Home > Balance Sheet > FRONTIER SPRINGS

FRONTIER SPRINGS
Balance Sheet

FRONTIER SPRINGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FRONTIER SPRINGS
Please provide your vote to see the results

FRONTIER SPRINGS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.96 Cr₹3.96 Cr₹3.96 Cr₹3.96 Cr₹3.96 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.99 Cr₹3.99 Cr₹3.99 Cr₹3.99 Cr₹3.99 Cr
    Equity Paid Up ₹3.94 Cr₹3.94 Cr₹3.94 Cr₹3.94 Cr₹3.94 Cr
    Equity Shares Forfeited ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹85 Cr₹71 Cr₹63 Cr₹56 Cr₹47 Cr
    Securities Premium ₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹81 Cr₹67 Cr₹59 Cr₹51 Cr₹43 Cr
    General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹85 Cr₹71 Cr₹63 Cr₹56 Cr₹47 Cr
Revaluation reserve -----
Shareholder's Funds ₹89 Cr₹75 Cr₹67 Cr₹60 Cr₹51 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.17 Cr₹1.25 Cr₹1.23 Cr₹1.56 Cr₹3.18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.06 Cr₹1.25 Cr₹0.96 Cr₹1.40 Cr₹1.88 Cr
    Term Loans - Institutions ---₹0.13 Cr₹0.70 Cr
    Other Secured ₹0.11 Cr-₹0.27 Cr₹0.03 Cr₹0.60 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.65 Cr₹2.50 Cr₹2.30 Cr₹2.27 Cr₹2.13 Cr
    Deferred Tax Assets ₹0.13 Cr₹0.08 Cr₹0.10 Cr₹0.03 Cr₹0.10 Cr
    Deferred Tax Liability ₹2.78 Cr₹2.57 Cr₹2.40 Cr₹2.30 Cr₹2.22 Cr
Other Long Term Liabilities ₹0.09 Cr₹0.14 Cr₹0.09 Cr₹0.09 Cr₹0.04 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.48 Cr₹0.33 Cr₹0.27 Cr₹0.29 Cr₹0.42 Cr
Total Non-Current Liabilities ₹4.38 Cr₹4.21 Cr₹3.89 Cr₹4.20 Cr₹5.76 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹24 Cr₹14 Cr₹14 Cr₹13 Cr
    Sundry Creditors ₹22 Cr₹24 Cr₹14 Cr₹14 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.23 Cr₹0.84 Cr₹1.84 Cr₹0.78 Cr₹0.46 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.03 Cr-₹0.06 Cr-₹0.03 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.20 Cr₹0.84 Cr₹1.79 Cr₹0.78 Cr₹0.43 Cr
Short Term Borrowings ₹2.55 Cr₹3.37 Cr₹2.14 Cr₹2.14 Cr₹5.70 Cr
    Secured ST Loans repayable on Demands ₹2.55 Cr₹3.37 Cr₹2.14 Cr₹2.14 Cr₹5.70 Cr
    Working Capital Loans- Sec ₹1.56 Cr₹2.58 Cr₹1.12 Cr-₹5.70 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.56 Cr₹-2.58 Cr₹-1.12 Cr-₹-5.70 Cr
Short Term Provisions ₹3.37 Cr₹2.53 Cr₹2.73 Cr₹2.57 Cr₹1.71 Cr
    Proposed Equity Dividend --₹0.39 Cr-₹0.43 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.37 Cr₹2.53 Cr₹2.33 Cr₹2.57 Cr₹1.28 Cr
Total Current Liabilities ₹30 Cr₹31 Cr₹21 Cr₹20 Cr₹21 Cr
Total Liabilities ₹123 Cr₹110 Cr₹92 Cr₹83 Cr₹78 Cr
ASSETS
Gross Block ₹75 Cr₹68 Cr₹60 Cr₹55 Cr₹51 Cr
Less: Accumulated Depreciation ₹30 Cr₹26 Cr₹23 Cr₹21 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹45 Cr₹42 Cr₹36 Cr₹34 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.60 Cr₹0.80 Cr₹1.00 Cr₹0.01 Cr₹1.41 Cr
Non Current Investments ₹18 Cr₹15 Cr₹13 Cr₹8.17 Cr₹4.67 Cr
Long Term Investment ₹18 Cr₹15 Cr₹13 Cr₹8.17 Cr₹4.67 Cr
    Quoted --₹2.54 Cr₹1.34 Cr₹0.11 Cr
    Unquoted ₹18 Cr₹15 Cr₹11 Cr₹6.83 Cr₹4.55 Cr
Long Term Loans & Advances ₹1.01 Cr₹1.08 Cr₹1.37 Cr₹2.19 Cr₹0.87 Cr
Other Non Current Assets ₹0.06 Cr₹0.08 Cr---
Total Non-Current Assets ₹66 Cr₹59 Cr₹52 Cr₹45 Cr₹40 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹31 Cr₹30 Cr₹21 Cr₹17 Cr₹16 Cr
    Raw Materials ₹13 Cr₹12 Cr₹6.42 Cr₹6.86 Cr₹4.03 Cr
    Work-in Progress ₹14 Cr₹15 Cr₹11 Cr₹8.14 Cr₹7.66 Cr
    Finished Goods ₹0.79 Cr₹0.79 Cr₹0.74 Cr₹0.80 Cr₹2.45 Cr
    Packing Materials ₹0.20 Cr₹0.10 Cr₹0.07 Cr₹0.03 Cr₹0.04 Cr
    Stores  and Spare ₹1.52 Cr₹1.21 Cr₹1.24 Cr₹1.12 Cr₹1.55 Cr
    Other Inventory ₹1.47 Cr₹1.54 Cr₹0.87 Cr₹0.31 Cr₹0.52 Cr
Sundry Debtors ₹22 Cr₹16 Cr₹17 Cr₹18 Cr₹16 Cr
    Debtors more than Six months ₹0.25 Cr₹0.01 Cr₹17 Cr₹16 Cr₹0.51 Cr
    Debtors Others ₹22 Cr₹16 Cr₹0.35 Cr₹1.33 Cr₹15 Cr
Cash and Bank ₹2.28 Cr₹2.00 Cr₹1.88 Cr₹2.96 Cr₹2.59 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.00 Cr
    Balances at Bank ₹2.27 Cr₹2.00 Cr₹1.86 Cr₹2.93 Cr₹2.59 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.44 Cr₹0.28 Cr₹0.24 Cr₹0.26 Cr₹0.23 Cr
    Interest accrued on Investments --₹0.08 Cr₹0.09 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.07 Cr---
    Prepaid Expenses ₹0.24 Cr₹0.15 Cr₹0.11 Cr₹0.13 Cr₹0.13 Cr
    Other current_assets ₹0.11 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.07 Cr
Short Term Loans and Advances ₹1.79 Cr₹1.77 Cr₹0.58 Cr₹0.73 Cr₹3.01 Cr
    Advances recoverable in cash or in kind ₹1.72 Cr₹1.71 Cr₹0.47 Cr₹0.47 Cr₹1.01 Cr
    Advance income tax and TDS --₹0.06 Cr₹0.23 Cr₹0.22 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr₹1.79 Cr
Total Current Assets ₹58 Cr₹51 Cr₹40 Cr₹39 Cr₹38 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹20 Cr₹19 Cr₹19 Cr₹17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹123 Cr₹110 Cr₹92 Cr₹83 Cr₹78 Cr
Contingent Liabilities -----
Total Debt ₹3.72 Cr₹4.62 Cr₹3.37 Cr₹3.70 Cr₹8.87 Cr
Book Value 226.70189.56171.16151.14130.26
Adjusted Book Value 226.70189.56171.16151.14130.26

Compare Balance Sheet of peers of FRONTIER SPRINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRONTIER SPRINGS ₹760.9 Cr 2.6% -5% 46.6% Stock Analytics
JSW STEEL ₹249,192.0 Cr 1.6% 3.8% 24.7% Stock Analytics
TATA STEEL ₹188,313.0 Cr 3.2% 9.1% -0.3% Stock Analytics
JINDAL STAINLESS ₹53,487.4 Cr 5.9% 1.2% -8.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹44,671.6 Cr -3.9% -1.9% -23% Stock Analytics
APL APOLLO TUBES ₹40,206.4 Cr -1.7% 1.4% -8% Stock Analytics


FRONTIER SPRINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRONTIER SPRINGS

2.6%

-5%

46.6%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses