GLOBAL OFFSHORE SERVICES
|
GLOBAL OFFSHORE SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹39 Cr | ₹51 Cr | ₹65 Cr | ₹78 Cr | ₹122 Cr |
Income from ship building & Repairs | - | - | - | - | - |
Charter Income | ₹32 Cr | ₹51 Cr | ₹65 Cr | ₹78 Cr | ₹122 Cr |
Freight and Demurrage | - | - | - | - | - |
Other Operational Income | ₹7.12 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹39 Cr | ₹51 Cr | ₹65 Cr | ₹78 Cr | ₹122 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.58 Cr | ₹6.80 Cr | ₹7.18 Cr | ₹9.42 Cr | ₹9.00 Cr |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | ₹1.58 Cr | ₹6.80 Cr | ₹7.18 Cr | ₹9.42 Cr | ₹9.00 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.12 Cr | ₹4.95 Cr | ₹26 Cr | ₹31 Cr | ₹38 Cr |
Salaries, Wages & Bonus | ₹4.94 Cr | ₹3.74 Cr | ₹25 Cr | ₹30 Cr | ₹37 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹1.13 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.03 Cr | ₹0.04 Cr | ₹0.78 Cr | ₹1.05 Cr | ₹0.76 Cr |
Operating Expenses | ₹20 Cr | ₹33 Cr | ₹13 Cr | ₹21 Cr | ₹21 Cr |
Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
Port,Light and canal Dues | ₹0.21 Cr | ₹1.13 Cr | ₹0.88 Cr | ₹2.22 Cr | ₹1.35 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Repairs and Maintenance | ₹5.43 Cr | ₹3.76 Cr | ₹2.55 Cr | ₹7.74 Cr | ₹3.29 Cr |
Stores,spare parts and tools consumed | ₹1.62 Cr | ₹7.05 Cr | ₹7.60 Cr | ₹9.68 Cr | ₹13 Cr |
Other Operating Expenses | ₹13 Cr | ₹21 Cr | ₹1.57 Cr | ₹1.66 Cr | ₹3.17 Cr |
General and Administration Expenses | ₹12 Cr | ₹17 Cr | ₹15 Cr | ₹22 Cr | ₹28 Cr |
Rent , Rates & Taxes | ₹0.19 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.53 Cr | ₹0.62 Cr |
Insurance | ₹0.64 Cr | ₹1.94 Cr | ₹1.72 Cr | ₹2.33 Cr | ₹3.83 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.63 Cr | ₹11 Cr | ₹10 Cr | ₹16 Cr | ₹19 Cr |
Other General & administrative Expenses | ₹2.26 Cr | ₹3.65 Cr | ₹2.70 Cr | ₹2.85 Cr | ₹4.89 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Brokerage & Commissions | - | - | - | - | - |
Freight Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.51 Cr | ₹2.40 Cr | ₹1.08 Cr | ₹1.39 Cr | ₹1.82 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹0.98 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.22 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.47 Cr | ₹1.42 Cr | ₹1.08 Cr | ₹1.39 Cr | ₹1.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹40 Cr | ₹64 Cr | ₹62 Cr | ₹85 Cr | ₹97 Cr |
Operating Profit (Excl OI) | ₹-1.16 Cr | ₹-13 Cr | ₹3.21 Cr | ₹-7.83 Cr | ₹25 Cr |
Other Income | ₹7.68 Cr | ₹0.19 Cr | ₹1.17 Cr | ₹0.83 Cr | ₹2.61 Cr |
Interest Received | ₹5.12 Cr | ₹0.09 Cr | ₹0.26 Cr | ₹0.49 Cr | ₹2.33 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.16 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | - | ₹0.22 Cr | - | ₹0.29 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹2.54 Cr | ₹0.10 Cr | ₹0.53 Cr | ₹0.34 Cr | - |
Operating Profit | ₹6.52 Cr | ₹-13 Cr | ₹4.37 Cr | ₹-7.00 Cr | ₹27 Cr |
Interest | ₹6.14 Cr | ₹8.89 Cr | ₹24 Cr | ₹23 Cr | ₹74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.59 Cr | ₹8.69 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.33 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.31 Cr | ₹0.65 Cr |
Other Interest | ₹0.22 Cr | - | ₹24 Cr | ₹23 Cr | ₹73 Cr |
PBDT | ₹0.38 Cr | ₹-22 Cr | ₹-20 Cr | ₹-30 Cr | ₹-46 Cr |
Depreciation | ₹15 Cr | ₹31 Cr | ₹35 Cr | ₹30 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹-14 Cr | ₹-53 Cr | ₹-55 Cr | ₹-60 Cr | ₹-77 Cr |
Exceptional Income / Expenses | ₹54 Cr | ₹437 Cr | ₹-16 Cr | ₹390 Cr | ₹68 Cr |
Profit Before Tax | ₹40 Cr | ₹384 Cr | ₹-71 Cr | ₹330 Cr | ₹-8.99 Cr |
Provision for Tax | ₹1.98 Cr | ₹1.36 Cr | ₹0.29 Cr | ₹0.59 Cr | ₹-1.85 Cr |
Current Income Tax | ₹0.61 Cr | ₹0.28 Cr | ₹0.38 Cr | ₹0.59 Cr | ₹0.87 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹1.37 Cr | ₹1.08 Cr | ₹-0.09 Cr | ₹0.00 Cr | ₹-2.72 Cr |
Profit After Tax | ₹38 Cr | ₹383 Cr | ₹-71 Cr | ₹329 Cr | ₹-7.13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.84 Cr | ₹-67 Cr | ₹8.82 Cr | ₹-111 Cr | ₹-28 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹36 Cr | ₹316 Cr | ₹-62 Cr | ₹218 Cr | ₹-35 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-211 Cr | ₹-527 Cr | ₹-465 Cr | ₹-683 Cr | ₹-648 Cr |
Appropriations | ₹-175 Cr | ₹-211 Cr | ₹-527 Cr | ₹-465 Cr | ₹-683 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-175 Cr | ₹-211 Cr | ₹-527 Cr | ₹-465 Cr | ₹-683 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹14.49 | ₹127.65 | ₹-25.16 | ₹88.20 | ₹-14.09 |
Adjusted EPS | ₹14.49 | ₹127.65 | ₹-25.16 | ₹88.20 | ₹-14.09 |
Compare Income Statement of peers of GLOBAL OFFSHORE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLOBAL OFFSHORE SERVICES | ₹279.0 Cr | -7.5% | -18.4% | 57.3% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹13,336.6 Cr | -3.2% | -12.8% | -7.6% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹9,031.8 Cr | -6.5% | -15.9% | 8.3% | Stock Analytics | |
SEAMEC | ₹2,580.4 Cr | -8.6% | -9.5% | -10% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹2,127.7 Cr | -10.1% | -14.1% | 21.7% | Stock Analytics | |
SHREYAS SHIPPING & LOGISTICS | ₹840.2 Cr | -8.4% | -17.9% | 32.2% | Stock Analytics |
GLOBAL OFFSHORE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLOBAL OFFSHORE SERVICES | -7.5% |
-18.4% |
57.3% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses