FRONTIER SPRINGS
|
FRONTIER SPRINGS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.96 Cr | ₹3.96 Cr | ₹3.96 Cr | ₹3.96 Cr | ₹3.96 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹3.99 Cr | ₹3.99 Cr | ₹3.99 Cr | ₹3.99 Cr | ₹3.99 Cr |
Equity Paid Up | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr |
Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹85 Cr | ₹71 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr |
Securities Premium | ₹2.20 Cr | ₹2.20 Cr | ₹2.20 Cr | ₹2.20 Cr | ₹2.20 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹81 Cr | ₹67 Cr | ₹59 Cr | ₹51 Cr | ₹43 Cr |
General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹85 Cr | ₹71 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹89 Cr | ₹75 Cr | ₹67 Cr | ₹60 Cr | ₹51 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.17 Cr | ₹1.25 Cr | ₹1.23 Cr | ₹1.56 Cr | ₹3.18 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.06 Cr | ₹1.25 Cr | ₹0.96 Cr | ₹1.40 Cr | ₹1.88 Cr |
Term Loans - Institutions | - | - | - | ₹0.13 Cr | ₹0.70 Cr |
Other Secured | ₹0.11 Cr | - | ₹0.27 Cr | ₹0.03 Cr | ₹0.60 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.65 Cr | ₹2.50 Cr | ₹2.30 Cr | ₹2.27 Cr | ₹2.13 Cr |
Deferred Tax Assets | ₹0.13 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.10 Cr |
Deferred Tax Liability | ₹2.78 Cr | ₹2.57 Cr | ₹2.40 Cr | ₹2.30 Cr | ₹2.22 Cr |
Other Long Term Liabilities | ₹0.09 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.04 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.48 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.42 Cr |
Total Non-Current Liabilities | ₹4.38 Cr | ₹4.21 Cr | ₹3.89 Cr | ₹4.20 Cr | ₹5.76 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Sundry Creditors | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.23 Cr | ₹0.84 Cr | ₹1.84 Cr | ₹0.78 Cr | ₹0.46 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.03 Cr | - | ₹0.06 Cr | - | ₹0.03 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.20 Cr | ₹0.84 Cr | ₹1.79 Cr | ₹0.78 Cr | ₹0.43 Cr |
Short Term Borrowings | ₹2.55 Cr | ₹3.37 Cr | ₹2.14 Cr | ₹2.14 Cr | ₹5.70 Cr |
Secured ST Loans repayable on Demands | ₹2.55 Cr | ₹3.37 Cr | ₹2.14 Cr | ₹2.14 Cr | ₹5.70 Cr |
Working Capital Loans- Sec | ₹1.56 Cr | ₹2.58 Cr | ₹1.12 Cr | - | ₹5.70 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.56 Cr | ₹-2.58 Cr | ₹-1.12 Cr | - | ₹-5.70 Cr |
Short Term Provisions | ₹3.37 Cr | ₹2.53 Cr | ₹2.73 Cr | ₹2.57 Cr | ₹1.71 Cr |
Proposed Equity Dividend | - | - | ₹0.39 Cr | - | ₹0.43 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.37 Cr | ₹2.53 Cr | ₹2.33 Cr | ₹2.57 Cr | ₹1.28 Cr |
Total Current Liabilities | ₹30 Cr | ₹31 Cr | ₹21 Cr | ₹20 Cr | ₹21 Cr |
Total Liabilities | ₹123 Cr | ₹110 Cr | ₹92 Cr | ₹83 Cr | ₹78 Cr |
ASSETS | |||||
Gross Block | ₹75 Cr | ₹68 Cr | ₹60 Cr | ₹55 Cr | ₹51 Cr |
Less: Accumulated Depreciation | ₹30 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹45 Cr | ₹42 Cr | ₹36 Cr | ₹34 Cr | ₹33 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.60 Cr | ₹0.80 Cr | ₹1.00 Cr | ₹0.01 Cr | ₹1.41 Cr |
Non Current Investments | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹8.17 Cr | ₹4.67 Cr |
Long Term Investment | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹8.17 Cr | ₹4.67 Cr |
Quoted | - | - | ₹2.54 Cr | ₹1.34 Cr | ₹0.11 Cr |
Unquoted | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹6.83 Cr | ₹4.55 Cr |
Long Term Loans & Advances | ₹1.01 Cr | ₹1.08 Cr | ₹1.37 Cr | ₹2.19 Cr | ₹0.87 Cr |
Other Non Current Assets | ₹0.06 Cr | ₹0.08 Cr | - | - | - |
Total Non-Current Assets | ₹66 Cr | ₹59 Cr | ₹52 Cr | ₹45 Cr | ₹40 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹31 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
Raw Materials | ₹13 Cr | ₹12 Cr | ₹6.42 Cr | ₹6.86 Cr | ₹4.03 Cr |
Work-in Progress | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹8.14 Cr | ₹7.66 Cr |
Finished Goods | ₹0.79 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.80 Cr | ₹2.45 Cr |
Packing Materials | ₹0.20 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr |
Stores  and Spare | ₹1.52 Cr | ₹1.21 Cr | ₹1.24 Cr | ₹1.12 Cr | ₹1.55 Cr |
Other Inventory | ₹1.47 Cr | ₹1.54 Cr | ₹0.87 Cr | ₹0.31 Cr | ₹0.52 Cr |
Sundry Debtors | ₹22 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr |
Debtors more than Six months | ₹0.25 Cr | ₹0.01 Cr | ₹17 Cr | ₹16 Cr | ₹0.51 Cr |
Debtors Others | ₹22 Cr | ₹16 Cr | ₹0.35 Cr | ₹1.33 Cr | ₹15 Cr |
Cash and Bank | ₹2.28 Cr | ₹2.00 Cr | ₹1.88 Cr | ₹2.96 Cr | ₹2.59 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr |
Balances at Bank | ₹2.27 Cr | ₹2.00 Cr | ₹1.86 Cr | ₹2.93 Cr | ₹2.59 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.44 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr |
Interest accrued on Investments | - | - | ₹0.08 Cr | ₹0.09 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.10 Cr | ₹0.07 Cr | - | - | - |
Prepaid Expenses | ₹0.24 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.13 Cr |
Other current_assets | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr |
Short Term Loans and Advances | ₹1.79 Cr | ₹1.77 Cr | ₹0.58 Cr | ₹0.73 Cr | ₹3.01 Cr |
Advances recoverable in cash or in kind | ₹1.72 Cr | ₹1.71 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹1.01 Cr |
Advance income tax and TDS | - | - | ₹0.06 Cr | ₹0.23 Cr | ₹0.22 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹1.79 Cr |
Total Current Assets | ₹58 Cr | ₹51 Cr | ₹40 Cr | ₹39 Cr | ₹38 Cr |
Net Current Assets (Including Current Investments) | ₹28 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹123 Cr | ₹110 Cr | ₹92 Cr | ₹83 Cr | ₹78 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹3.72 Cr | ₹4.62 Cr | ₹3.37 Cr | ₹3.70 Cr | ₹8.87 Cr |
Book Value | 226.70 | 189.56 | 171.16 | 151.14 | 130.26 |
Adjusted Book Value | 226.70 | 189.56 | 171.16 | 151.14 | 130.26 |
Compare Balance Sheet of peers of FRONTIER SPRINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FRONTIER SPRINGS | ₹760.9 Cr | 2.6% | -5% | 46.6% | Stock Analytics | |
JSW STEEL | ₹249,192.0 Cr | 1.6% | 3.8% | 24.7% | Stock Analytics | |
TATA STEEL | ₹188,313.0 Cr | 3.2% | 9.1% | -0.3% | Stock Analytics | |
JINDAL STAINLESS | ₹53,487.4 Cr | 5.9% | 1.2% | -8.4% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹44,671.6 Cr | -3.9% | -1.9% | -23% | Stock Analytics | |
APL APOLLO TUBES | ₹40,206.4 Cr | -1.7% | 1.4% | -8% | Stock Analytics |
FRONTIER SPRINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FRONTIER SPRINGS | 2.6% |
-5% |
46.6% |
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses