₹820 Cr₹714 Cr₹644 Cr₹495 Cr
Net Current Assets (Including Current Investments) ₹449 Cr₹394 Cr₹315 Cr₹279 Cr₹227 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,215 Cr₹1,168 Cr₹1,041 Cr₹960 Cr₹821 Cr
Contingent Liabilities ₹1.60 Cr₹1.45 Cr₹1.21 Cr₹2.40 Cr₹2.55 Cr
Total Debt ₹213 Cr₹203 Cr₹222 Cr₹197 Cr₹194 Cr
Book Value 186.69332.88277.29241.12208.15
Adjusted Book Value 186.69166.44138.64120.56104.08

Compare Balance Sheet of peers of GNA AXLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GNA AXLES ₹1,747.1 Cr -3.9% 3.6% -2.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,625.0 Cr -7.7% -3.7% 60.9% Stock Analytics
BOSCH ₹101,974.0 Cr -5.3% 1.4% 61.7% Stock Analytics
UNO MINDA ₹60,393.4 Cr 0.2% -2.6% 59.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,621.5 Cr -6.7% -13.8% 8.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,084.0 Cr 0.9% -21.9% -24.9% Stock Analytics


GNA AXLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GNA AXLES

-3.9%

3.6%

-2.2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses