GARG FURNACE
|
GARG FURNACE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.61 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹4.61 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr |
Equity Paid Up | ₹4.61 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹11 Cr | - | - | - | - |
Total Reserves | ₹33 Cr | ₹17 Cr | ₹11 Cr | ₹4.47 Cr | ₹9.21 Cr |
Securities Premium | ₹17 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr |
Capital Reserves | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
Profit & Loss Account Balance | ₹-2.83 Cr | ₹-8.39 Cr | ₹-14 Cr | ₹-21 Cr | ₹-16 Cr |
General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Other Reserves | ₹0.23 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.28 Cr |
Reserve excluding Revaluation Reserve | ₹33 Cr | ₹17 Cr | ₹11 Cr | ₹4.47 Cr | ₹9.21 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹49 Cr | ₹21 Cr | ₹15 Cr | ₹8.48 Cr | ₹13 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | ₹4.13 Cr | ₹9.04 Cr | - | - |
Secured Loans | ₹0.80 Cr | ₹0.90 Cr | ₹0.53 Cr | ₹1.77 Cr | ₹2.58 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹0.80 Cr | ₹0.90 Cr | ₹0.53 Cr | ₹1.77 Cr | ₹2.58 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹0.60 Cr | ₹3.24 Cr | ₹8.51 Cr | ₹4.90 Cr | ₹5.46 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.60 Cr | ₹3.24 Cr | ₹8.51 Cr | ₹4.90 Cr | ₹5.46 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | ₹-0.06 Cr |
Deferred Tax Assets | - | - | - | - | ₹0.06 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.19 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.16 Cr |
Total Non-Current Liabilities | ₹1.59 Cr | ₹4.31 Cr | ₹9.20 Cr | ₹6.89 Cr | ₹8.14 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.11 Cr | ₹8.81 Cr | ₹7.32 Cr | ₹6.93 Cr | ₹6.77 Cr |
Sundry Creditors | ₹6.11 Cr | ₹8.81 Cr | ₹7.32 Cr | ₹6.93 Cr | ₹6.77 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.49 Cr | ₹25 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | ₹0.20 Cr | ₹5.29 Cr | ₹0.10 Cr | ₹0.00 Cr | - |
Advances received from customers | ₹0.17 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹17 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.12 Cr | ₹4.32 Cr | ₹2.44 Cr | ₹2.62 Cr | ₹2.19 Cr |
Short Term Borrowings | - | - | - | - | ₹0.21 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹0.21 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹0.21 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-0.21 Cr |
Short Term Provisions | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | - | - |
Total Current Liabilities | ₹11 Cr | ₹34 Cr | ₹26 Cr | ₹29 Cr | ₹27 Cr |
Total Liabilities | ₹61 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹48 Cr |
ASSETS | |||||
Gross Block | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹24 Cr |
Less: Accumulated Depreciation | ₹9.41 Cr | ₹7.85 Cr | ₹6.84 Cr | ₹5.50 Cr | ₹4.99 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹19 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.27 Cr | - | - | - |
Non Current Investments | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.47 Cr |
Long Term Investment | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.47 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.47 Cr |
Long Term Loans & Advances | ₹4.08 Cr | ₹4.24 Cr | ₹4.33 Cr | ₹4.86 Cr | ₹6.89 Cr |
Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹26 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7.63 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
Raw Materials | ₹3.65 Cr | ₹6.26 Cr | ₹8.20 Cr | ₹5.27 Cr | ₹2.92 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹2.60 Cr | ₹7.77 Cr | ₹8.29 Cr | ₹5.75 Cr | ₹7.43 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.25 Cr | ₹1.26 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.19 Cr |
Other Inventory | ₹0.13 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.04 Cr | - |
Sundry Debtors | ₹23 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹9.48 Cr |
Debtors more than Six months | ₹0.01 Cr | ₹0.13 Cr | ₹0.00 Cr | - | - |
Debtors Others | ₹23 Cr | ₹17 Cr | ₹10 Cr | ₹11 Cr | ₹9.48 Cr |
Cash and Bank | ₹8.62 Cr | ₹3.31 Cr | ₹2.36 Cr | ₹1.52 Cr | ₹0.15 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
Balances at Bank | ₹8.54 Cr | ₹3.28 Cr | ₹2.20 Cr | ₹1.37 Cr | ₹0.11 Cr |
Other cash and bank balances | ₹0.07 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.13 Cr | - |
Other Current Assets | ₹2.74 Cr | ₹1.93 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹2.32 Cr | ₹1.50 Cr | - | - | - |
Interest accrued and or due on loans | ₹0.37 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.13 Cr |
Prepaid Expenses | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other current_assets | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
Short Term Loans and Advances | ₹0.87 Cr | ₹0.76 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹1.18 Cr |
Advances recoverable in cash or in kind | ₹0.17 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.32 Cr | ₹0.92 Cr |
Advance income tax and TDS | ₹0.23 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.04 Cr | ₹0.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.47 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.25 Cr |
Total Current Assets | ₹42 Cr | ₹39 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr |
Net Current Assets (Including Current Investments) | ₹32 Cr | ₹5.32 Cr | ₹4.41 Cr | ₹-4.25 Cr | ₹-4.97 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹61 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹48 Cr |
Contingent Liabilities | ₹2.82 Cr | ₹2.82 Cr | ₹2.82 Cr | ₹2.82 Cr | ₹0.24 Cr |
Total Debt | ₹1.50 Cr | ₹4.76 Cr | ₹10 Cr | ₹7.77 Cr | ₹9.26 Cr |
Book Value | 82.42 | 51.63 | 36.75 | 21.15 | 32.97 |
Adjusted Book Value | 82.42 | 51.63 | 36.75 | 21.15 | 32.97 |
Compare Balance Sheet of peers of GARG FURNACE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GARG FURNACE | ₹116.2 Cr | -12.2% | -20.3% | -23.4% | Stock Analytics | |
JSW STEEL | ₹224,052.0 Cr | -0.4% | 1.9% | 13.3% | Stock Analytics | |
TATA STEEL | ₹160,662.0 Cr | -0.2% | -6% | -6.5% | Stock Analytics | |
JINDAL STAINLESS | ₹50,674.2 Cr | -2.8% | -10.4% | 13.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹42,461.8 Cr | -4.1% | -8.1% | -10.1% | Stock Analytics | |
APL APOLLO TUBES | ₹41,291.5 Cr | -4.6% | -2.1% | 0.9% | Stock Analytics |
GARG FURNACE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GARG FURNACE | -12.2% |
-20.3% |
-23.4% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses