Home > Balance Sheet > GAYATRI SUGARS

GAYATRI SUGARS
Balance Sheet

COMMUNITY POLL
for GAYATRI SUGARS
Please provide your vote to see the results

GAYATRI SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity - Authorised ₹1,000 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Issued ₹65 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity Paid Up ₹65 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.23 Cr----
Total Reserves ₹-163 Cr₹-168 Cr₹-206 Cr₹-197 Cr₹-167 Cr
    Securities Premium ₹2.08 Cr₹2.16 Cr₹2.16 Cr₹2.16 Cr₹2.16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-164 Cr₹-171 Cr₹-205 Cr₹-197 Cr₹-168 Cr
    General Reserves -----
    Other Reserves ₹-1.10 Cr₹0.88 Cr₹-2.84 Cr₹-2.08 Cr₹-0.60 Cr
Reserve excluding Revaluation Reserve ₹-163 Cr₹-168 Cr₹-206 Cr₹-197 Cr₹-167 Cr
Revaluation reserve -----
Shareholder's Funds ₹-92 Cr₹-124 Cr₹-162 Cr₹-153 Cr₹-123 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹38 Cr-₹3.52 Cr₹9.96 Cr
    Non Convertible Debentures --₹2.78 Cr₹6.95 Cr₹6.95 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.29 Cr₹13 Cr₹10 Cr
    Term Loans - Institutions ₹40 Cr₹38 Cr---
    Other Secured ₹6.67 Cr-₹-3.07 Cr₹-16 Cr₹-7.29 Cr
Unsecured Loans ₹49 Cr₹54 Cr₹74 Cr₹72 Cr₹68 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹21 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
    Other Unsecured Loan ₹28 Cr₹38 Cr₹58 Cr₹55 Cr₹53 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets ₹14 Cr₹14 Cr₹16 Cr₹17 Cr₹19 Cr
    Deferred Tax Liability ₹14 Cr₹14 Cr₹16 Cr₹17 Cr₹19 Cr
Other Long Term Liabilities ₹33 Cr₹4.71 Cr-₹0.45 Cr₹0.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.96 Cr₹6.66 Cr₹6.35 Cr₹5.61 Cr₹3.80 Cr
Total Non-Current Liabilities ₹135 Cr₹104 Cr₹81 Cr₹82 Cr₹82 Cr
Current Liabilities -----
Trade Payables ₹72 Cr₹108 Cr₹122 Cr₹74 Cr₹65 Cr
    Sundry Creditors ₹72 Cr₹108 Cr₹122 Cr₹74 Cr₹65 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹48 Cr₹57 Cr₹67 Cr₹102 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.59 Cr₹39 Cr₹15 Cr₹11 Cr₹4.16 Cr
    Interest Accrued But Not Due ₹1.39 Cr-₹9.37 Cr₹7.04 Cr₹4.63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹2.78 Cr₹2.09 Cr₹2.09 Cr
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹9.51 Cr₹30 Cr₹46 Cr₹91 Cr
Short Term Borrowings ₹26 Cr₹60 Cr₹107 Cr₹113 Cr₹70 Cr
    Secured ST Loans repayable on Demands ₹26 Cr₹60 Cr₹107 Cr₹113 Cr₹68 Cr
    Working Capital Loans- Sec ₹26 Cr₹60 Cr₹62 Cr₹67 Cr₹68 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-26 Cr₹-60 Cr₹-62 Cr₹-67 Cr₹-67 Cr
Short Term Provisions ₹1.80 Cr₹1.44 Cr₹1.80 Cr₹1.33 Cr₹1.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax ---₹0.08 Cr₹0.08 Cr
    Provision for Tax -----
    Provision for post retirement benefits ---₹1.25 Cr₹1.39 Cr
    Preference Dividend -----
    Other Provisions ₹1.80 Cr₹1.44 Cr₹1.80 Cr--
Total Current Liabilities ₹147 Cr₹218 Cr₹288 Cr₹254 Cr₹238 Cr
Total Liabilities ₹190 Cr₹197 Cr₹206 Cr₹183 Cr₹197 Cr
ASSETS
Gross Block ₹299 Cr₹295 Cr₹282 Cr₹269 Cr₹268 Cr
Less: Accumulated Depreciation ₹207 Cr₹201 Cr₹193 Cr₹182 Cr₹172 Cr
Less: Impairment of Assets -----
Net Block ₹92 Cr₹94 Cr₹90 Cr₹86 Cr₹96 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.26 Cr₹0.01 Cr-₹0.55 Cr₹0.10 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹9.00 Cr₹5.98 Cr₹0.92 Cr₹0.75 Cr₹0.73 Cr
Other Non Current Assets ₹0.29 Cr₹0.15 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Total Non-Current Assets ₹101 Cr₹100 Cr₹91 Cr₹88 Cr₹97 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹50 Cr₹73 Cr₹61 Cr₹58 Cr₹76 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹31 Cr₹53 Cr₹41 Cr₹45 Cr₹64 Cr
    Packing Materials -----
    Stores  and Spare ₹6.06 Cr₹5.86 Cr₹4.81 Cr₹3.95 Cr₹4.38 Cr
    Other Inventory ₹13 Cr₹14 Cr₹15 Cr₹8.94 Cr₹7.74 Cr
Sundry Debtors ₹17 Cr₹14 Cr₹39 Cr₹22 Cr₹13 Cr
    Debtors more than Six months ₹0.06 Cr₹0.23 Cr₹2.41 Cr₹1.24 Cr-
    Debtors Others ₹17 Cr₹14 Cr₹37 Cr₹21 Cr₹13 Cr
Cash and Bank ₹1.00 Cr₹0.62 Cr₹2.34 Cr₹0.92 Cr₹1.72 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹0.99 Cr₹0.60 Cr₹2.33 Cr₹0.92 Cr₹1.70 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.30 Cr₹1.47 Cr₹0.85 Cr₹1.00 Cr₹3.59 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued and or due on loans ₹0.08 Cr₹0.01 Cr₹0.04 Cr₹0.13 Cr₹0.01 Cr
    Prepaid Expenses ₹2.19 Cr₹1.43 Cr₹0.79 Cr₹0.83 Cr₹0.84 Cr
    Other current_assets ---₹0.01 Cr₹2.71 Cr
Short Term Loans and Advances ₹18 Cr₹7.59 Cr₹12 Cr₹13 Cr₹6.73 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹5.99 Cr₹8.70 Cr₹9.96 Cr₹4.36 Cr
    Advance income tax and TDS ₹1.12 Cr₹0.94 Cr₹0.37 Cr₹0.07 Cr₹0.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.31 Cr₹0.65 Cr₹3.32 Cr₹2.99 Cr₹2.30 Cr
Total Current Assets ₹89 Cr₹97 Cr₹116 Cr₹95 Cr₹100 Cr
Net Current Assets (Including Current Investments) ₹-58 Cr₹-121 Cr₹-172 Cr₹-159 Cr₹-138 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹190 Cr₹197 Cr₹206 Cr₹183 Cr₹197 Cr
Contingent Liabilities ₹4.17 Cr₹4.17 Cr₹4.17 Cr₹4.17 Cr₹4.03 Cr
Total Debt ₹131 Cr₹152 Cr₹206 Cr₹227 Cr₹232 Cr
Book Value --28.42-37.12-35.02-28.17
Adjusted Book Value -15.14-28.42-37.12-35.02-28.17

Compare Balance Sheet of peers of GAYATRI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GAYATRI SUGARS ₹97.4 Cr -5.5% -14.8% -35.2% Stock Analytics
EID PARRY (INDIA) ₹15,878.9 Cr -7.1% 4.5% 69.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,809.2 Cr 4.7% 29.2% 38.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,495.9 Cr -9.9% -2.4% 36.2% Stock Analytics
SHREE RENUKA SUGARS ₹8,452.2 Cr -1.3% 0.2% -13.9% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,936.8 Cr -2.8% -0.3% 13.7% Stock Analytics


GAYATRI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GAYATRI SUGARS

-5.5%

-14.8%

-35.2%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses