GARDEN REACH SHIPBUILDERS & ENGINEERS
|
GARDEN REACH SHIPBUILDERS & ENGINEERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
Equity Paid Up | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,559 Cr | ₹1,299 Cr | ₹1,143 Cr | ₹1,023 Cr | ₹926 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,493 Cr | ₹1,235 Cr | ₹1,073 Cr | ₹953 Cr | ₹856 Cr |
General Reserves | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
Other Reserves | ₹5.15 Cr | ₹4.06 Cr | ₹9.29 Cr | ₹9.29 Cr | ₹9.29 Cr |
Reserve excluding Revaluation Reserve | ₹1,559 Cr | ₹1,299 Cr | ₹1,143 Cr | ₹1,023 Cr | ₹926 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,673 Cr | ₹1,414 Cr | ₹1,258 Cr | ₹1,137 Cr | ₹1,040 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹5.51 Cr | ₹9.54 Cr |
Deferred Tax Assets | ₹26 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
Deferred Tax Liability | ₹40 Cr | ₹40 Cr | ₹37 Cr | ₹32 Cr | ₹32 Cr |
Other Long Term Liabilities | ₹8.29 Cr | ₹9.23 Cr | ₹9.74 Cr | ₹2.01 Cr | - |
Long Term Trade Payables | ₹7.84 Cr | ₹8.17 Cr | ₹8.19 Cr | ₹7.23 Cr | ₹11 Cr |
Long Term Provisions | ₹319 Cr | ₹192 Cr | ₹292 Cr | ₹223 Cr | ₹254 Cr |
Total Non-Current Liabilities | ₹349 Cr | ₹224 Cr | ₹321 Cr | ₹238 Cr | ₹275 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹992 Cr | ₹1,174 Cr | ₹412 Cr | ₹783 Cr | ₹547 Cr |
Sundry Creditors | ₹992 Cr | ₹1,174 Cr | ₹412 Cr | ₹783 Cr | ₹547 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7,370 Cr | ₹7,737 Cr | ₹5,682 Cr | ₹4,604 Cr | ₹3,548 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7,327 Cr | ₹7,701 Cr | ₹5,655 Cr | ₹3,164 Cr | ₹3,521 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹43 Cr | ₹36 Cr | ₹28 Cr | ₹1,439 Cr | ₹27 Cr |
Short Term Borrowings | ₹56 Cr | ₹301 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹56 Cr | ₹301 Cr | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹38 Cr | ₹29 Cr | ₹162 Cr | ₹162 Cr | ₹153 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | ₹2.35 Cr | ₹1.23 Cr | ₹1.21 Cr | ₹1.05 Cr | ₹1.29 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹36 Cr | ₹28 Cr | ₹161 Cr | ₹161 Cr | ₹151 Cr |
Total Current Liabilities | ₹8,456 Cr | ₹9,241 Cr | ₹6,256 Cr | ₹5,548 Cr | ₹4,247 Cr |
Total Liabilities | ₹10,479 Cr | ₹10,878 Cr | ₹7,835 Cr | ₹6,924 Cr | ₹5,562 Cr |
ASSETS | |||||
Gross Block | ₹754 Cr | ₹730 Cr | ₹687 Cr | ₹496 Cr | ₹431 Cr |
Less: Accumulated Depreciation | ₹262 Cr | ₹222 Cr | ₹186 Cr | ₹156 Cr | ₹127 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹493 Cr | ₹508 Cr | ₹501 Cr | ₹340 Cr | ₹304 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹4.85 Cr | ₹9.66 Cr | ₹151 Cr | ₹52 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹433 Cr | ₹316 Cr | ₹365 Cr | ₹268 Cr | ₹330 Cr |
Other Non Current Assets | ₹83 Cr | ₹83 Cr | ₹1,134 Cr | ₹687 Cr | ₹69 Cr |
Total Non-Current Assets | ₹1,033 Cr | ₹913 Cr | ₹2,009 Cr | ₹1,446 Cr | ₹754 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹234 Cr | ₹197 Cr | ₹826 Cr | ₹54 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹234 Cr | ₹197 Cr | ₹826 Cr | ₹54 Cr |
Inventories | ₹3,984 Cr | ₹2,919 Cr | ₹1,172 Cr | ₹788 Cr | ₹441 Cr |
Raw Materials | ₹3,867 Cr | ₹2,783 Cr | ₹1,105 Cr | ₹650 Cr | ₹365 Cr |
Work-in Progress | ₹64 Cr | ₹57 Cr | ₹56 Cr | ₹58 Cr | ₹68 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.70 Cr | ₹2.20 Cr | ₹2.50 Cr | ₹2.41 Cr | ₹0.60 Cr |
Other Inventory | ₹51 Cr | ₹76 Cr | ₹9.06 Cr | ₹77 Cr | ₹7.16 Cr |
Sundry Debtors | ₹194 Cr | ₹51 Cr | ₹151 Cr | ₹178 Cr | ₹535 Cr |
Debtors more than Six months | ₹14 Cr | ₹6.32 Cr | ₹90 Cr | ₹59 Cr | - |
Debtors Others | ₹180 Cr | ₹45 Cr | ₹63 Cr | ₹120 Cr | ₹540 Cr |
Cash and Bank | ₹3,720 Cr | ₹4,328 Cr | ₹2,558 Cr | ₹2,281 Cr | ₹2,611 Cr |
Cash in hand | - | - | - | - | ₹0.00 Cr |
Balances at Bank | ₹3,720 Cr | ₹4,328 Cr | ₹2,558 Cr | ₹2,281 Cr | ₹2,611 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹191 Cr | ₹176 Cr | ₹68 Cr | ₹93 Cr | ₹203 Cr |
Interest accrued on Investments | ₹128 Cr | ₹141 Cr | ₹32 Cr | ₹56 Cr | ₹80 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹26 Cr | ₹22 Cr | ₹13 Cr | ₹18 Cr | ₹20 Cr |
Other current_assets | ₹37 Cr | ₹14 Cr | ₹22 Cr | ₹19 Cr | ₹103 Cr |
Short Term Loans and Advances | ₹1,356 Cr | ₹2,259 Cr | ₹1,680 Cr | ₹1,311 Cr | ₹962 Cr |
Advances recoverable in cash or in kind | ₹427 Cr | ₹1,584 Cr | ₹1,357 Cr | ₹1,184 Cr | ₹916 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹928 Cr | ₹675 Cr | ₹323 Cr | ₹128 Cr | ₹46 Cr |
Total Current Assets | ₹9,446 Cr | ₹9,966 Cr | ₹5,826 Cr | ₹5,477 Cr | ₹4,807 Cr |
Net Current Assets (Including Current Investments) | ₹989 Cr | ₹725 Cr | ₹-430 Cr | ₹-71 Cr | ₹560 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,479 Cr | ₹10,878 Cr | ₹7,835 Cr | ₹6,924 Cr | ₹5,562 Cr |
Contingent Liabilities | ₹6,508 Cr | ₹5,537 Cr | ₹4,646 Cr | ₹4,424 Cr | ₹4,083 Cr |
Total Debt | ₹56 Cr | ₹301 Cr | - | - | - |
Book Value | 146.09 | 123.42 | 109.81 | 99.27 | 90.81 |
Adjusted Book Value | 146.09 | 123.42 | 109.81 | 99.27 | 90.81 |
Compare Balance Sheet of peers of GARDEN REACH SHIPBUILDERS & ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GARDEN REACH SHIPBUILDERS & ENGINEERS | ₹19,876.2 Cr | -1.4% | 13.6% | 106.3% | Stock Analytics | |
MAZAGON DOCK SHIPBUILDERS | ₹99,243.6 Cr | 1.3% | 18.2% | 134.5% | Stock Analytics | |
COCHIN SHIPYARD | ₹42,774.3 Cr | -3.4% | 12.2% | 155.7% | Stock Analytics |
GARDEN REACH SHIPBUILDERS & ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GARDEN REACH SHIPBUILDERS & ENGINEERS | -1.4% |
13.6% |
106.3% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses