GAYATRI SUGARS
|
GAYATRI SUGARS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹388 Cr | ₹361 Cr | ₹248 Cr | ₹282 Cr | ₹312 Cr |
Sales | ₹383 Cr | ₹360 Cr | ₹245 Cr | ₹281 Cr | ₹311 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.67 Cr | ₹1.11 Cr | ₹3.14 Cr | ₹0.49 Cr | ₹0.83 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹388 Cr | ₹361 Cr | ₹248 Cr | ₹282 Cr | ₹312 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-2.67 Cr | ₹18 Cr | ₹44 Cr | ₹-27 Cr |
Raw Material Consumed | ₹290 Cr | ₹260 Cr | ₹171 Cr | ₹178 Cr | ₹266 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹287 Cr | ₹257 Cr | ₹169 Cr | ₹173 Cr | ₹264 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹2.86 Cr | ₹2.98 Cr | ₹2.49 Cr | ₹4.38 Cr | ₹2.45 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.38 Cr | ₹2.29 Cr | ₹1.47 Cr | ₹2.06 Cr | ₹1.54 Cr |
Electricity & Power | ₹2.38 Cr | ₹2.29 Cr | ₹1.47 Cr | ₹2.06 Cr | ₹1.54 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹1.15 Cr | ₹1.09 Cr | ₹1.02 Cr | ₹1.03 Cr | ₹1.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.36 Cr |
Other Employees Cost | ₹0.91 Cr | ₹0.80 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹0.59 Cr |
Other Manufacturing Expenses | ₹32 Cr | ₹40 Cr | ₹22 Cr | ₹24 Cr | ₹34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.51 Cr | ₹5.98 Cr | ₹3.04 Cr | ₹3.31 Cr | ₹4.22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹26 Cr | ₹34 Cr | ₹19 Cr | ₹20 Cr | ₹29 Cr |
General and Administration Expenses | ₹2.43 Cr | ₹4.91 Cr | ₹5.04 Cr | ₹2.53 Cr | ₹1.75 Cr |
Rent , Rates & Taxes | ₹0.85 Cr | ₹0.84 Cr | ₹0.88 Cr | ₹0.79 Cr | ₹0.78 Cr |
Insurance | ₹0.80 Cr | ₹0.79 Cr | ₹0.72 Cr | ₹0.49 Cr | ₹0.34 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.35 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.19 Cr |
Traveling and conveyance | ₹0.25 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.19 Cr |
Other Administration | ₹0.15 Cr | ₹2.77 Cr | ₹3.08 Cr | ₹0.80 Cr | ₹0.20 Cr |
Selling and Distribution Expenses | ₹9.46 Cr | ₹7.38 Cr | ₹2.27 Cr | ₹3.47 Cr | ₹1.74 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹7.51 Cr | ₹5.67 Cr | ₹1.11 Cr | ₹0.67 Cr | ₹0.36 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹1.95 Cr | ₹1.71 Cr | ₹1.16 Cr | ₹1.15 Cr | ₹1.39 Cr |
Other Selling Expenses | - | - | - | ₹1.66 Cr | - |
Miscellaneous Expenses | ₹1.75 Cr | ₹2.34 Cr | ₹2.32 Cr | ₹3.05 Cr | ₹2.12 Cr |
Bad debts /advances written off | ₹0.08 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.10 Cr | - |
Provision for doubtful debts | - | ₹0.02 Cr | - | ₹0.42 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.67 Cr | ₹2.31 Cr | ₹2.32 Cr | ₹2.54 Cr | ₹2.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹349 Cr | ₹334 Cr | ₹241 Cr | ₹275 Cr | ₹298 Cr |
Operating Profit (Excl OI) | ₹40 Cr | ₹27 Cr | ₹7.32 Cr | ₹6.57 Cr | ₹14 Cr |
Other Income | ₹0.55 Cr | ₹0.50 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.30 Cr |
Interest Received | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.54 Cr | ₹0.46 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.26 Cr |
Operating Profit | ₹40 Cr | ₹27 Cr | ₹7.54 Cr | ₹6.75 Cr | ₹14 Cr |
Interest | ₹24 Cr | ₹25 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
InterestonDebenture / Bonds | ₹0.07 Cr | ₹0.21 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr |
Interest on Term Loan | ₹1.62 Cr | ₹0.87 Cr | ₹2.31 Cr | ₹2.29 Cr | ₹3.80 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹10 Cr | ₹6.23 Cr | ₹1.56 Cr | ₹0.58 Cr | ₹0.48 Cr |
Other Interest | ₹12 Cr | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr |
PBDT | ₹16 Cr | ₹2.05 Cr | ₹-18 Cr | ₹-17 Cr | ₹-9.31 Cr |
Depreciation | ₹7.97 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹8.47 Cr | ₹-8.42 Cr | ₹-28 Cr | ₹-28 Cr | ₹-19 Cr |
Exceptional Income / Expenses | ₹26 Cr | - | - | - | - |
Profit Before Tax | ₹34 Cr | ₹-8.42 Cr | ₹-28 Cr | ₹-28 Cr | ₹-19 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹34 Cr | ₹-8.42 Cr | ₹-28 Cr | ₹-28 Cr | ₹-19 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-205 Cr | ₹-197 Cr | ₹-168 Cr | ₹-141 Cr | ₹-114 Cr |
Appropriations | ₹-171 Cr | ₹-205 Cr | ₹-197 Cr | ₹-168 Cr | ₹-134 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹6.84 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹7.85 | ₹-1.93 | ₹-6.51 | ₹-6.34 | ₹-4.45 |
Adjusted EPS | ₹7.85 | ₹-1.93 | ₹-6.51 | ₹-6.34 | ₹-4.45 |
Compare Income Statement of peers of GAYATRI SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GAYATRI SUGARS | ₹97.4 Cr | -5.2% | -15.7% | -36.4% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,878.9 Cr | -9% | 4.6% | 62.3% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹10,809.2 Cr | 5.5% | 25.5% | 45.5% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,495.9 Cr | -9.4% | -8.1% | 35.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,452.2 Cr | -3.2% | -6.4% | -14.8% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,936.8 Cr | -5.1% | -5% | 10.6% | Stock Analytics |
GAYATRI SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GAYATRI SUGARS | -5.2% |
-15.7% |
-36.4% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses