GENUS PAPER & BOARDS
|
GENUS PAPER & BOARDS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2015 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹26 Cr | ₹26 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹447 Cr | ₹441 Cr | ₹456 Cr | ₹339 Cr | ₹309 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹89 Cr | ₹89 Cr | ₹89 Cr | - | ₹23 Cr |
Profit & Loss Account Balance | ₹119 Cr | ₹115 Cr | ₹127 Cr | ₹101 Cr | ₹39 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹239 Cr | ₹236 Cr | ₹239 Cr | ₹238 Cr | ₹247 Cr |
Reserve excluding Revaluation Reserve | ₹447 Cr | ₹441 Cr | ₹456 Cr | ₹339 Cr | ₹309 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹488 Cr | ₹481 Cr | ₹496 Cr | ₹365 Cr | ₹335 Cr |
Minority Interest | - | - | - | - | ₹23 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹153 Cr | ₹173 Cr | ₹154 Cr | ₹28 Cr | ₹20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹143 Cr | ₹163 Cr | ₹164 Cr | ₹35 Cr | ₹25 Cr |
Term Loans - Institutions | ₹50 Cr | ₹44 Cr | - | - | - |
Other Secured | ₹-40 Cr | ₹-35 Cr | ₹-9.88 Cr | ₹-7.02 Cr | ₹-4.89 Cr |
Unsecured Loans | ₹75 Cr | ₹11 Cr | ₹0.02 Cr | - | ₹3.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹75 Cr | ₹11 Cr | ₹0.02 Cr | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹3.00 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-39 Cr | ₹-40 Cr | ₹-39 Cr | ₹15 Cr | ₹18 Cr |
Deferred Tax Assets | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹0.02 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹27 Cr | ₹17 Cr | ₹2.94 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.99 Cr | ₹2.38 Cr | ₹1.70 Cr | ₹1.27 Cr | ₹0.38 Cr |
Total Non-Current Liabilities | ₹219 Cr | ₹164 Cr | ₹119 Cr | ₹44 Cr | ₹41 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹161 Cr | ₹155 Cr | ₹83 Cr | ₹58 Cr | ₹41 Cr |
Sundry Creditors | ₹161 Cr | ₹155 Cr | ₹83 Cr | ₹58 Cr | ₹41 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹47 Cr | ₹41 Cr | ₹15 Cr | ₹15 Cr | ₹9.16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | ₹0.14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹41 Cr | ₹15 Cr | ₹15 Cr | ₹9.02 Cr |
Short Term Borrowings | ₹65 Cr | ₹63 Cr | ₹38 Cr | ₹24 Cr | ₹35 Cr |
Secured ST Loans repayable on Demands | ₹65 Cr | ₹63 Cr | ₹38 Cr | ₹24 Cr | ₹32 Cr |
Working Capital Loans- Sec | ₹65 Cr | ₹63 Cr | ₹38 Cr | ₹24 Cr | ₹32 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-65 Cr | ₹-63 Cr | ₹-38 Cr | ₹-24 Cr | ₹-29 Cr |
Short Term Provisions | ₹0.27 Cr | ₹0.26 Cr | ₹3.00 Cr | ₹1.23 Cr | ₹0.77 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹2.81 Cr | ₹1.09 Cr | ₹0.69 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.27 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.08 Cr |
Total Current Liabilities | ₹273 Cr | ₹258 Cr | ₹139 Cr | ₹98 Cr | ₹86 Cr |
Total Liabilities | ₹979 Cr | ₹903 Cr | ₹755 Cr | ₹508 Cr | ₹485 Cr |
ASSETS | |||||
Gross Block | ₹728 Cr | ₹629 Cr | ₹398 Cr | ₹250 Cr | ₹237 Cr |
Less: Accumulated Depreciation | ₹119 Cr | ₹93 Cr | - | ₹51 Cr | ₹30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹608 Cr | ₹536 Cr | ₹398 Cr | ₹199 Cr | ₹207 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.99 Cr | ₹4.56 Cr | ₹58 Cr | ₹41 Cr | ₹1.83 Cr |
Non Current Investments | ₹65 Cr | ₹61 Cr | ₹65 Cr | ₹73 Cr | ₹67 Cr |
Long Term Investment | ₹65 Cr | ₹61 Cr | ₹65 Cr | ₹73 Cr | ₹67 Cr |
Quoted | - | - | - | - | ₹0.78 Cr |
Unquoted | ₹65 Cr | ₹61 Cr | ₹65 Cr | ₹73 Cr | ₹66 Cr |
Long Term Loans & Advances | ₹0.88 Cr | ₹0.26 Cr | ₹0.06 Cr | ₹22 Cr | ₹53 Cr |
Other Non Current Assets | - | - | ₹0.01 Cr | ₹0.86 Cr | - |
Total Non-Current Assets | ₹680 Cr | ₹601 Cr | ₹521 Cr | ₹336 Cr | ₹329 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹182 Cr | ₹161 Cr | ₹89 Cr | ₹61 Cr | ₹58 Cr |
Raw Materials | ₹97 Cr | ₹71 Cr | ₹38 Cr | ₹40 Cr | ₹26 Cr |
Work-in Progress | ₹3.13 Cr | ₹1.47 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.22 Cr |
Finished Goods | ₹26 Cr | ₹50 Cr | ₹24 Cr | ₹7.82 Cr | ₹11 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹56 Cr | ₹38 Cr | ₹26 Cr | ₹13 Cr | ₹21 Cr |
Other Inventory | ₹0.18 Cr | ₹0.93 Cr | - | - | ₹0.00 Cr |
Sundry Debtors | ₹57 Cr | ₹82 Cr | ₹61 Cr | ₹62 Cr | ₹51 Cr |
Debtors more than Six months | ₹0.18 Cr | ₹5.36 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.34 Cr |
Debtors Others | ₹56 Cr | ₹76 Cr | ₹61 Cr | ₹62 Cr | ₹51 Cr |
Cash and Bank | ₹28 Cr | ₹24 Cr | ₹48 Cr | ₹27 Cr | ₹13 Cr |
Cash in hand | ₹0.10 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.37 Cr |
Balances at Bank | ₹28 Cr | ₹24 Cr | ₹37 Cr | ₹26 Cr | ₹13 Cr |
Other cash and bank balances | - | - | ₹11 Cr | ₹1.50 Cr | - |
Other Current Assets | ₹4.17 Cr | ₹4.24 Cr | ₹2.41 Cr | ₹1.14 Cr | ₹0.44 Cr |
Interest accrued on Investments | ₹2.02 Cr | ₹1.35 Cr | ₹0.74 Cr | ₹0.09 Cr | ₹0.44 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.15 Cr | ₹2.89 Cr | ₹1.49 Cr | ₹0.75 Cr | - |
Other current_assets | - | - | ₹0.19 Cr | ₹0.30 Cr | - |
Short Term Loans and Advances | ₹29 Cr | ₹31 Cr | ₹33 Cr | ₹19 Cr | ₹32 Cr |
Advances recoverable in cash or in kind | ₹8.62 Cr | ₹4.79 Cr | ₹9.27 Cr | ₹12 Cr | ₹24 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹26 Cr | ₹24 Cr | ₹7.33 Cr | ₹8.24 Cr |
Total Current Assets | ₹299 Cr | ₹302 Cr | ₹234 Cr | ₹170 Cr | ₹156 Cr |
Net Current Assets (Including Current Investments) | ₹27 Cr | ₹44 Cr | ₹94 Cr | ₹72 Cr | ₹70 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.12 Cr | ₹1.53 Cr | ₹0.09 Cr |
Total Assets | ₹979 Cr | ₹903 Cr | ₹755 Cr | ₹508 Cr | ₹485 Cr |
Contingent Liabilities | ₹110 Cr | ₹141 Cr | ₹115 Cr | ₹60 Cr | ₹2.90 Cr |
Total Debt | ₹334 Cr | ₹283 Cr | ₹204 Cr | ₹60 Cr | ₹63 Cr |
Book Value | 18.40 | 18.14 | 18.71 | 14.14 | 13.02 |
Adjusted Book Value | 18.40 | 18.14 | 18.71 | 14.14 | 13.02 |
Compare Balance Sheet of peers of GENUS PAPER & BOARDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENUS PAPER & BOARDS | ₹575.6 Cr | -6.6% | 5% | 16.8% | Stock Analytics | |
JK PAPER | ₹7,383.4 Cr | -8.2% | 9% | 16.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,673.3 Cr | -7.7% | 1.8% | -17.8% | Stock Analytics | |
ANDHRA PAPER | ₹1,922.7 Cr | -8.6% | 4.3% | -13.9% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,870.0 Cr | -7.8% | 4.7% | -11.6% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,433.4 Cr | 3.5% | 24.7% | -31.7% | Stock Analytics |
GENUS PAPER & BOARDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENUS PAPER & BOARDS | -6.6% |
5% |
16.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses