Home > Income Statement > FUTURE CONSUMER

FUTURE CONSUMER
Income Statement

FUTURE CONSUMER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FUTURE CONSUMER
Please provide your vote to see the results

FUTURE CONSUMER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹370 Cr₹382 Cr₹1,494 Cr₹1,213 Cr₹4,119 Cr
     Sales ₹343 Cr₹359 Cr₹1,474 Cr₹1,195 Cr₹4,100 Cr
     Job Work/ Contract Receipts ₹0.56 Cr₹1.57 Cr---
     Processing Charges / Service Income ₹21 Cr₹16 Cr₹9.80 Cr₹7.75 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹5.20 Cr₹4.91 Cr₹10 Cr₹11 Cr₹6.45 Cr
Less: Excise Duty -----
Net Sales ₹370 Cr₹381 Cr₹1,469 Cr₹1,185 Cr₹4,040 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.13 Cr₹35 Cr₹-25 Cr₹103 Cr₹85 Cr
Raw Material Consumed ₹311 Cr₹314 Cr₹1,313 Cr₹983 Cr₹3,434 Cr
     Opening Raw Materials -₹2.09 Cr₹4.54 Cr₹10 Cr₹5.34 Cr
     Purchases Raw Materials ₹18 Cr₹12 Cr₹84 Cr₹35 Cr₹231 Cr
     Closing Raw Materials ₹0.77 Cr-₹2.09 Cr₹4.54 Cr₹10 Cr
     Other Direct Purchases / Brought in cost ₹294 Cr₹299 Cr₹1,227 Cr₹943 Cr₹3,207 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.02 Cr₹6.12 Cr₹5.59 Cr₹11 Cr
     Electricity & Power ₹11 Cr₹9.02 Cr₹6.12 Cr₹5.59 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹34 Cr₹54 Cr₹63 Cr₹120 Cr
     Salaries, Wages & Bonus ₹23 Cr₹32 Cr₹51 Cr₹56 Cr₹112 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.60 Cr₹2.21 Cr₹2.24 Cr₹6.23 Cr
     Workmen and Staff Welfare Expenses ₹0.48 Cr₹0.82 Cr₹1.06 Cr₹1.19 Cr₹3.67 Cr
     Other Employees Cost ₹0.02 Cr₹0.13 Cr₹0.29 Cr₹3.21 Cr₹-2.62 Cr
Other Manufacturing Expenses ₹6.23 Cr₹6.82 Cr₹17 Cr₹11 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.16 Cr₹4.33 Cr₹14 Cr₹8.62 Cr₹42 Cr
     Repairs and Maintenance ₹2.63 Cr₹1.61 Cr₹1.89 Cr₹1.54 Cr₹3.83 Cr
     Packing Material Consumed ₹0.45 Cr₹0.80 Cr₹1.08 Cr₹0.63 Cr₹1.61 Cr
     Other Mfg Exp -₹0.08 Cr-₹0.48 Cr₹1.12 Cr
General and Administration Expenses ₹12 Cr₹18 Cr₹33 Cr₹28 Cr₹37 Cr
     Rent , Rates & Taxes ₹3.51 Cr₹8.99 Cr₹17 Cr₹16 Cr₹13 Cr
     Insurance ₹0.16 Cr₹0.56 Cr₹1.06 Cr₹1.08 Cr₹1.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.99 Cr₹6.55 Cr₹13 Cr₹8.79 Cr₹20 Cr
     Traveling and conveyance -----
     Other Administration ₹1.30 Cr₹1.94 Cr₹2.01 Cr₹2.03 Cr₹2.23 Cr
Selling and Distribution Expenses ₹11 Cr₹15 Cr₹62 Cr₹48 Cr₹120 Cr
     Advertisement & Sales Promotion ₹3.30 Cr₹0.44 Cr₹2.94 Cr₹5.49 Cr₹20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.67 Cr₹14 Cr₹59 Cr₹42 Cr₹101 Cr
Miscellaneous Expenses ₹15 Cr₹28 Cr₹268 Cr₹228 Cr₹139 Cr
     Bad debts /advances written off ₹1.97 Cr₹24 Cr---
     Provision for doubtful debts ₹1.72 Cr₹-11 Cr--₹86 Cr
     Losson disposal of fixed assets(net) ₹2.43 Cr₹2.93 Cr₹1.78 Cr₹2.15 Cr₹1.96 Cr
     Losson foreign exchange fluctuations ---₹1.48 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.41 Cr₹12 Cr₹266 Cr₹224 Cr₹51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹390 Cr₹460 Cr₹1,729 Cr₹1,470 Cr₹3,995 Cr
Operating Profit (Excl OI) ₹-21 Cr₹-78 Cr₹-260 Cr₹-285 Cr₹45 Cr
Other Income ₹23 Cr₹25 Cr₹21 Cr₹21 Cr₹26 Cr
     Interest Received ₹4.61 Cr₹5.35 Cr₹8.00 Cr₹10 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.30 Cr-
     Provision Written Back ₹4.74 Cr₹3.88 Cr₹1.42 Cr₹0.72 Cr₹0.26 Cr
     Foreign Exchange Gains ₹1.08 Cr₹5.79 Cr₹2.44 Cr-₹4.40 Cr
     Others ₹12 Cr₹9.51 Cr₹8.72 Cr₹9.86 Cr₹8.97 Cr
Operating Profit ₹2.16 Cr₹-54 Cr₹-240 Cr₹-264 Cr₹71 Cr
Interest ₹61 Cr₹53 Cr₹63 Cr₹72 Cr₹87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹56 Cr₹29 Cr₹57 Cr₹66 Cr₹77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.09 Cr₹0.84 Cr₹0.57 Cr₹1.50 Cr
     Other Interest ₹4.83 Cr₹25 Cr₹5.85 Cr₹5.25 Cr₹9.01 Cr
PBDT ₹-59 Cr₹-107 Cr₹-303 Cr₹-337 Cr₹-16 Cr
Depreciation ₹18 Cr₹32 Cr₹52 Cr₹58 Cr₹70 Cr
Profit Before Taxation & Exceptional Items ₹-77 Cr₹-140 Cr₹-354 Cr₹-395 Cr₹-86 Cr
Exceptional Income / Expenses ₹-57 Cr₹-177 Cr₹-74 Cr₹-43 Cr₹-85 Cr
Profit Before Tax ₹-136 Cr₹-319 Cr₹-450 Cr₹-462 Cr₹-171 Cr
Provision for Tax ₹-1.66 Cr₹3.16 Cr₹-0.62 Cr₹21 Cr₹-1.83 Cr
     Current Income Tax ₹0.09 Cr₹1.27 Cr₹0.04 Cr₹0.24 Cr₹2.30 Cr
     Deferred Tax ₹-2.16 Cr₹-0.64 Cr₹-0.70 Cr₹22 Cr₹-4.88 Cr
     Other taxes ₹0.42 Cr₹2.54 Cr₹0.05 Cr₹-1.44 Cr₹0.76 Cr
Profit After Tax ₹-135 Cr₹-322 Cr₹-450 Cr₹-483 Cr₹-170 Cr
Extra items -----
Minority Interest ₹-3.70 Cr₹0.06 Cr₹0.08 Cr₹0.01 Cr₹0.68 Cr
Share of Associate ----₹-47 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-138 Cr₹-322 Cr₹-450 Cr₹-483 Cr₹-216 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,766 Cr₹-1,450 Cr₹-1,006 Cr₹-532 Cr₹-602 Cr
Appropriations ₹-1,904 Cr₹-1,772 Cr₹-1,456 Cr₹-1,016 Cr₹-818 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-5.57 Cr₹-6.24 Cr₹-9.20 Cr₹-286 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.69₹-1.62₹-2.27₹-2.45₹-1.13
Adjusted EPS ₹-0.69₹-1.62₹-2.27₹-2.45₹-1.13

Compare Income Statement of peers of FUTURE CONSUMER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FUTURE CONSUMER ₹127.8 Cr -4.5% -9.9% -26.4% Stock Analytics
ADANI ENTERPRISES ₹275,336.0 Cr -3.9% -5% -22.7% Stock Analytics
REDINGTON ₹16,167.1 Cr 1.8% -3.5% 12.4% Stock Analytics
MMTC ₹10,329.0 Cr -7.7% -11.4% 2.2% Stock Analytics
HONASA CONSUMER ₹7,890.0 Cr -1.3% -2.3% -47.8% Stock Analytics
MSTC ₹4,299.3 Cr -6.4% -18.9% -21.1% Stock Analytics


FUTURE CONSUMER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FUTURE CONSUMER

-4.5%

-9.9%

-26.4%

SENSEX

-1.8%

-6.6%

7.1%


You may also like the below Video Courses