GARDEN REACH SHIPBUILDERS & ENGINEERS
|
GARDEN REACH SHIPBUILDERS & ENGINEERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,593 Cr | ₹2,561 Cr | ₹1,754 Cr | ₹1,141 Cr | ₹1,433 Cr |
Income from ship building & Repairs | ₹3,574 Cr | ₹2,548 Cr | ₹1,745 Cr | ₹1,133 Cr | ₹1,425 Cr |
Charter Income | - | - | - | - | - |
Freight and Demurrage | - | - | - | - | - |
Other Operational Income | ₹18 Cr | ₹13 Cr | ₹9.70 Cr | ₹8.07 Cr | ₹8.59 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,593 Cr | ₹2,561 Cr | ₹1,754 Cr | ₹1,141 Cr | ₹1,433 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.06 Cr | ₹4.73 Cr | ₹0.39 Cr | ₹11 Cr | ₹-24 Cr |
Raw Material Consumed | ₹510 Cr | ₹591 Cr | ₹177 Cr | ₹178 Cr | ₹128 Cr |
Opening Raw Materials | ₹2,783 Cr | ₹1,105 Cr | ₹650 Cr | ₹365 Cr | ₹297 Cr |
Purchases Raw Materials | ₹1,398 Cr | ₹2,157 Cr | ₹623 Cr | ₹440 Cr | ₹142 Cr |
Closing Raw Materials | ₹3,867 Cr | ₹2,783 Cr | ₹1,105 Cr | ₹650 Cr | ₹365 Cr |
Other Direct Purchases / Brought in cost | ₹197 Cr | ₹112 Cr | ₹8.37 Cr | ₹24 Cr | ₹54 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.83 Cr | ₹8.89 Cr | ₹8.64 Cr | ₹6.30 Cr | ₹8.46 Cr |
Electricity & Power | ₹9.83 Cr | ₹8.89 Cr | ₹8.64 Cr | ₹6.30 Cr | ₹8.46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹349 Cr | ₹317 Cr | ₹290 Cr | ₹269 Cr | ₹297 Cr |
Salaries, Wages & Bonus | ₹264 Cr | ₹249 Cr | ₹230 Cr | ₹203 Cr | ₹230 Cr |
Contributions to EPF & Pension Funds | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr |
Workmen and Staff Welfare Expenses | ₹45 Cr | ₹32 Cr | ₹28 Cr | ₹34 Cr | ₹35 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹2,319 Cr | ₹1,368 Cr | ₹1,051 Cr | ₹453 Cr | ₹820 Cr |
Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
Port,Light and canal Dues | - | - | - | - | - |
Sub-contracted / Out sourced services | ₹525 Cr | ₹318 Cr | ₹255 Cr | ₹130 Cr | ₹170 Cr |
Repairs and Maintenance | ₹34 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr |
Stores,spare parts and tools consumed | ₹1,749 Cr | ₹1,017 Cr | ₹767 Cr | ₹294 Cr | ₹619 Cr |
Other Operating Expenses | ₹12 Cr | ₹6.91 Cr | ₹5.45 Cr | ₹8.00 Cr | ₹14 Cr |
General and Administration Expenses | ₹137 Cr | ₹94 Cr | ₹65 Cr | ₹103 Cr | ₹114 Cr |
Rent , Rates & Taxes | ₹9.70 Cr | ₹3.93 Cr | ₹2.53 Cr | ₹3.22 Cr | ₹2.17 Cr |
Insurance | ₹16 Cr | ₹17 Cr | ₹9.57 Cr | ₹9.88 Cr | ₹12 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.08 Cr |
Professional and legal fees | ₹69 Cr | ₹32 Cr | ₹14 Cr | ₹51 Cr | ₹61 Cr |
Other General & administrative Expenses | ₹43 Cr | ₹41 Cr | ₹39 Cr | ₹38 Cr | ₹40 Cr |
Selling and Distribution Expenses | ₹6.64 Cr | ₹4.87 Cr | ₹4.10 Cr | ₹3.87 Cr | ₹9.19 Cr |
Advertisement & Sales Promotion | ₹6.48 Cr | ₹4.48 Cr | ₹3.81 Cr | ₹3.51 Cr | ₹8.73 Cr |
Brokerage & Commissions | - | - | - | - | - |
Freight Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.16 Cr | ₹0.40 Cr | ₹0.29 Cr | ₹0.36 Cr | ₹0.46 Cr |
Miscellaneous Expenses | ₹28 Cr | ₹20 Cr | ₹17 Cr | ₹35 Cr | ₹39 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.08 Cr | ₹0.60 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.60 Cr | ₹3.53 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹35 Cr | ₹39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,354 Cr | ₹2,408 Cr | ₹1,613 Cr | ₹1,060 Cr | ₹1,391 Cr |
Operating Profit (Excl OI) | ₹239 Cr | ₹153 Cr | ₹141 Cr | ₹81 Cr | ₹42 Cr |
Other Income | ₹300 Cr | ₹202 Cr | ₹161 Cr | ₹186 Cr | ₹225 Cr |
Interest Received | ₹271 Cr | ₹178 Cr | ₹130 Cr | ₹153 Cr | ₹199 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.33 Cr | ₹1.00 Cr | ₹0.56 Cr | ₹1.69 Cr | ₹1.22 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.45 Cr | ₹0.87 Cr | ₹0.25 Cr |
Provision Written Back | ₹6.76 Cr | ₹8.47 Cr | ₹6.55 Cr | ₹8.95 Cr | ₹6.39 Cr |
Others | ₹20 Cr | ₹14 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
Operating Profit | ₹539 Cr | ₹355 Cr | ₹302 Cr | ₹267 Cr | ₹267 Cr |
Interest | ₹16 Cr | ₹10 Cr | ₹1.83 Cr | ₹10 Cr | ₹2.88 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.33 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.83 Cr | ₹3.92 Cr | ₹0.40 Cr | ₹9.41 Cr | ₹1.60 Cr |
Other Interest | ₹11 Cr | ₹6.48 Cr | ₹1.43 Cr | ₹0.68 Cr | ₹0.95 Cr |
PBDT | ₹522 Cr | ₹344 Cr | ₹301 Cr | ₹257 Cr | ₹265 Cr |
Depreciation | ₹41 Cr | ₹39 Cr | ₹36 Cr | ₹29 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹481 Cr | ₹305 Cr | ₹265 Cr | ₹228 Cr | ₹234 Cr |
Exceptional Income / Expenses | - | - | ₹-7.69 Cr | ₹-21 Cr | ₹-11 Cr |
Profit Before Tax | ₹481 Cr | ₹305 Cr | ₹257 Cr | ₹207 Cr | ₹224 Cr |
Provision for Tax | ₹124 Cr | ₹77 Cr | ₹68 Cr | ₹54 Cr | ₹60 Cr |
Current Income Tax | ₹125 Cr | ₹74 Cr | ₹63 Cr | ₹59 Cr | ₹58 Cr |
Deferred Tax | ₹-0.90 Cr | ₹3.56 Cr | ₹4.90 Cr | ₹-5.23 Cr | ₹2.30 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹357 Cr | ₹228 Cr | ₹190 Cr | ₹153 Cr | ₹163 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,235 Cr | ₹1,079 Cr | ₹953 Cr | ₹856 Cr | ₹854 Cr |
Appropriations | ₹1,592 Cr | ₹1,307 Cr | ₹1,142 Cr | ₹1,009 Cr | ₹1,017 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹14 Cr |
Other Appropriation | ₹1,592 Cr | ₹1,307 Cr | ₹1,142 Cr | ₹1,009 Cr | ₹1,004 Cr |
Equity Dividend % | ₹93.60 | ₹62.00 | ₹58.00 | ₹50.00 | ₹71.40 |
Earnings Per Share | ₹31.19 | ₹19.91 | ₹16.55 | ₹13.40 | ₹14.27 |
Adjusted EPS | ₹31.19 | ₹19.91 | ₹16.55 | ₹13.40 | ₹14.27 |
Compare Income Statement of peers of GARDEN REACH SHIPBUILDERS & ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GARDEN REACH SHIPBUILDERS & ENGINEERS | ₹14,397.2 Cr | -4.8% | -17.3% | 63.3% | Stock Analytics | |
MAZAGON DOCK SHIPBUILDERS | ₹85,877.6 Cr | 0.5% | -9.4% | 100.9% | Stock Analytics | |
COCHIN SHIPYARD | ₹33,394.2 Cr | -4.1% | -13% | 51.7% | Stock Analytics |
GARDEN REACH SHIPBUILDERS & ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GARDEN REACH SHIPBUILDERS & ENGINEERS | -4.8% |
-17.3% |
63.3% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses