Home > Balance Sheet > FUTURE CONSUMER

FUTURE CONSUMER
Balance Sheet

FUTURE CONSUMER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FUTURE CONSUMER
Please provide your vote to see the results

FUTURE CONSUMER Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹1,196 Cr₹1,192 Cr₹1,190 Cr₹1,184 Cr₹1,145 Cr
    Equity - Authorised ₹3,390 Cr₹3,390 Cr₹3,390 Cr₹3,390 Cr₹3,390 Cr
    Equity - Issued ₹1,196 Cr₹1,192 Cr₹1,190 Cr₹1,184 Cr₹1,153 Cr
    Equity Paid Up ₹1,196 Cr₹1,192 Cr₹1,190 Cr₹1,184 Cr₹1,145 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹6.00₹6.00₹6.00₹6.00₹6.00
Share Warrants & Outstandings ₹0.05 Cr₹0.03 Cr₹7.13 Cr₹13 Cr₹38 Cr
Total Reserves ₹-1,502 Cr₹-1,363 Cr₹-1,047 Cr₹-605 Cr₹-128 Cr
    Securities Premium ₹383 Cr₹383 Cr₹383 Cr₹381 Cr₹141 Cr
    Capital Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹3.15 Cr
    Profit & Loss Account Balance ₹-1,904 Cr₹-1,766 Cr₹-1,450 Cr₹-1,006 Cr₹-532 Cr
    General Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Other Reserves ₹-1.50 Cr₹-0.98 Cr₹-1.02 Cr₹-0.99 Cr₹260 Cr
Reserve excluding Revaluation Reserve ₹-1,502 Cr₹-1,363 Cr₹-1,047 Cr₹-605 Cr₹-128 Cr
Revaluation reserve -----
Shareholder's Funds ₹-306 Cr₹-171 Cr₹150 Cr₹592 Cr₹1,054 Cr
Minority Interest ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹-0.01 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans --₹130 Cr₹170 Cr₹224 Cr
    Non Convertible Debentures ₹159 Cr₹159 Cr₹180 Cr₹219 Cr₹219 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹15 Cr₹38 Cr₹39 Cr₹61 Cr
    Term Loans - Institutions -----
    Other Secured ₹-174 Cr₹-174 Cr₹-88 Cr₹-89 Cr₹-56 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹17 Cr₹17 Cr₹17 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-17 Cr₹-17 Cr₹-17 Cr--
Deferred Tax Assets / Liabilities -₹1.46 Cr₹34 Cr₹35 Cr₹12 Cr
    Deferred Tax Assets ₹204 Cr₹238 Cr₹171 Cr₹23 Cr₹49 Cr
    Deferred Tax Liability ₹204 Cr₹240 Cr₹205 Cr₹57 Cr₹61 Cr
Other Long Term Liabilities ₹0.60 Cr₹16 Cr₹94 Cr₹81 Cr₹114 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.29 Cr₹1.26 Cr₹3.38 Cr₹4.04 Cr₹7.83 Cr
Total Non-Current Liabilities ₹0.90 Cr₹18 Cr₹261 Cr₹290 Cr₹357 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹52 Cr₹114 Cr₹199 Cr₹309 Cr
    Sundry Creditors ₹39 Cr₹52 Cr₹114 Cr₹199 Cr₹309 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹567 Cr₹503 Cr₹433 Cr₹401 Cr₹171 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹87 Cr₹87 Cr₹182 Cr₹195 Cr₹5.09 Cr
    Interest Accrued But Not Due ₹85 Cr₹45 Cr₹13 Cr₹20 Cr₹4.75 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹159 Cr₹159 Cr₹86 Cr₹79 Cr₹48 Cr
    Current maturity - Others -----
    Other Liabilities ₹237 Cr₹212 Cr₹153 Cr₹107 Cr₹113 Cr
Short Term Borrowings ₹204 Cr₹205 Cr₹255 Cr₹321 Cr₹315 Cr
    Secured ST Loans repayable on Demands ₹204 Cr₹204 Cr₹254 Cr₹303 Cr₹315 Cr
    Working Capital Loans- Sec ₹66 Cr₹66 Cr₹100 Cr₹97 Cr₹93 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-66 Cr₹-65 Cr₹-99 Cr₹-79 Cr₹-93 Cr
Short Term Provisions ₹1.79 Cr₹4.08 Cr₹8.04 Cr₹10 Cr₹8.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹1.08 Cr₹2.14 Cr---
    Preference Dividend -----
    Other Provisions ₹0.71 Cr₹1.93 Cr₹8.04 Cr₹10 Cr₹8.34 Cr
Total Current Liabilities ₹813 Cr₹764 Cr₹810 Cr₹932 Cr₹803 Cr
Total Liabilities ₹508 Cr₹611 Cr₹1,221 Cr₹1,813 Cr₹2,215 Cr
ASSETS
Gross Block ₹279 Cr₹491 Cr₹1,048 Cr₹1,056 Cr₹1,138 Cr
Less: Accumulated Depreciation ₹165 Cr₹181 Cr₹288 Cr₹385 Cr₹363 Cr
Less: Impairment of Assets ₹109 Cr₹252 Cr₹124 Cr--
Net Block ₹5.90 Cr₹58 Cr₹636 Cr₹670 Cr₹775 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹8.98 Cr₹9.16 Cr₹36 Cr
Non Current Investments ₹8.40 Cr₹4.64 Cr₹8.22 Cr₹65 Cr₹73 Cr
Long Term Investment ₹8.40 Cr₹4.64 Cr₹8.22 Cr₹65 Cr₹73 Cr
    Quoted -----
    Unquoted ₹8.40 Cr₹4.64 Cr₹8.22 Cr₹65 Cr₹73 Cr
Long Term Loans & Advances ₹65 Cr₹71 Cr₹86 Cr₹110 Cr₹53 Cr
Other Non Current Assets ₹24 Cr₹25 Cr₹32 Cr₹17 Cr₹3.95 Cr
Total Non-Current Assets ₹108 Cr₹162 Cr₹777 Cr₹878 Cr₹940 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted --₹0.01 Cr₹0.01 Cr₹0.01 Cr
Inventories ₹1.94 Cr₹30 Cr₹79 Cr₹57 Cr₹166 Cr
    Raw Materials ₹0.77 Cr-₹2.09 Cr₹4.54 Cr₹10 Cr
    Work-in Progress -----
    Finished Goods ₹0.09 Cr-₹1.93 Cr₹2.16 Cr₹8.01 Cr
    Packing Materials ₹0.16 Cr-₹2.67 Cr₹2.96 Cr₹3.87 Cr
    Stores  and Spare --₹0.46 Cr₹0.85 Cr₹0.75 Cr
    Other Inventory ₹0.93 Cr₹30 Cr₹71 Cr₹46 Cr₹144 Cr
Sundry Debtors ₹0.09 Cr₹2.55 Cr₹149 Cr₹628 Cr₹763 Cr
    Debtors more than Six months ₹399 Cr₹417 Cr₹257 Cr₹514 Cr-
    Debtors Others ₹2.81 Cr₹1.32 Cr₹322 Cr₹314 Cr₹813 Cr
Cash and Bank ₹9.47 Cr₹15 Cr₹28 Cr₹47 Cr₹59 Cr
    Cash in hand ₹0.88 Cr₹0.40 Cr₹0.36 Cr₹0.05 Cr₹10 Cr
    Balances at Bank ₹8.59 Cr₹15 Cr₹28 Cr₹47 Cr₹49 Cr
    Other cash and bank balances -----
Other Current Assets ₹381 Cr₹390 Cr₹161 Cr₹163 Cr₹190 Cr
    Interest accrued on Investments ₹0.22 Cr₹0.30 Cr₹2.14 Cr₹2.30 Cr₹11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹381 Cr₹390 Cr₹159 Cr₹161 Cr₹179 Cr
Short Term Loans and Advances ₹7.91 Cr₹11 Cr₹27 Cr₹40 Cr₹96 Cr
    Advances recoverable in cash or in kind ₹2.58 Cr₹4.03 Cr₹7.22 Cr₹9.58 Cr₹12 Cr
    Advance income tax and TDS ₹1.55 Cr--₹5.72 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹4.81 Cr₹4.78 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹3.78 Cr₹7.09 Cr₹20 Cr₹20 Cr₹79 Cr
Total Current Assets ₹400 Cr₹449 Cr₹444 Cr₹936 Cr₹1,274 Cr
Net Current Assets (Including Current Investments) ₹-412 Cr₹-315 Cr₹-366 Cr₹3.90 Cr₹471 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹508 Cr₹611 Cr₹1,221 Cr₹1,813 Cr₹2,215 Cr
Contingent Liabilities ₹268 Cr₹266 Cr₹290 Cr₹204 Cr₹279 Cr
Total Debt ₹409 Cr₹409 Cr₹520 Cr₹580 Cr₹611 Cr
Book Value -1.53-0.860.722.935.33
Adjusted Book Value -1.53-0.860.722.935.33

Compare Balance Sheet of peers of FUTURE CONSUMER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FUTURE CONSUMER ₹127.8 Cr -4.5% -9.9% -26.4% Stock Analytics
ADANI ENTERPRISES ₹275,336.0 Cr -3.9% -5% -22.7% Stock Analytics
REDINGTON ₹16,167.1 Cr 1.8% -3.5% 12.4% Stock Analytics
MMTC ₹10,329.0 Cr -7.7% -11.4% 2.2% Stock Analytics
HONASA CONSUMER ₹7,890.0 Cr -1.3% -2.3% -47.8% Stock Analytics
MSTC ₹4,299.3 Cr -6.4% -18.9% -21.1% Stock Analytics


FUTURE CONSUMER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FUTURE CONSUMER

-4.5%

-9.9%

-26.4%

SENSEX

-1.8%

-6.6%

7.1%


You may also like the below Video Courses