GENPHARMASEC
|
GENPHARMASEC Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹30 Cr | ₹26 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr |
Sales | ₹30 Cr | ₹26 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹0.54 Cr | ₹0.04 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹30 Cr | ₹26 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.83 Cr | ₹0.21 Cr | ₹-2.21 Cr | ₹-4.22 Cr | ₹1.79 Cr |
Raw Material Consumed | ₹23 Cr | ₹23 Cr | ₹29 Cr | ₹23 Cr | ₹13 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹23 Cr | ₹23 Cr | ₹29 Cr | ₹23 Cr | ₹13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.76 Cr | ₹0.54 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.13 Cr |
Salaries, Wages & Bonus | ₹0.75 Cr | ₹0.52 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.13 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | ₹0.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.58 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.04 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.58 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.04 Cr |
General and Administration Expenses | ₹0.43 Cr | ₹0.54 Cr | ₹0.58 Cr | ₹0.40 Cr | ₹0.37 Cr |
Rent , Rates & Taxes | ₹0.18 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr |
Insurance | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Printing and stationery | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.18 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹0.25 Cr | ₹0.21 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Selling and Distribution Expenses | ₹2.06 Cr | ₹0.22 Cr | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.05 Cr | ₹0.02 Cr | - | - | - |
Handling and Clearing Charges | ₹0.00 Cr | - | - | - | - |
Other Selling Expenses | ₹2.01 Cr | ₹0.20 Cr | - | - | - |
Miscellaneous Expenses | ₹2.18 Cr | ₹0.40 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.08 Cr |
Bad debts /advances written off | ₹0.42 Cr | ₹0.07 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹1.76 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.07 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹30 Cr | ₹25 Cr | ₹28 Cr | ₹20 Cr | ₹16 Cr |
Operating Profit (Excl OI) | ₹0.16 Cr | ₹0.26 Cr | ₹-0.52 Cr | ₹1.19 Cr | ₹0.65 Cr |
Other Income | ₹0.72 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.33 Cr | ₹0.56 Cr |
Interest Received | ₹0.54 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.33 Cr | ₹0.55 Cr |
Dividend Received | - | - | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.18 Cr | ₹0.06 Cr | ₹0.02 Cr | - | - |
Others | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Operating Profit | ₹0.88 Cr | ₹0.36 Cr | ₹-0.43 Cr | ₹1.52 Cr | ₹1.21 Cr |
Interest | ₹0.40 Cr | ₹0.06 Cr | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.40 Cr | ₹0.06 Cr | - | - | - |
PBDT | ₹0.48 Cr | ₹0.30 Cr | ₹-0.43 Cr | ₹1.52 Cr | ₹1.21 Cr |
Depreciation | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit Before Taxation & Exceptional Items | ₹0.47 Cr | ₹0.28 Cr | ₹-0.44 Cr | ₹1.51 Cr | ₹1.21 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.47 Cr | ₹0.28 Cr | ₹-0.44 Cr | ₹1.51 Cr | ₹1.21 Cr |
Provision for Tax | ₹0.42 Cr | ₹-0.84 Cr | ₹-0.23 Cr | ₹0.25 Cr | ₹0.20 Cr |
Current Income Tax | - | - | - | ₹0.25 Cr | ₹0.20 Cr |
Deferred Tax | ₹0.42 Cr | ₹-0.84 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Other taxes | - | - | ₹-0.23 Cr | ₹0.00 Cr | - |
Profit After Tax | ₹0.05 Cr | ₹1.13 Cr | ₹-0.21 Cr | ₹1.26 Cr | ₹1.01 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-4.57 Cr | ₹-4.87 Cr | ₹1.31 Cr | ₹0.05 Cr | ₹-0.96 Cr |
Appropriations | ₹-4.52 Cr | ₹-3.74 Cr | ₹1.10 Cr | ₹1.31 Cr | ₹0.05 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.01 Cr | ₹0.82 Cr | ₹5.97 Cr | - | ₹0.00 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | - | ₹0.04 | ₹-0.01 | ₹0.06 | ₹0.05 |
Adjusted EPS | - | ₹0.02 | - | ₹0.03 | ₹0.03 |
Compare Income Statement of peers of GENPHARMASEC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENPHARMASEC | ₹153.9 Cr | 0.4% | 1.4% | -6.9% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹6,325.3 Cr | -4.4% | -9.4% | 99% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,283.5 Cr | 30.6% | 40.3% | 82.6% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,394.1 Cr | 1.4% | 3.9% | 13.2% | Stock Analytics | |
BODAL CHEMICALS | ₹893.8 Cr | -2.7% | -11.9% | -5.3% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹867.7 Cr | -6.8% | -5.7% | 34.9% | Stock Analytics |
GENPHARMASEC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENPHARMASEC | 0.4% |
1.4% |
-6.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses