GLOBAL OFFSHORE SERVICES
|
GLOBAL OFFSHORE SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹47 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹31 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹31 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.30 Cr | - | - | - | - |
| Total Reserves | ₹103 Cr | ₹58 Cr | ₹23 Cr | ₹-280 Cr | ₹-212 Cr |
| Securities Premium | ₹159 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-195 Cr | ₹-199 Cr | ₹-211 Cr | ₹-527 Cr | ₹-465 Cr |
| General Reserves | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
| Other Reserves | ₹57 Cr | ₹57 Cr | ₹35 Cr | ₹48 Cr | ₹54 Cr |
| Reserve excluding Revaluation Reserve | ₹103 Cr | ₹58 Cr | ₹23 Cr | ₹-280 Cr | ₹-212 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹134 Cr | ₹82 Cr | ₹47 Cr | ₹-255 Cr | ₹-187 Cr |
| Minority Interest | - | - | ₹-29 Cr | ₹-90 Cr | ₹-79 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹-70 Cr | ₹35 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.97 Cr | ₹64 Cr | ₹523 Cr | ₹517 Cr |
| Term Loans - Institutions | - | - | ₹9.36 Cr | - | - |
| Other Secured | - | ₹-0.97 Cr | ₹-73 Cr | ₹-593 Cr | ₹-482 Cr |
| Unsecured Loans | ₹12 Cr | ₹5.48 Cr | ₹9.24 Cr | ₹95 Cr | ₹96 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹12 Cr | ₹5.48 Cr | ₹9.24 Cr | ₹95 Cr | ₹96 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | ₹-1.37 Cr | ₹-1.34 Cr |
| Deferred Tax Assets | - | - | - | ₹1.37 Cr | ₹1.34 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹1.71 Cr | ₹2.34 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.15 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹7.84 Cr | ₹9.24 Cr | ₹23 Cr | ₹130 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.41 Cr | ₹10 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr |
| Sundry Creditors | ₹7.41 Cr | ₹10 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.57 Cr | ₹14 Cr | ₹113 Cr | ₹759 Cr | ₹625 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹3.32 Cr | ₹1.17 Cr | ₹7.03 Cr | ₹144 Cr | ₹122 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.26 Cr | ₹13 Cr | ₹106 Cr | ₹615 Cr | ₹502 Cr |
| Short Term Borrowings | ₹15 Cr | ₹28 Cr | ₹74 Cr | ₹81 Cr | ₹65 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹18 Cr | ₹20 Cr |
| Working Capital Loans- Sec | - | - | - | ₹18 Cr | ₹20 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹6.29 Cr | ₹20 Cr | - | - | - |
| Other Unsecured Loans | ₹8.67 Cr | ₹8.25 Cr | ₹74 Cr | ₹44 Cr | ₹25 Cr |
| Short Term Provisions | ₹0.08 Cr | ₹0.07 Cr | ₹0.58 Cr | ₹0.19 Cr | ₹0.64 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.58 Cr | ₹0.17 Cr | ₹0.50 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.08 Cr | ₹0.07 Cr | - | ₹0.01 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹31 Cr | ₹53 Cr | ₹222 Cr | ₹867 Cr | ₹714 Cr |
| Total Liabilities | ₹179 Cr | ₹143 Cr | ₹250 Cr | ₹545 Cr | ₹578 Cr |
| ASSETS | |||||
| Gross Block | ₹212 Cr | ₹203 Cr | ₹606 Cr | ₹977 Cr | ₹959 Cr |
| Less: Accumulated Depreciation | ₹96 Cr | ₹83 Cr | ₹413 Cr | ₹482 Cr | ₹437 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹116 Cr | ₹120 Cr | ₹194 Cr | ₹495 Cr | ₹522 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.36 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.06 Cr |
| Long Term Investment | ₹0.36 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.06 Cr |
| Quoted | ₹0.36 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.06 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.02 Cr | ₹0.36 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹118 Cr | ₹121 Cr | ₹194 Cr | ₹495 Cr | ₹522 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8.61 Cr | ₹9.57 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.61 Cr | ₹9.57 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹5.29 Cr | ₹4.59 Cr | ₹11 Cr | ₹13 Cr | ₹22 Cr |
| Debtors more than Six months | ₹12 Cr | ₹12 Cr | ₹19 Cr | ₹18 Cr | ₹24 Cr |
| Debtors Others | ₹4.46 Cr | ₹3.64 Cr | ₹9.00 Cr | ₹12 Cr | ₹16 Cr |
| Cash and Bank | ₹43 Cr | ₹5.32 Cr | ₹6.51 Cr | ₹11 Cr | ₹7.18 Cr |
| Cash in hand | ₹0.19 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Balances at Bank | ₹43 Cr | ₹5.18 Cr | ₹6.43 Cr | ₹11 Cr | ₹7.15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.24 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹1.43 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.17 Cr | ₹0.16 Cr | ₹0.03 Cr | - | - |
| Prepaid Expenses | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Other current_assets | - | - | - | - | ₹1.35 Cr |
| Short Term Loans and Advances | ₹3.64 Cr | ₹2.44 Cr | ₹9.55 Cr | ₹7.49 Cr | ₹5.86 Cr |
| Advances recoverable in cash or in kind | ₹2.40 Cr | ₹0.19 Cr | ₹0.90 Cr | ₹0.16 Cr | ₹0.22 Cr |
| Advance income tax and TDS | ₹1.08 Cr | ₹0.59 Cr | ₹6.88 Cr | ₹6.02 Cr | ₹5.17 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.16 Cr | ₹1.66 Cr | ₹1.77 Cr | ₹1.31 Cr | ₹0.47 Cr |
| Total Current Assets | ₹61 Cr | ₹22 Cr | ₹42 Cr | ₹50 Cr | ₹56 Cr |
| Net Current Assets (Including Current Investments) | ₹30 Cr | ₹-30 Cr | ₹-180 Cr | ₹-818 Cr | ₹-658 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹179 Cr | ₹143 Cr | ₹250 Cr | ₹545 Cr | ₹578 Cr |
| Contingent Liabilities | ₹2.79 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹32 Cr | ₹6.87 Cr |
| Total Debt | ₹27 Cr | ₹35 Cr | ₹157 Cr | ₹699 Cr | ₹678 Cr |
| Book Value | - | 33.32 | 19.20 | -103.28 | -75.66 |
| Adjusted Book Value | 43.66 | 33.32 | 19.20 | -103.28 | -75.66 |
Compare Balance Sheet of peers of GLOBAL OFFSHORE SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GLOBAL OFFSHORE SERVICES | ₹187.7 Cr | -2% | -11.8% | -53% | Stock Analytics | |
| THE GREAT EASTERN SHIPPING COMPANY | ₹15,783.6 Cr | 4.9% | -0.4% | 2.3% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA | ₹10,091.5 Cr | -2.2% | -16.3% | -5.3% | Stock Analytics | |
| DREDGING CORPORATION OF INDIA | ₹2,858.4 Cr | 2.8% | 34% | 11.9% | Stock Analytics | |
| SEAMEC | ₹2,483.0 Cr | 3.2% | 17.8% | -13% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,174.4 Cr | -0.5% | -6.3% | -33.4% | Stock Analytics | |
GLOBAL OFFSHORE SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GLOBAL OFFSHORE SERVICES | -2% |
-11.8% |
-53% |
| SENSEX | 0% |
0.1% |
3.9% |
You may also like the below Video Courses