FSN ECOMMERCE VENTURES
|
FSN ECOMMERCE VENTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹286 Cr | ₹285 Cr | ₹47 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹325 Cr | ₹325 Cr | ₹275 Cr | ₹195 Cr | ₹20 Cr |
Equity - Issued | ₹286 Cr | ₹285 Cr | ₹47 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹286 Cr | ₹285 Cr | ₹47 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹29 Cr | ₹17 Cr | ₹16 Cr | ₹8.94 Cr | ₹11 Cr |
Total Reserves | ₹948 Cr | ₹1,076 Cr | ₹1,277 Cr | ₹466 Cr | ₹297 Cr |
Securities Premium | ₹1,235 Cr | ₹1,214 Cr | ₹1,415 Cr | ₹567 Cr | ₹457 Cr |
Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | - | - |
Profit & Loss Account Balance | ₹-6.15 Cr | ₹-39 Cr | ₹-58 Cr | ₹-99 Cr | ₹-161 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-281 Cr | ₹-100 Cr | ₹-80 Cr | ₹-1.53 Cr | ₹0.55 Cr |
Reserve excluding Revaluation Reserve | ₹948 Cr | ₹1,076 Cr | ₹1,277 Cr | ₹466 Cr | ₹297 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,262 Cr | ₹1,378 Cr | ₹1,340 Cr | ₹490 Cr | ₹322 Cr |
Minority Interest | ₹19 Cr | ₹14 Cr | ₹5.62 Cr | ₹0.83 Cr | ₹0.74 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.36 Cr | ₹0.92 Cr | ₹1.66 Cr | ₹0.15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.36 Cr | ₹0.92 Cr | ₹1.66 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.15 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-269 Cr | ₹-188 Cr | ₹-115 Cr | ₹-78 Cr | ₹-43 Cr |
Deferred Tax Assets | ₹338 Cr | ₹266 Cr | ₹115 Cr | ₹78 Cr | ₹56 Cr |
Deferred Tax Liability | ₹69 Cr | ₹78 Cr | - | - | ₹13 Cr |
Other Long Term Liabilities | ₹230 Cr | ₹351 Cr | ₹327 Cr | ₹107 Cr | ₹130 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹10 Cr | ₹9.27 Cr | ₹7.80 Cr | ₹7.35 Cr | ₹5.26 Cr |
Total Non-Current Liabilities | ₹-28 Cr | ₹173 Cr | ₹220 Cr | ₹38 Cr | ₹92 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹387 Cr | ₹265 Cr | ₹362 Cr | ₹316 Cr | ₹313 Cr |
Sundry Creditors | ₹387 Cr | ₹265 Cr | ₹362 Cr | ₹316 Cr | ₹313 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹803 Cr | ₹461 Cr | ₹261 Cr | ₹157 Cr | ₹85 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹14 Cr | ₹15 Cr | ₹8.35 Cr | ₹11 Cr | ₹9.89 Cr |
Interest Accrued But Not Due | ₹1.78 Cr | ₹6.00 Cr | ₹0.70 Cr | ₹0.65 Cr | ₹0.58 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹788 Cr | ₹441 Cr | ₹252 Cr | ₹145 Cr | ₹75 Cr |
Short Term Borrowings | ₹680 Cr | ₹459 Cr | ₹332 Cr | ₹186 Cr | ₹267 Cr |
Secured ST Loans repayable on Demands | ₹600 Cr | ₹385 Cr | ₹332 Cr | ₹186 Cr | ₹247 Cr |
Working Capital Loans- Sec | ₹600 Cr | ₹385 Cr | ₹332 Cr | ₹186 Cr | ₹247 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-519 Cr | ₹-311 Cr | ₹-332 Cr | ₹-186 Cr | ₹-227 Cr |
Short Term Provisions | ₹8.69 Cr | ₹11 Cr | ₹11 Cr | ₹36 Cr | ₹1.86 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹2.17 Cr | ₹25 Cr | ₹1.79 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.69 Cr | ₹11 Cr | ₹8.87 Cr | ₹11 Cr | ₹0.07 Cr |
Total Current Liabilities | ₹1,879 Cr | ₹1,198 Cr | ₹965 Cr | ₹695 Cr | ₹668 Cr |
Total Liabilities | ₹3,132 Cr | ₹2,762 Cr | ₹2,531 Cr | ₹1,224 Cr | ₹1,083 Cr |
ASSETS | |||||
Gross Block | ₹1,242 Cr | ₹1,093 Cr | ₹742 Cr | ₹410 Cr | ₹343 Cr |
Less: Accumulated Depreciation | ₹574 Cr | ₹395 Cr | ₹258 Cr | ₹179 Cr | ₹112 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹668 Cr | ₹699 Cr | ₹483 Cr | ₹231 Cr | ₹231 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.08 Cr | ₹2.02 Cr | ₹9.76 Cr | ₹1.97 Cr | ₹0.78 Cr |
Non Current Investments | ₹34 Cr | ₹38 Cr | - | ₹1.32 Cr | ₹3.80 Cr |
Long Term Investment | ₹34 Cr | ₹38 Cr | - | ₹1.32 Cr | ₹3.80 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹34 Cr | ₹38 Cr | - | ₹1.32 Cr | ₹3.80 Cr |
Long Term Loans & Advances | ₹102 Cr | ₹87 Cr | ₹53 Cr | ₹26 Cr | ₹26 Cr |
Other Non Current Assets | ₹4.68 Cr | ₹1.97 Cr | ₹43 Cr | - | - |
Total Non-Current Assets | ₹839 Cr | ₹857 Cr | ₹604 Cr | ₹261 Cr | ₹263 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,192 Cr | ₹1,005 Cr | ₹876 Cr | ₹498 Cr | ₹450 Cr |
Raw Materials | ₹4.36 Cr | ₹12 Cr | ₹32 Cr | ₹20 Cr | ₹11 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹38 Cr | ₹100 Cr | ₹71 Cr | ₹24 Cr | ₹2.92 Cr |
Packing Materials | ₹13 Cr | ₹19 Cr | ₹12 Cr | ₹7.23 Cr | ₹11 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1,137 Cr | ₹874 Cr | ₹761 Cr | ₹446 Cr | ₹426 Cr |
Sundry Debtors | ₹242 Cr | ₹164 Cr | ₹95 Cr | ₹77 Cr | ₹98 Cr |
Debtors more than Six months | ₹17 Cr | ₹7.82 Cr | ₹4.35 Cr | ₹19 Cr | - |
Debtors Others | ₹242 Cr | ₹164 Cr | ₹95 Cr | ₹65 Cr | ₹99 Cr |
Cash and Bank | ₹240 Cr | ₹149 Cr | ₹267 Cr | ₹248 Cr | ₹176 Cr |
Cash in hand | ₹0.10 Cr | ₹0.00 Cr | ₹0.77 Cr | ₹0.34 Cr | ₹0.12 Cr |
Balances at Bank | ₹240 Cr | ₹149 Cr | ₹266 Cr | ₹247 Cr | ₹176 Cr |
Other cash and bank balances | - | - | - | ₹0.03 Cr | - |
Other Current Assets | ₹94 Cr | ₹61 Cr | ₹50 Cr | ₹42 Cr | ₹19 Cr |
Interest accrued on Investments | ₹2.92 Cr | ₹11 Cr | ₹11 Cr | ₹4.92 Cr | ₹0.24 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹13 Cr | ₹9.50 Cr | ₹5.79 Cr | ₹8.56 Cr |
Other current_assets | ₹72 Cr | ₹37 Cr | ₹29 Cr | ₹31 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹526 Cr | ₹528 Cr | ₹640 Cr | ₹99 Cr | ₹77 Cr |
Advances recoverable in cash or in kind | ₹122 Cr | ₹104 Cr | ₹115 Cr | ₹63 Cr | ₹40 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹403 Cr | ₹424 Cr | ₹525 Cr | ₹36 Cr | ₹37 Cr |
Total Current Assets | ₹2,293 Cr | ₹1,906 Cr | ₹1,927 Cr | ₹963 Cr | ₹820 Cr |
Net Current Assets (Including Current Investments) | ₹414 Cr | ₹708 Cr | ₹962 Cr | ₹268 Cr | ₹153 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,132 Cr | ₹2,762 Cr | ₹2,531 Cr | ₹1,224 Cr | ₹1,083 Cr |
Contingent Liabilities | ₹822 Cr | ₹649 Cr | ₹364 Cr | ₹10 Cr | ₹3.16 Cr |
Total Debt | ₹680 Cr | ₹460 Cr | ₹333 Cr | ₹187 Cr | ₹268 Cr |
Book Value | - | 4.77 | 27.93 | 319.43 | 214.05 |
Adjusted Book Value | 4.32 | 4.77 | 4.66 | 1.77 | 1.19 |
Compare Balance Sheet of peers of FSN ECOMMERCE VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FSN ECOMMERCE VENTURES | ₹47,978.2 Cr | -4.2% | -7.9% | 10.2% | Stock Analytics | |
ZOMATO | ₹235,709.0 Cr | 4% | 5.4% | 125.2% | Stock Analytics | |
INDIAMART INTERMESH | ₹13,529.2 Cr | -2.1% | -25.1% | -13.2% | Stock Analytics | |
YAARI DIGITAL INTEGRATED SERVICES | ₹146.0 Cr | 4.2% | -0.1% | 33.7% | Stock Analytics |
FSN ECOMMERCE VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FSN ECOMMERCE VENTURES | -4.2% |
-7.9% |
10.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses