GENPHARMASEC
|
GENPHARMASEC Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹55 Cr | ₹28 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹56 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹55 Cr | ₹28 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹55 Cr | ₹28 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | ₹6.00 Cr | ₹1.50 Cr |
Total Reserves | ₹9.20 Cr | ₹-12 Cr | ₹-12 Cr | ₹-7.02 Cr | ₹-4.15 Cr |
Securities Premium | ₹21 Cr | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-4.51 Cr | ₹-4.57 Cr | ₹-4.87 Cr | ₹1.31 Cr | ₹0.05 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-7.06 Cr | ₹-7.79 Cr | ₹-7.45 Cr | ₹-8.33 Cr | ₹-4.20 Cr |
Reserve excluding Revaluation Reserve | ₹9.20 Cr | ₹-12 Cr | ₹-12 Cr | ₹-7.02 Cr | ₹-4.15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹65 Cr | ₹15 Cr | ₹15 Cr | ₹21 Cr | ₹19 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹3.21 Cr | ₹2.48 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹3.21 Cr | ₹2.48 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.43 Cr | ₹-0.85 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Deferred Tax Assets | ₹0.43 Cr | ₹0.85 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹2.78 Cr | ₹1.64 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.38 Cr | ₹1.37 Cr | ₹6.22 Cr | ₹7.12 Cr | ₹5.54 Cr |
Sundry Creditors | ₹2.38 Cr | ₹1.37 Cr | ₹6.22 Cr | ₹7.12 Cr | ₹5.54 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.32 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.14 Cr | ₹0.07 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.18 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Short Term Borrowings | - | ₹0.60 Cr | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.60 Cr | - | - | - |
Short Term Provisions | - | - | - | ₹0.00 Cr | ₹0.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.00 Cr | ₹0.15 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹2.70 Cr | ₹2.06 Cr | ₹6.28 Cr | ₹7.16 Cr | ₹5.72 Cr |
Total Liabilities | ₹70 Cr | ₹19 Cr | ₹22 Cr | ₹28 Cr | ₹25 Cr |
ASSETS | |||||
Gross Block | ₹0.17 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.06 Cr |
Less: Accumulated Depreciation | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹18 Cr | - | - | ₹0.14 Cr | ₹3.48 Cr |
Long Term Investment | ₹18 Cr | - | - | ₹0.14 Cr | ₹3.48 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹18 Cr | - | - | ₹0.14 Cr | ₹3.48 Cr |
Long Term Loans & Advances | ₹12 Cr | - | - | ₹0.85 Cr | ₹5.35 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹30 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹1.04 Cr | ₹8.87 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.68 Cr | ₹0.95 Cr | ₹2.45 Cr | ₹7.67 Cr | ₹2.28 Cr |
Quoted | ₹1.68 Cr | ₹0.95 Cr | ₹2.45 Cr | - | - |
Unquoted | - | - | - | ₹7.67 Cr | ₹2.28 Cr |
Inventories | ₹8.84 Cr | ₹9.68 Cr | ₹9.89 Cr | ₹7.68 Cr | ₹3.46 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹8.84 Cr | ₹9.68 Cr | ₹9.89 Cr | ₹7.68 Cr | ₹3.46 Cr |
Sundry Debtors | ₹9.10 Cr | ₹5.71 Cr | ₹6.45 Cr | ₹7.53 Cr | ₹7.03 Cr |
Debtors more than Six months | ₹1.13 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹1.66 Cr | - |
Debtors Others | ₹7.97 Cr | ₹5.31 Cr | ₹6.06 Cr | ₹5.86 Cr | ₹7.03 Cr |
Cash and Bank | ₹19 Cr | ₹1.99 Cr | ₹1.61 Cr | ₹3.53 Cr | ₹2.58 Cr |
Cash in hand | ₹0.06 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹19 Cr | ₹1.92 Cr | ₹1.53 Cr | ₹3.52 Cr | ₹2.57 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.34 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.34 Cr | ₹0.00 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other current_assets | ₹0.32 Cr | - | - | ₹0.34 Cr | - |
Short Term Loans and Advances | ₹1.49 Cr | ₹0.58 Cr | ₹1.13 Cr | ₹0.03 Cr | ₹0.53 Cr |
Advances recoverable in cash or in kind | ₹1.18 Cr | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.47 Cr |
Advance income tax and TDS | ₹0.05 Cr | ₹0.01 Cr | ₹0.26 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.26 Cr | ₹0.56 Cr | ₹0.86 Cr | ₹0.03 Cr | ₹0.06 Cr |
Total Current Assets | ₹40 Cr | ₹19 Cr | ₹22 Cr | ₹27 Cr | ₹16 Cr |
Net Current Assets (Including Current Investments) | ₹37 Cr | ₹17 Cr | ₹15 Cr | ₹20 Cr | ₹10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹70 Cr | ₹19 Cr | ₹22 Cr | ₹28 Cr | ₹25 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹3.21 Cr | ₹3.08 Cr | - | - | - |
Book Value | 1.17 | 0.55 | 0.56 | 0.68 | 0.81 |
Adjusted Book Value | 1.17 | 0.33 | 0.33 | 0.41 | 0.49 |
Compare Balance Sheet of peers of GENPHARMASEC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENPHARMASEC | ₹129.0 Cr | -3.3% | -31.7% | -51.3% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹8,075.3 Cr | 2.9% | -7% | 88% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,555.3 Cr | 1.4% | 4% | 52.1% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,454.3 Cr | -0.5% | -1.7% | 16.6% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹865.7 Cr | 11.7% | -4.5% | 19.8% | Stock Analytics | |
BODAL CHEMICALS | ₹792.6 Cr | 0.5% | -6.9% | -26.1% | Stock Analytics |
GENPHARMASEC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENPHARMASEC | -3.3% |
-31.7% |
-51.3% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses