Home > Income Statement > GAYATRI SUGARS

GAYATRI SUGARS
Income Statement

COMMUNITY POLL
for GAYATRI SUGARS
Please provide your vote to see the results

GAYATRI SUGARS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹388 Cr₹361 Cr₹248 Cr₹282 Cr₹312 Cr
     Sales ₹383 Cr₹360 Cr₹245 Cr₹281 Cr₹311 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.67 Cr₹1.11 Cr₹3.14 Cr₹0.49 Cr₹0.83 Cr
Less: Excise Duty -----
Net Sales ₹388 Cr₹361 Cr₹248 Cr₹282 Cr₹312 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-2.67 Cr₹18 Cr₹44 Cr₹-27 Cr
Raw Material Consumed ₹290 Cr₹260 Cr₹171 Cr₹178 Cr₹266 Cr
     Opening Raw Materials -----
     Purchases Raw Materials ₹287 Cr₹257 Cr₹169 Cr₹173 Cr₹264 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2.86 Cr₹2.98 Cr₹2.49 Cr₹4.38 Cr₹2.45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.38 Cr₹2.29 Cr₹1.47 Cr₹2.06 Cr₹1.54 Cr
     Electricity & Power ₹2.38 Cr₹2.29 Cr₹1.47 Cr₹2.06 Cr₹1.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹20 Cr₹19 Cr₹19 Cr₹18 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹17 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.15 Cr₹1.09 Cr₹1.02 Cr₹1.03 Cr₹1.01 Cr
     Workmen and Staff Welfare Expenses ₹0.58 Cr₹0.39 Cr₹0.29 Cr₹0.32 Cr₹0.36 Cr
     Other Employees Cost ₹0.91 Cr₹0.80 Cr₹0.63 Cr₹0.47 Cr₹0.59 Cr
Other Manufacturing Expenses ₹32 Cr₹40 Cr₹22 Cr₹24 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.51 Cr₹5.98 Cr₹3.04 Cr₹3.31 Cr₹4.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹34 Cr₹19 Cr₹20 Cr₹29 Cr
General and Administration Expenses ₹2.43 Cr₹4.91 Cr₹5.04 Cr₹2.53 Cr₹1.75 Cr
     Rent , Rates & Taxes ₹0.85 Cr₹0.84 Cr₹0.88 Cr₹0.79 Cr₹0.78 Cr
     Insurance ₹0.80 Cr₹0.79 Cr₹0.72 Cr₹0.49 Cr₹0.34 Cr
     Printing and stationery ₹0.03 Cr₹0.09 Cr₹0.03 Cr₹0.06 Cr₹0.05 Cr
     Professional and legal fees ₹0.35 Cr₹0.31 Cr₹0.25 Cr₹0.16 Cr₹0.19 Cr
     Traveling and conveyance ₹0.25 Cr₹0.12 Cr₹0.08 Cr₹0.24 Cr₹0.19 Cr
     Other Administration ₹0.15 Cr₹2.77 Cr₹3.08 Cr₹0.80 Cr₹0.20 Cr
Selling and Distribution Expenses ₹9.46 Cr₹7.38 Cr₹2.27 Cr₹3.47 Cr₹1.74 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹7.51 Cr₹5.67 Cr₹1.11 Cr₹0.67 Cr₹0.36 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹1.95 Cr₹1.71 Cr₹1.16 Cr₹1.15 Cr₹1.39 Cr
     Other Selling Expenses ---₹1.66 Cr-
Miscellaneous Expenses ₹1.75 Cr₹2.34 Cr₹2.32 Cr₹3.05 Cr₹2.12 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.01 Cr₹0.00 Cr₹0.10 Cr-
     Provision for doubtful debts -₹0.02 Cr-₹0.42 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.67 Cr₹2.31 Cr₹2.32 Cr₹2.54 Cr₹2.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹349 Cr₹334 Cr₹241 Cr₹275 Cr₹298 Cr
Operating Profit (Excl OI) ₹40 Cr₹27 Cr₹7.32 Cr₹6.57 Cr₹14 Cr
Other Income ₹0.55 Cr₹0.50 Cr₹0.22 Cr₹0.19 Cr₹0.30 Cr
     Interest Received ₹0.02 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.54 Cr₹0.46 Cr₹0.21 Cr₹0.17 Cr₹0.26 Cr
Operating Profit ₹40 Cr₹27 Cr₹7.54 Cr₹6.75 Cr₹14 Cr
Interest ₹24 Cr₹25 Cr₹26 Cr₹24 Cr₹24 Cr
     InterestonDebenture / Bonds ₹0.07 Cr₹0.21 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr
     Interest on Term Loan ₹1.62 Cr₹0.87 Cr₹2.31 Cr₹2.29 Cr₹3.80 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹6.23 Cr₹1.56 Cr₹0.58 Cr₹0.48 Cr
     Other Interest ₹12 Cr₹18 Cr₹22 Cr₹21 Cr₹19 Cr
PBDT ₹16 Cr₹2.05 Cr₹-18 Cr₹-17 Cr₹-9.31 Cr
Depreciation ₹7.97 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹8.47 Cr₹-8.42 Cr₹-28 Cr₹-28 Cr₹-19 Cr
Exceptional Income / Expenses ₹26 Cr----
Profit Before Tax ₹34 Cr₹-8.42 Cr₹-28 Cr₹-28 Cr₹-19 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹34 Cr₹-8.42 Cr₹-28 Cr₹-28 Cr₹-19 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-205 Cr₹-197 Cr₹-168 Cr₹-141 Cr₹-114 Cr
Appropriations ₹-171 Cr₹-205 Cr₹-197 Cr₹-168 Cr₹-134 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹6.84 Cr
Equity Dividend % -----
Earnings Per Share ₹7.85₹-1.93₹-6.51₹-6.34₹-4.45
Adjusted EPS ₹7.85₹-1.93₹-6.51₹-6.34₹-4.45

Compare Income Statement of peers of GAYATRI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GAYATRI SUGARS ₹97.4 Cr -5.2% -15.7% -36.4% Stock Analytics
EID PARRY (INDIA) ₹15,878.9 Cr -9% 4.6% 62.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,809.2 Cr 5.5% 25.5% 45.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,495.9 Cr -9.4% -8.1% 35.5% Stock Analytics
SHREE RENUKA SUGARS ₹8,452.2 Cr -3.2% -6.4% -14.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,936.8 Cr -5.1% -5% 10.6% Stock Analytics


GAYATRI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GAYATRI SUGARS

-5.2%

-15.7%

-36.4%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses