Home > Income Statement > FRONTIER SPRINGS

FRONTIER SPRINGS
Income Statement

FRONTIER SPRINGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FRONTIER SPRINGS
Please provide your vote to see the results

FRONTIER SPRINGS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹160 Cr₹127 Cr₹84 Cr₹77 Cr₹116 Cr
     Sales ₹157 Cr₹124 Cr₹84 Cr₹77 Cr₹114 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.02 Cr--₹0.11 Cr
     Processing Charges / Service Income --₹0.03 Cr₹0.33 Cr-
     Revenue from property development -----
     Other Operational Income ₹3.72 Cr₹3.31 Cr₹0.01 Cr-₹1.61 Cr
Less: Excise Duty ₹24 Cr₹19 Cr--₹16 Cr
Net Sales ₹135 Cr₹107 Cr₹84 Cr₹77 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.90 Cr₹-3.76 Cr₹-3.26 Cr₹1.38 Cr₹-1.35 Cr
Raw Material Consumed ₹66 Cr₹56 Cr₹38 Cr₹28 Cr₹42 Cr
     Opening Raw Materials ₹12 Cr₹6.42 Cr₹6.86 Cr₹4.03 Cr₹7.24 Cr
     Purchases Raw Materials ₹67 Cr₹62 Cr₹38 Cr₹31 Cr₹39 Cr
     Closing Raw Materials ₹13 Cr₹12 Cr₹6.42 Cr₹6.86 Cr₹4.03 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.97 Cr₹7.53 Cr₹5.95 Cr₹5.00 Cr₹6.96 Cr
     Electricity & Power ₹7.97 Cr₹7.53 Cr₹5.95 Cr₹5.00 Cr₹4.54 Cr
     Oil, Fuel & Natural gas ----₹2.42 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.54 Cr₹3.85 Cr₹3.50 Cr₹3.37 Cr₹2.95 Cr
     Salaries, Wages & Bonus ₹2.43 Cr₹2.07 Cr₹3.00 Cr₹2.83 Cr₹1.87 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.43 Cr₹0.41 Cr₹0.39 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.15 Cr₹0.11 Cr
     Other Employees Cost ₹1.47 Cr₹1.24 Cr--₹0.57 Cr
Other Manufacturing Expenses ₹22 Cr₹17 Cr₹4.08 Cr₹4.50 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.18 Cr₹7.91 Cr--₹7.58 Cr
     Repairs and Maintenance ₹2.81 Cr₹2.69 Cr₹1.71 Cr₹1.76 Cr₹3.11 Cr
     Packing Material Consumed ₹3.73 Cr₹1.96 Cr--₹2.36 Cr
     Other Mfg Exp ₹5.94 Cr₹4.82 Cr₹2.36 Cr₹2.75 Cr₹3.99 Cr
General and Administration Expenses ₹9.66 Cr₹9.14 Cr₹0.59 Cr₹0.50 Cr₹7.00 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.07 Cr₹0.45 Cr₹0.36 Cr₹0.07 Cr
     Insurance ₹0.17 Cr₹0.15 Cr₹0.12 Cr₹0.13 Cr₹0.12 Cr
     Printing and stationery ₹0.11 Cr₹0.05 Cr--₹0.09 Cr
     Professional and legal fees ₹-0.21 Cr₹0.24 Cr--₹0.15 Cr
     Traveling and conveyance ₹0.68 Cr₹0.50 Cr--₹0.37 Cr
     Other Administration ₹8.86 Cr₹8.12 Cr₹0.02 Cr₹0.01 Cr₹6.20 Cr
Selling and Distribution Expenses ₹3.56 Cr₹3.86 Cr--₹5.21 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.82 Cr--₹0.30 Cr
     Sales Commissions & Incentives ₹1.15 Cr₹1.03 Cr--₹1.01 Cr
     Freight and Forwarding ₹2.24 Cr₹2.00 Cr--₹3.75 Cr
     Handling and Clearing Charges ----₹0.10 Cr
     Other Selling Expenses -₹0.00 Cr--₹0.06 Cr
Miscellaneous Expenses ₹0.23 Cr₹0.31 Cr₹22 Cr₹21 Cr₹0.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.00 Cr--₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.23 Cr₹0.31 Cr₹22 Cr₹21 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹114 Cr₹94 Cr₹71 Cr₹64 Cr₹80 Cr
Operating Profit (Excl OI) ₹21 Cr₹13 Cr₹12 Cr₹13 Cr₹20 Cr
Other Income ₹0.61 Cr₹0.64 Cr₹0.98 Cr₹0.97 Cr₹0.97 Cr
     Interest Received ₹0.14 Cr₹0.11 Cr₹0.15 Cr₹0.16 Cr₹0.19 Cr
     Dividend Received ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ---₹0.03 Cr-
     Profits on sale of Investments ₹0.38 Cr₹0.02 Cr₹0.10 Cr₹0.19 Cr₹0.27 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.44 Cr₹0.68 Cr₹0.58 Cr₹0.51 Cr
Operating Profit ₹22 Cr₹14 Cr₹13 Cr₹14 Cr₹21 Cr
Interest ₹0.58 Cr₹0.69 Cr₹0.28 Cr₹0.50 Cr₹1.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.29 Cr₹0.17 Cr₹0.36 Cr₹0.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.38 Cr₹0.35 Cr₹0.05 Cr₹0.05 Cr₹0.57 Cr
     Other Interest ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.09 Cr₹0.11 Cr
PBDT ₹21 Cr₹13 Cr₹13 Cr₹13 Cr₹20 Cr
Depreciation ₹3.71 Cr₹3.20 Cr₹2.85 Cr₹2.67 Cr₹2.39 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹9.77 Cr₹10 Cr₹11 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹9.77 Cr₹10 Cr₹11 Cr₹18 Cr
Provision for Tax ₹4.48 Cr₹2.53 Cr₹2.56 Cr₹2.74 Cr₹3.52 Cr
     Current Income Tax ₹4.33 Cr₹2.34 Cr₹2.51 Cr₹2.50 Cr₹3.10 Cr
     Deferred Tax ₹0.15 Cr₹0.20 Cr₹0.03 Cr₹0.14 Cr₹0.42 Cr
     Other taxes ₹0.01 Cr-₹0.02 Cr₹0.10 Cr-
Profit After Tax ₹13 Cr₹7.24 Cr₹7.52 Cr₹7.80 Cr₹14 Cr
Extra items ----₹-0.01 Cr
Adjustments to PAT -----
Profit Balance B/F ₹67 Cr₹59 Cr₹51 Cr₹43 Cr₹30 Cr
Appropriations ₹82 Cr₹67 Cr₹60 Cr₹51 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend ₹0.59 Cr₹0.39 Cr₹0.39 Cr--
     Corporate dividend tax -----
     Other Appropriation ----₹0.45 Cr
Equity Dividend % ₹15.00₹10.00₹10.00-₹11.00
Earnings Per Share ₹32.97₹18.38₹19.08₹19.80₹35.60
Adjusted EPS ₹32.97₹18.38₹19.08₹19.80₹35.60

Compare Income Statement of peers of FRONTIER SPRINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRONTIER SPRINGS ₹760.9 Cr 2.6% -5% 46.6% Stock Analytics
JSW STEEL ₹249,192.0 Cr 1.6% 3.8% 24.7% Stock Analytics
TATA STEEL ₹188,313.0 Cr 3.2% 9.1% -0.3% Stock Analytics
JINDAL STAINLESS ₹53,487.4 Cr 5.9% 1.2% -8.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹44,671.6 Cr -3.9% -1.9% -23% Stock Analytics
APL APOLLO TUBES ₹40,206.4 Cr -1.7% 1.4% -8% Stock Analytics


FRONTIER SPRINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRONTIER SPRINGS

2.6%

-5%

46.6%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses