GARG FURNACE
|
GARG FURNACE Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹258 Cr | ₹238 Cr | ₹179 Cr | ₹119 Cr | ₹99 Cr |
| Sales | ₹244 Cr | ₹228 Cr | ₹175 Cr | ₹117 Cr | ₹93 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹10 Cr | ₹3.51 Cr | ₹1.95 Cr | ₹5.06 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹258 Cr | ₹238 Cr | ₹179 Cr | ₹119 Cr | ₹99 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.23 Cr | ₹0.40 Cr | ₹-2.56 Cr | ₹1.63 Cr | ₹2.70 Cr |
| Raw Material Consumed | ₹219 Cr | ₹204 Cr | ₹153 Cr | ₹98 Cr | ₹85 Cr |
| Opening Raw Materials | ₹6.26 Cr | ₹8.20 Cr | ₹5.27 Cr | ₹2.92 Cr | ₹6.62 Cr |
| Purchases Raw Materials | ₹177 Cr | ₹188 Cr | ₹135 Cr | ₹98 Cr | ₹81 Cr |
| Closing Raw Materials | ₹3.65 Cr | ₹6.26 Cr | ₹8.20 Cr | ₹5.27 Cr | ₹2.92 Cr |
| Other Direct Purchases / Brought in cost | ₹39 Cr | ₹15 Cr | ₹21 Cr | ₹2.38 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| Electricity & Power | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.66 Cr | ₹1.65 Cr | ₹1.00 Cr | ₹0.96 Cr | ₹1.55 Cr |
| Salaries, Wages & Bonus | ₹1.63 Cr | ₹1.56 Cr | ₹0.93 Cr | ₹0.89 Cr | ₹1.41 Cr |
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹3.19 Cr | ₹3.31 Cr | ₹3.53 Cr | ₹3.33 Cr | ₹3.31 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.09 Cr | ₹0.11 Cr | ₹0.35 Cr | ₹0.47 Cr | ₹0.28 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.10 Cr | ₹3.20 Cr | ₹3.18 Cr | ₹2.85 Cr | ₹3.03 Cr |
| General and Administration Expenses | ₹0.14 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.23 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.12 Cr |
| Insurance | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.04 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹0.04 Cr | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.04 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹0.54 Cr | ₹0.65 Cr | ₹0.23 Cr | ₹2.27 Cr | ₹0.62 Cr |
| Bad debts /advances written off | - | ₹0.09 Cr | ₹0.08 Cr | ₹0.84 Cr | ₹0.03 Cr |
| Provision for doubtful debts | ₹0.04 Cr | - | - | ₹1.02 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.36 Cr | - | - | ₹0.15 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.49 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.41 Cr | ₹0.44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹252 Cr | ₹231 Cr | ₹171 Cr | ₹119 Cr | ₹105 Cr |
| Operating Profit (Excl OI) | ₹5.98 Cr | ₹7.31 Cr | ₹7.47 Cr | ₹0.13 Cr | ₹-6.59 Cr |
| Other Income | ₹1.33 Cr | ₹0.21 Cr | ₹0.42 Cr | ₹0.24 Cr | ₹1.70 Cr |
| Interest Received | ₹0.34 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.10 Cr | - | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.89 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.03 Cr | ₹1.52 Cr |
| Operating Profit | ₹7.31 Cr | ₹7.51 Cr | ₹7.89 Cr | ₹0.37 Cr | ₹-4.90 Cr |
| Interest | ₹0.18 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.39 Cr | ₹1.12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Other Interest | ₹0.18 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹1.10 Cr |
| PBDT | ₹7.13 Cr | ₹7.35 Cr | ₹7.66 Cr | ₹-0.01 Cr | ₹-6.02 Cr |
| Depreciation | ₹1.57 Cr | ₹1.41 Cr | ₹1.34 Cr | ₹1.48 Cr | ₹1.32 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.56 Cr | ₹5.94 Cr | ₹6.32 Cr | ₹-1.49 Cr | ₹-7.33 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-3.15 Cr | ₹11 Cr |
| Profit Before Tax | ₹5.56 Cr | ₹5.94 Cr | ₹6.32 Cr | ₹-4.64 Cr | ₹3.58 Cr |
| Provision for Tax | - | - | - | ₹0.06 Cr | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | ₹0.06 Cr | - |
| Other taxes | - | - | - | ₹0.01 Cr | - |
| Profit After Tax | ₹5.56 Cr | ₹5.94 Cr | ₹6.32 Cr | ₹-4.71 Cr | ₹3.58 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-8.39 Cr | ₹-14 Cr | ₹-21 Cr | ₹-16 Cr | ₹-20 Cr |
| Appropriations | ₹-2.83 Cr | ₹-8.39 Cr | ₹-14 Cr | ₹-21 Cr | ₹-16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹12.06 | ₹14.82 | ₹15.77 | ₹-11.74 | ₹8.94 |
| Adjusted EPS | ₹12.06 | ₹14.82 | ₹15.77 | ₹-11.74 | ₹8.94 |
Compare Income Statement of peers of GARG FURNACE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GARG FURNACE | ₹108.2 Cr | 1.2% | -3.5% | -51.2% | Stock Analytics | |
| JSW STEEL | ₹286,546.0 Cr | -2.8% | 1.3% | 20.8% | Stock Analytics | |
| TATA STEEL | ₹226,512.0 Cr | -0.8% | 5.9% | 18.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,421.7 Cr | -2.8% | -3.3% | 7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹58,075.2 Cr | 2.5% | 5.8% | 17.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,977.3 Cr | 0.5% | 3.7% | 15.8% | Stock Analytics | |
GARG FURNACE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GARG FURNACE | 1.2% |
-3.5% |
-51.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses