GENUS PAPER & BOARDS
|
GENUS PAPER & BOARDS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹30,975,833 Cr |
Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹30,975,833 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.01 Cr | - | ₹0.02 Cr | - |
Less: Excise Duty | - | - | - | - | ₹2,114,424 Cr |
Net Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹28,861,409 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹23 Cr | ₹-27 Cr | ₹-17 Cr | ₹-0.07 Cr | ₹-29,142 Cr |
Raw Material Consumed | ₹473 Cr | ₹552 Cr | ₹442 Cr | ₹189 Cr | ₹20,212,981 Cr |
Opening Raw Materials | ₹71 Cr | ₹38 Cr | ₹40 Cr | ₹19 Cr | ₹1,558,612 Cr |
Purchases Raw Materials | ₹499 Cr | ₹585 Cr | ₹440 Cr | ₹211 Cr | ₹21,196,107 Cr |
Closing Raw Materials | ₹97 Cr | ₹71 Cr | ₹38 Cr | ₹40 Cr | ₹2,567,143 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹25,405 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹85 Cr | ₹103 Cr | ₹51 Cr | ₹32 Cr | ₹4,345,877 Cr |
Electricity & Power | ₹85 Cr | ₹103 Cr | ₹51 Cr | ₹32 Cr | ₹4,345,877 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹27 Cr | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹405,092 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹366,298 Cr |
Contributions to EPF & Pension Funds | ₹1.76 Cr | ₹1.50 Cr | ₹0.89 Cr | ₹0.61 Cr | ₹23,988 Cr |
Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.74 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹14,806 Cr |
Other Employees Cost | ₹1.04 Cr | ₹0.89 Cr | ₹0.32 Cr | ₹0.15 Cr | - |
Other Manufacturing Expenses | ₹20 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹732,289 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | ₹1.18 Cr | ₹100,973 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹20 Cr | ₹11 Cr | ₹10 Cr | ₹8.88 Cr | ₹631,316 Cr |
General and Administration Expenses | ₹5.58 Cr | ₹4.56 Cr | ₹2.77 Cr | ₹1.36 Cr | ₹291,121 Cr |
Rent , Rates & Taxes | ₹0.77 Cr | ₹0.48 Cr | ₹0.32 Cr | ₹0.07 Cr | ₹35,222 Cr |
Insurance | - | - | - | - | ₹8,926 Cr |
Printing and stationery | ₹0.37 Cr | ₹0.36 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹9,670 Cr |
Professional and legal fees | ₹1.13 Cr | ₹1.43 Cr | ₹0.96 Cr | ₹0.23 Cr | ₹22,734 Cr |
Traveling and conveyance | ₹1.84 Cr | ₹1.42 Cr | ₹0.80 Cr | ₹0.42 Cr | ₹62,809 Cr |
Other Administration | ₹1.47 Cr | ₹0.86 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹151,759 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹21 Cr | ₹23 Cr | ₹14 Cr | ₹296,986 Cr |
Advertisement & Sales Promotion | ₹0.82 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹3,074 Cr |
Sales Commissions & Incentives | ₹2.69 Cr | ₹5.25 Cr | ₹11 Cr | ₹6.57 Cr | ₹145,575 Cr |
Freight and Forwarding | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹6.87 Cr | ₹114,942 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹33,395 Cr |
Miscellaneous Expenses | ₹3.61 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.17 Cr | ₹27,552 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.61 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.17 Cr | ₹27,552 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹653 Cr | ₹689 Cr | ₹531 Cr | ₹260 Cr | ₹26,282,755 Cr |
Operating Profit (Excl OI) | ₹59 Cr | ₹32 Cr | ₹52 Cr | ₹26 Cr | ₹2,578,654 Cr |
Other Income | ₹2.91 Cr | ₹4.02 Cr | ₹2.00 Cr | ₹1.10 Cr | ₹449,873 Cr |
Interest Received | ₹2.73 Cr | ₹3.98 Cr | ₹2.00 Cr | ₹0.15 Cr | ₹431,037 Cr |
Dividend Received | - | - | - | - | ₹4,263 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.94 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.18 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹14,574 Cr |
Operating Profit | ₹62 Cr | ₹36 Cr | ₹54 Cr | ₹27 Cr | ₹3,028,527 Cr |
Interest | ₹33 Cr | ₹20 Cr | ₹8.39 Cr | ₹4.06 Cr | ₹619,325 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹20 Cr | ₹9.49 Cr | ₹3.55 Cr | ₹0.73 Cr | ₹177,491 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.63 Cr | ₹2.81 Cr | ₹2.11 Cr | ₹0.67 Cr | ₹21,340 Cr |
Other Interest | ₹9.32 Cr | ₹8.09 Cr | ₹2.73 Cr | ₹2.66 Cr | ₹420,494 Cr |
PBDT | ₹29 Cr | ₹16 Cr | ₹45 Cr | ₹23 Cr | ₹2,409,202 Cr |
Depreciation | ₹26 Cr | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹1,018,108 Cr |
Profit Before Taxation & Exceptional Items | ₹2.92 Cr | ₹-11 Cr | ₹29 Cr | ₹10 Cr | ₹1,391,094 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2.92 Cr | ₹-11 Cr | ₹29 Cr | ₹10 Cr | ₹1,391,094 Cr |
Provision for Tax | ₹-0.54 Cr | ₹0.42 Cr | ₹3.68 Cr | ₹2.45 Cr | ₹468,209 Cr |
Current Income Tax | - | - | ₹4.91 Cr | ₹3.24 Cr | ₹402,417 Cr |
Deferred Tax | ₹-0.66 Cr | ₹0.41 Cr | ₹-1.39 Cr | ₹-0.88 Cr | ₹65,792 Cr |
Other taxes | ₹0.12 Cr | ₹0.00 Cr | ₹0.17 Cr | ₹0.10 Cr | - |
Profit After Tax | ₹3.46 Cr | ₹-12 Cr | ₹26 Cr | ₹7.69 Cr | ₹922,884 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹16,117 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.46 Cr | ₹-12 Cr | ₹26 Cr | ₹7.69 Cr | ₹939,001 Cr |
Adjustments to PAT | - | - | - | - | ₹-54,441 Cr |
Profit Balance B/F | ₹115 Cr | ₹127 Cr | ₹101 Cr | ₹94 Cr | ₹3,035,864 Cr |
Appropriations | ₹119 Cr | ₹115 Cr | ₹127 Cr | ₹101 Cr | ₹3,920,424 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.13 | ₹-0.46 | ₹1.00 | ₹0.30 | ₹0.37 |
Adjusted EPS | ₹0.13 | ₹-0.46 | ₹1.00 | ₹0.30 | ₹0.37 |
Compare Income Statement of peers of GENUS PAPER & BOARDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENUS PAPER & BOARDS | ₹428.1 Cr | -3.5% | -9.5% | -34.3% | Stock Analytics | |
JK PAPER | ₹6,816.8 Cr | -3.5% | 3.1% | -17.1% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,079.9 Cr | -2.4% | -5% | -23.8% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,631.9 Cr | -0.1% | -3.5% | -21.2% | Stock Analytics | |
ANDHRA PAPER | ₹1,550.6 Cr | -3.3% | -2.2% | -21.9% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,153.6 Cr | 0.9% | -5% | 3.3% | Stock Analytics |
GENUS PAPER & BOARDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENUS PAPER & BOARDS | -3.5% |
-9.5% |
-34.3% |
SENSEX | 0.1% |
0.6% |
0.7% |
You may also like the below Video Courses