GLOBAL OFFSHORE SERVICES
|
GLOBAL OFFSHORE SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹58 Cr | ₹23 Cr | ₹-280 Cr | ₹-212 Cr | ₹-438 Cr |
Securities Premium | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-199 Cr | ₹-211 Cr | ₹-527 Cr | ₹-465 Cr | ₹-683 Cr |
General Reserves | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
Other Reserves | ₹57 Cr | ₹35 Cr | ₹48 Cr | ₹54 Cr | ₹46 Cr |
Reserve excluding Revaluation Reserve | ₹58 Cr | ₹23 Cr | ₹-280 Cr | ₹-212 Cr | ₹-438 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹82 Cr | ₹47 Cr | ₹-255 Cr | ₹-187 Cr | ₹-413 Cr |
Minority Interest | - | ₹-29 Cr | ₹-90 Cr | ₹-79 Cr | ₹-193 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹-70 Cr | ₹35 Cr | ₹383 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹64 Cr | ₹523 Cr | ₹517 Cr | ₹955 Cr |
Term Loans - Institutions | ₹0.97 Cr | ₹9.36 Cr | - | - | - |
Other Secured | ₹-0.97 Cr | ₹-73 Cr | ₹-593 Cr | ₹-482 Cr | ₹-572 Cr |
Unsecured Loans | ₹5.48 Cr | ₹9.24 Cr | ₹95 Cr | ₹96 Cr | ₹7.53 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹5.48 Cr | ₹9.24 Cr | ₹95 Cr | ₹96 Cr | ₹7.53 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | ₹-1.37 Cr | ₹-1.34 Cr | ₹-1.89 Cr |
Deferred Tax Assets | - | - | ₹1.37 Cr | ₹1.34 Cr | ₹2.72 Cr |
Deferred Tax Liability | - | - | - | - | ₹0.83 Cr |
Other Long Term Liabilities | ₹2.34 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.15 Cr | ₹0.10 Cr |
Total Non-Current Liabilities | ₹7.84 Cr | ₹9.24 Cr | ₹23 Cr | ₹130 Cr | ₹389 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr | ₹41 Cr |
Sundry Creditors | ₹10 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr | ₹41 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹14 Cr | ₹113 Cr | ₹759 Cr | ₹625 Cr | ₹723 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹1.17 Cr | ₹7.03 Cr | ₹144 Cr | ₹122 Cr | ₹142 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹106 Cr | ₹615 Cr | ₹502 Cr | ₹581 Cr |
Short Term Borrowings | ₹28 Cr | ₹74 Cr | ₹81 Cr | ₹65 Cr | ₹81 Cr |
Secured ST Loans repayable on Demands | - | - | ₹18 Cr | ₹20 Cr | ₹31 Cr |
Working Capital Loans- Sec | - | - | ₹18 Cr | ₹20 Cr | ₹31 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹28 Cr | ₹74 Cr | ₹44 Cr | ₹25 Cr | ₹20 Cr |
Short Term Provisions | ₹0.07 Cr | ₹0.58 Cr | ₹0.19 Cr | ₹0.64 Cr | ₹0.57 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.58 Cr | ₹0.17 Cr | ₹0.50 Cr | ₹0.48 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.07 Cr | - | ₹0.01 Cr | ₹0.14 Cr | ₹0.10 Cr |
Total Current Liabilities | ₹53 Cr | ₹222 Cr | ₹867 Cr | ₹714 Cr | ₹845 Cr |
Total Liabilities | ₹143 Cr | ₹250 Cr | ₹545 Cr | ₹578 Cr | ₹627 Cr |
ASSETS | |||||
Gross Block | ₹203 Cr | ₹606 Cr | ₹977 Cr | ₹959 Cr | ₹934 Cr |
Less: Accumulated Depreciation | ₹83 Cr | ₹413 Cr | ₹482 Cr | ₹437 Cr | ₹421 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹120 Cr | ₹194 Cr | ₹495 Cr | ₹522 Cr | ₹514 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.14 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.03 Cr |
Long Term Investment | ₹0.14 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.03 Cr |
Quoted | ₹0.14 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.03 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.36 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.18 Cr |
Other Non Current Assets | - | - | - | - | ₹3.30 Cr |
Total Non-Current Assets | ₹121 Cr | ₹194 Cr | ₹495 Cr | ₹522 Cr | ₹517 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹9.57 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹45 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.57 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹45 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹4.59 Cr | ₹11 Cr | ₹13 Cr | ₹22 Cr | ₹27 Cr |
Debtors more than Six months | ₹12 Cr | ₹19 Cr | ₹18 Cr | ₹24 Cr | ₹18 Cr |
Debtors Others | ₹3.64 Cr | ₹9.00 Cr | ₹12 Cr | ₹16 Cr | ₹27 Cr |
Cash and Bank | ₹5.32 Cr | ₹6.51 Cr | ₹11 Cr | ₹7.18 Cr | ₹12 Cr |
Cash in hand | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹5.18 Cr | ₹6.43 Cr | ₹11 Cr | ₹7.15 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.23 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹1.43 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.16 Cr | ₹0.03 Cr | - | - | ₹0.03 Cr |
Prepaid Expenses | ₹0.07 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹16 Cr |
Other current_assets | - | - | - | ₹1.35 Cr | ₹1.20 Cr |
Short Term Loans and Advances | ₹2.44 Cr | ₹9.55 Cr | ₹7.49 Cr | ₹5.86 Cr | ₹8.05 Cr |
Advances recoverable in cash or in kind | ₹0.19 Cr | ₹0.90 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.96 Cr |
Advance income tax and TDS | ₹0.59 Cr | ₹6.88 Cr | ₹6.02 Cr | ₹5.17 Cr | ₹6.96 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.66 Cr | ₹1.77 Cr | ₹1.31 Cr | ₹0.47 Cr | ₹0.13 Cr |
Total Current Assets | ₹22 Cr | ₹42 Cr | ₹50 Cr | ₹56 Cr | ₹110 Cr |
Net Current Assets (Including Current Investments) | ₹-30 Cr | ₹-180 Cr | ₹-818 Cr | ₹-658 Cr | ₹-735 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹143 Cr | ₹250 Cr | ₹545 Cr | ₹578 Cr | ₹627 Cr |
Contingent Liabilities | ₹2.09 Cr | ₹2.09 Cr | ₹32 Cr | ₹6.87 Cr | ₹11 Cr |
Total Debt | ₹35 Cr | ₹157 Cr | ₹699 Cr | ₹678 Cr | ₹1,043 Cr |
Book Value | 33.32 | 19.20 | -103.28 | -75.66 | -167.17 |
Adjusted Book Value | 33.32 | 19.20 | -103.28 | -75.66 | -167.17 |
Compare Balance Sheet of peers of GLOBAL OFFSHORE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLOBAL OFFSHORE SERVICES | ₹258.4 Cr | -9.3% | -17.1% | 65.2% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹13,012.5 Cr | -4% | -7.3% | -2.1% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹8,619.6 Cr | -8.1% | -11.4% | 5.2% | Stock Analytics | |
SEAMEC | ₹2,604.5 Cr | -2.2% | -11.1% | -11% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹1,909.7 Cr | -9.2% | -17.1% | -10.5% | Stock Analytics | |
SHREYAS SHIPPING & LOGISTICS | ₹708.2 Cr | -9.2% | -19.4% | 23.5% | Stock Analytics |
GLOBAL OFFSHORE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLOBAL OFFSHORE SERVICES | -9.3% |
-17.1% |
65.2% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses