GENUS PAPER & BOARDS
|
GENUS PAPER & BOARDS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹30,975,833 Cr |
| Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹30,975,833 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.01 Cr | - | ₹0.02 Cr | - |
| Less: Excise Duty | - | - | - | - | ₹2,114,424 Cr |
| Net Sales | ₹712 Cr | ₹722 Cr | ₹582 Cr | ₹286 Cr | ₹28,861,409 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹23 Cr | ₹-27 Cr | ₹-17 Cr | ₹-0.07 Cr | ₹-29,142 Cr |
| Raw Material Consumed | ₹473 Cr | ₹552 Cr | ₹442 Cr | ₹189 Cr | ₹20,212,981 Cr |
| Opening Raw Materials | ₹71 Cr | ₹38 Cr | ₹40 Cr | ₹19 Cr | ₹1,558,612 Cr |
| Purchases Raw Materials | ₹499 Cr | ₹585 Cr | ₹440 Cr | ₹211 Cr | ₹21,196,107 Cr |
| Closing Raw Materials | ₹97 Cr | ₹71 Cr | ₹38 Cr | ₹40 Cr | ₹2,567,143 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹25,405 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹85 Cr | ₹103 Cr | ₹51 Cr | ₹32 Cr | ₹4,345,877 Cr |
| Electricity & Power | ₹85 Cr | ₹103 Cr | ₹51 Cr | ₹32 Cr | ₹4,345,877 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹27 Cr | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹405,092 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹366,298 Cr |
| Contributions to EPF & Pension Funds | ₹1.76 Cr | ₹1.50 Cr | ₹0.89 Cr | ₹0.61 Cr | ₹23,988 Cr |
| Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.74 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹14,806 Cr |
| Other Employees Cost | ₹1.04 Cr | ₹0.89 Cr | ₹0.32 Cr | ₹0.15 Cr | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹732,289 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | ₹1.18 Cr | ₹100,973 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹11 Cr | ₹10 Cr | ₹8.88 Cr | ₹631,316 Cr |
| General and Administration Expenses | ₹5.58 Cr | ₹4.56 Cr | ₹2.77 Cr | ₹1.36 Cr | ₹291,121 Cr |
| Rent , Rates & Taxes | ₹0.77 Cr | ₹0.48 Cr | ₹0.32 Cr | ₹0.07 Cr | ₹35,222 Cr |
| Insurance | - | - | - | - | ₹8,926 Cr |
| Printing and stationery | ₹0.37 Cr | ₹0.36 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹9,670 Cr |
| Professional and legal fees | ₹1.13 Cr | ₹1.43 Cr | ₹0.96 Cr | ₹0.23 Cr | ₹22,734 Cr |
| Traveling and conveyance | ₹1.84 Cr | ₹1.42 Cr | ₹0.80 Cr | ₹0.42 Cr | ₹62,809 Cr |
| Other Administration | ₹1.47 Cr | ₹0.86 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹151,759 Cr |
| Selling and Distribution Expenses | ₹18 Cr | ₹21 Cr | ₹23 Cr | ₹14 Cr | ₹296,986 Cr |
| Advertisement & Sales Promotion | ₹0.82 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹3,074 Cr |
| Sales Commissions & Incentives | ₹2.69 Cr | ₹5.25 Cr | ₹11 Cr | ₹6.57 Cr | ₹145,575 Cr |
| Freight and Forwarding | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹6.87 Cr | ₹114,942 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹33,395 Cr |
| Miscellaneous Expenses | ₹3.61 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.17 Cr | ₹27,552 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.61 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.17 Cr | ₹27,552 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹653 Cr | ₹689 Cr | ₹531 Cr | ₹260 Cr | ₹26,282,755 Cr |
| Operating Profit (Excl OI) | ₹59 Cr | ₹32 Cr | ₹52 Cr | ₹26 Cr | ₹2,578,654 Cr |
| Other Income | ₹2.91 Cr | ₹4.02 Cr | ₹2.00 Cr | ₹1.10 Cr | ₹449,873 Cr |
| Interest Received | ₹2.73 Cr | ₹3.98 Cr | ₹2.00 Cr | ₹0.15 Cr | ₹431,037 Cr |
| Dividend Received | - | - | - | - | ₹4,263 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.94 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.18 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹14,574 Cr |
| Operating Profit | ₹62 Cr | ₹36 Cr | ₹54 Cr | ₹27 Cr | ₹3,028,527 Cr |
| Interest | ₹33 Cr | ₹20 Cr | ₹8.39 Cr | ₹4.06 Cr | ₹619,325 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹20 Cr | ₹9.49 Cr | ₹3.55 Cr | ₹0.73 Cr | ₹177,491 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.63 Cr | ₹2.81 Cr | ₹2.11 Cr | ₹0.67 Cr | ₹21,340 Cr |
| Other Interest | ₹9.32 Cr | ₹8.09 Cr | ₹2.73 Cr | ₹2.66 Cr | ₹420,494 Cr |
| PBDT | ₹29 Cr | ₹16 Cr | ₹45 Cr | ₹23 Cr | ₹2,409,202 Cr |
| Depreciation | ₹26 Cr | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹1,018,108 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.92 Cr | ₹-11 Cr | ₹29 Cr | ₹10 Cr | ₹1,391,094 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.92 Cr | ₹-11 Cr | ₹29 Cr | ₹10 Cr | ₹1,391,094 Cr |
| Provision for Tax | ₹-0.54 Cr | ₹0.42 Cr | ₹3.68 Cr | ₹2.45 Cr | ₹468,209 Cr |
| Current Income Tax | - | - | ₹4.91 Cr | ₹3.24 Cr | ₹402,417 Cr |
| Deferred Tax | ₹-0.66 Cr | ₹0.41 Cr | ₹-1.39 Cr | ₹-0.88 Cr | ₹65,792 Cr |
| Other taxes | ₹0.12 Cr | ₹0.00 Cr | ₹0.17 Cr | ₹0.10 Cr | - |
| Profit After Tax | ₹3.46 Cr | ₹-12 Cr | ₹26 Cr | ₹7.69 Cr | ₹922,884 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹16,117 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.46 Cr | ₹-12 Cr | ₹26 Cr | ₹7.69 Cr | ₹939,001 Cr |
| Adjustments to PAT | - | - | - | - | ₹-54,441 Cr |
| Profit Balance B/F | ₹115 Cr | ₹127 Cr | ₹101 Cr | ₹94 Cr | ₹3,035,864 Cr |
| Appropriations | ₹119 Cr | ₹115 Cr | ₹127 Cr | ₹101 Cr | ₹3,920,424 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.13 | ₹-0.46 | ₹1.00 | ₹0.30 | ₹0.37 |
| Adjusted EPS | ₹0.13 | ₹-0.46 | ₹1.00 | ₹0.30 | ₹0.37 |
Compare Income Statement of peers of GENUS PAPER & BOARDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GENUS PAPER & BOARDS | ₹401.3 Cr | -4.4% | -11.8% | -36.7% | Stock Analytics | |
| JK PAPER | ₹6,448.3 Cr | -0.9% | -6.9% | -15.8% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,849.4 Cr | -3.8% | -7.3% | -24.1% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,621.5 Cr | -1.8% | -4.5% | -18.5% | Stock Analytics | |
| ANDHRA PAPER | ₹1,395.9 Cr | -3% | -9.1% | -28.1% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,008.4 Cr | -7.2% | -13.8% | -25% | Stock Analytics | |
GENUS PAPER & BOARDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GENUS PAPER & BOARDS | -4.4% |
-11.8% |
-36.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses