FSN ECOMMERCE VENTURES
|
FSN ECOMMERCE VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹5,144 Cr | ₹3,774 Cr | ₹2,441 Cr | ₹17,675 Cr | ₹1,159 Cr |
Sales | ₹4,386 Cr | ₹3,219 Cr | ₹2,181 Cr | ₹15,838 Cr | ₹982 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹756 Cr | ₹552 Cr | ₹259 Cr | ₹1,815 Cr | ₹176 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.35 Cr | ₹3.01 Cr | ₹0.95 Cr | ₹22 Cr | ₹1.38 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,144 Cr | ₹3,774 Cr | ₹2,441 Cr | ₹17,675 Cr | ₹1,159 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-142 Cr | ₹-362 Cr | ₹-41 Cr | ₹-1,866 Cr | ₹-125 Cr |
Raw Material Consumed | ₹3,007 Cr | ₹2,492 Cr | ₹1,534 Cr | ₹11,961 Cr | ₹834 Cr |
Opening Raw Materials | ₹43 Cr | ₹21 Cr | ₹17 Cr | ₹9.21 Cr | - |
Purchases Raw Materials | ₹133 Cr | ₹107 Cr | ₹41 Cr | ₹270 Cr | ₹0.45 Cr |
Closing Raw Materials | ₹16 Cr | ₹43 Cr | ₹21 Cr | ₹106 Cr | ₹0.28 Cr |
Other Direct Purchases / Brought in cost | ₹2,848 Cr | ₹2,408 Cr | ₹1,496 Cr | ₹11,787 Cr | ₹833 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹6.64 Cr | ₹4.40 Cr | ₹46 Cr | ₹2.09 Cr |
Electricity & Power | ₹15 Cr | ₹6.64 Cr | ₹4.40 Cr | ₹46 Cr | ₹2.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹492 Cr | ₹326 Cr | ₹233 Cr | ₹1,956 Cr | ₹119 Cr |
Salaries, Wages & Bonus | ₹460 Cr | ₹297 Cr | ₹208 Cr | ₹1,822 Cr | ₹107 Cr |
Contributions to EPF & Pension Funds | ₹8.30 Cr | ₹6.35 Cr | ₹4.36 Cr | ₹36 Cr | ₹2.06 Cr |
Workmen and Staff Welfare Expenses | ₹6.75 Cr | ₹5.02 Cr | ₹1.74 Cr | ₹28 Cr | ₹2.34 Cr |
Other Employees Cost | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹69 Cr | ₹6.74 Cr |
Operating Expenses | ₹202 Cr | ₹172 Cr | ₹97 Cr | ₹346 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | ₹100 Cr | ₹81 Cr | ₹51 Cr | - | - |
Processing Charges | - | - | - | - | ₹0.07 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹96 Cr | ₹87 Cr | ₹44 Cr | ₹346 Cr | ₹20 Cr |
Other Mfg Exp | ₹5.49 Cr | ₹3.16 Cr | ₹2.50 Cr | - | ₹0.11 Cr |
General and Administration Expenses | ₹327 Cr | ₹180 Cr | ₹111 Cr | ₹918 Cr | ₹141 Cr |
Rent , Rates & Taxes | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹123 Cr | ₹4.76 Cr |
Insurance | ₹5.42 Cr | ₹3.58 Cr | ₹3.41 Cr | ₹11 Cr | ₹0.39 Cr |
Printing and stationery | ₹105 Cr | ₹66 Cr | ₹43 Cr | ₹362 Cr | ₹112 Cr |
Professional and legal fees | ₹92 Cr | ₹26 Cr | ₹14 Cr | ₹118 Cr | ₹5.13 Cr |
Traveling and conveyance | ₹23 Cr | ₹11 Cr | ₹3.35 Cr | ₹68 Cr | ₹5.91 Cr |
Other Administration | ₹68 Cr | ₹52 Cr | ₹31 Cr | ₹238 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹972 Cr | ₹792 Cr | ₹334 Cr | ₹3,408 Cr | ₹141 Cr |
Advertisement & Sales Promotion | ₹591 Cr | ₹482 Cr | ₹169 Cr | ₹2,020 Cr | ₹136 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹332 Cr | ₹286 Cr | ₹158 Cr | ₹1,314 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹50 Cr | ₹25 Cr | ₹7.14 Cr | ₹74 Cr | ₹4.45 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹5.04 Cr | ₹10 Cr | ₹50 Cr | ₹3.15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹4.48 Cr | - | ₹6.67 Cr | ₹0.35 Cr | ₹0.07 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.02 Cr | ₹4.09 Cr | ₹0.39 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.51 Cr | ₹5.04 Cr | ₹3.74 Cr | ₹45 Cr | ₹2.70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,887 Cr | ₹3,612 Cr | ₹2,283 Cr | ₹16,818 Cr | ₹1,134 Cr |
Operating Profit (Excl OI) | ₹257 Cr | ₹162 Cr | ₹158 Cr | ₹857 Cr | ₹25 Cr |
Other Income | ₹30 Cr | ₹29 Cr | ₹12 Cr | ₹105 Cr | ₹5.04 Cr |
Interest Received | ₹23 Cr | ₹21 Cr | ₹10 Cr | ₹19 Cr | ₹0.83 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.22 Cr | ₹4.27 Cr | - | ₹1.43 Cr | ₹0.42 Cr |
Foreign Exchange Gains | ₹3.09 Cr | ₹1.62 Cr | ₹1.11 Cr | ₹2.31 Cr | - |
Others | ₹4.00 Cr | ₹2.07 Cr | ₹0.36 Cr | ₹83 Cr | ₹3.79 Cr |
Operating Profit | ₹287 Cr | ₹191 Cr | ₹170 Cr | ₹963 Cr | ₹30 Cr |
Interest | ₹76 Cr | ₹47 Cr | ₹32 Cr | ₹462 Cr | ₹27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹36 Cr | ₹24 Cr | ₹16 Cr | ₹293 Cr | ₹20 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.60 Cr | ₹2.79 Cr | ₹3.08 Cr | ₹29 Cr | ₹0.57 Cr |
Other Interest | ₹36 Cr | ₹21 Cr | ₹13 Cr | ₹140 Cr | ₹6.54 Cr |
PBDT | ₹212 Cr | ₹144 Cr | ₹138 Cr | ₹500 Cr | ₹3.25 Cr |
Depreciation | ₹173 Cr | ₹96 Cr | ₹72 Cr | ₹646 Cr | ₹35 Cr |
Profit Before Taxation & Exceptional Items | ₹38 Cr | ₹47 Cr | ₹66 Cr | ₹-145 Cr | ₹-31 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹38 Cr | ₹47 Cr | ₹66 Cr | ₹-145 Cr | ₹-31 Cr |
Provision for Tax | ₹14 Cr | ₹6.02 Cr | ₹4.48 Cr | ₹85 Cr | ₹-4.86 Cr |
Current Income Tax | ₹86 Cr | ₹42 Cr | ₹40 Cr | ₹61 Cr | - |
Deferred Tax | ₹-73 Cr | ₹-39 Cr | ₹-34 Cr | ₹24 Cr | ₹-4.86 Cr |
Other taxes | - | ₹2.35 Cr | ₹-1.52 Cr | - | - |
Profit After Tax | ₹25 Cr | ₹41 Cr | ₹62 Cr | ₹-230 Cr | ₹-26 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.70 Cr | ₹-0.21 Cr | ₹-0.10 Cr | ₹-2.69 Cr | ₹0.02 Cr |
Share of Associate | ₹-3.86 Cr | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹19 Cr | ₹41 Cr | ₹62 Cr | ₹-233 Cr | ₹-26 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-58 Cr | ₹-99 Cr | ₹-161 Cr | ₹-1,377 Cr | ₹-113 Cr |
Appropriations | ₹-39 Cr | ₹-58 Cr | ₹-99 Cr | ₹-1,609 Cr | ₹-139 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-0.13 Cr | ₹-0.10 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.07 | ₹0.87 | ₹40.88 | ₹-15.99 | ₹-18.54 |
Adjusted EPS | ₹0.07 | ₹0.14 | ₹0.23 | ₹-0.09 | ₹-0.10 |
Compare Income Statement of peers of FSN ECOMMERCE VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FSN ECOMMERCE VENTURES | ₹47,990.0 Cr | 1.6% | 3.7% | 2.8% | Stock Analytics | |
ZOMATO | ₹201,065.0 Cr | -3.7% | -26.4% | 51.3% | Stock Analytics | |
INDIAMART INTERMESH | ₹12,499.6 Cr | -3% | -8.3% | -14.8% | Stock Analytics | |
YAARI DIGITAL INTEGRATED SERVICES | ₹133.1 Cr | -9.1% | -19.9% | 24.9% | Stock Analytics |
FSN ECOMMERCE VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FSN ECOMMERCE VENTURES | 1.6% |
3.7% |
2.8% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses