FRESHTROP FRUITS
|
FRESHTROP FRUITS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹107 Cr | ₹108 Cr | ₹179 Cr | ₹153 Cr | ₹169 Cr |
Sales | ₹101 Cr | ₹104 Cr | ₹175 Cr | ₹150 Cr | ₹157 Cr |
Job Work/ Contract Receipts | ₹4.14 Cr | ₹2.61 Cr | ₹0.58 Cr | ₹0.01 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.36 Cr | ₹1.17 Cr | ₹2.92 Cr | ₹3.47 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹107 Cr | ₹107 Cr | ₹174 Cr | ₹147 Cr | ₹165 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.36 Cr | ₹-12 Cr | ₹-19 Cr | ₹2.17 Cr | ₹-0.20 Cr |
Raw Material Consumed | ₹74 Cr | ₹69 Cr | ₹99 Cr | ₹72 Cr | ₹93 Cr |
Opening Raw Materials | ₹0.12 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹1.01 Cr |
Purchases Raw Materials | ₹73 Cr | ₹69 Cr | ₹99 Cr | ₹72 Cr | ₹92 Cr |
Closing Raw Materials | - | ₹0.12 Cr | ₹0.38 Cr | ₹0.16 Cr | ₹0.12 Cr |
Other Direct Purchases / Brought in cost | ₹0.82 Cr | - | - | - | - |
Other raw material cost | - | ₹-0.02 Cr | - | - | - |
Power & Fuel Cost | ₹3.81 Cr | ₹4.73 Cr | ₹3.60 Cr | ₹2.56 Cr | ₹3.09 Cr |
Electricity & Power | ₹3.81 Cr | ₹4.73 Cr | ₹3.60 Cr | ₹2.56 Cr | ₹3.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹9.92 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹12 Cr | ₹9.37 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹0.61 Cr | ₹0.47 Cr | ₹0.59 Cr | ₹0.44 Cr | ₹0.76 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.19 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹14 Cr | ₹12 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.27 Cr | ₹2.06 Cr | ₹2.22 Cr | ₹1.18 Cr | ₹1.11 Cr |
Packing Material Consumed | ₹7.69 Cr | ₹8.57 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr |
Other Mfg Exp | ₹2.64 Cr | ₹1.57 Cr | ₹4.04 Cr | ₹3.64 Cr | ₹3.72 Cr |
General and Administration Expenses | ₹3.55 Cr | ₹1.97 Cr | ₹1.92 Cr | ₹1.49 Cr | ₹2.75 Cr |
Rent , Rates & Taxes | ₹1.17 Cr | ₹0.45 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.22 Cr |
Insurance | ₹0.49 Cr | ₹0.20 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.39 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.67 Cr | ₹0.52 Cr | ₹0.67 Cr | ₹0.45 Cr | ₹0.69 Cr |
Traveling and conveyance | ₹1.08 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹0.17 Cr | ₹0.97 Cr |
Other Administration | ₹0.15 Cr | ₹0.27 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.48 Cr |
Selling and Distribution Expenses | ₹4.86 Cr | ₹11 Cr | ₹31 Cr | ₹17 Cr | ₹15 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.86 Cr | ₹11 Cr | ₹31 Cr | ₹17 Cr | ₹15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.94 Cr | ₹0.41 Cr | ₹5.92 Cr | ₹3.34 Cr | ₹4.02 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | ₹0.07 Cr | ₹0.04 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.90 Cr | ₹0.39 Cr | ₹5.92 Cr | ₹3.25 Cr | ₹3.99 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹111 Cr | ₹98 Cr | ₹163 Cr | ₹131 Cr | ₹154 Cr |
Operating Profit (Excl OI) | ₹-4.07 Cr | ₹9.64 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr |
Other Income | ₹2.76 Cr | ₹0.55 Cr | ₹4.59 Cr | ₹3.89 Cr | ₹1.82 Cr |
Interest Received | ₹0.15 Cr | ₹0.04 Cr | ₹0.20 Cr | ₹0.03 Cr | ₹0.08 Cr |
Dividend Received | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.11 Cr |
Profit on sale of Fixed Assets | - | ₹0.00 Cr | ₹0.01 Cr | - | - |
Profits on sale of Investments | ₹1.02 Cr | - | ₹0.22 Cr | ₹0.91 Cr | ₹0.13 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.52 Cr | - | ₹3.90 Cr | ₹2.90 Cr | ₹0.32 Cr |
Others | ₹1.08 Cr | ₹0.50 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹1.19 Cr |
Operating Profit | ₹-1.31 Cr | ₹10 Cr | ₹16 Cr | ₹19 Cr | ₹13 Cr |
Interest | ₹0.78 Cr | ₹0.59 Cr | ₹0.85 Cr | ₹0.99 Cr | ₹1.20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.65 Cr | ₹0.29 Cr | ₹0.61 Cr | ₹0.77 Cr | ₹1.02 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.18 Cr |
Other Interest | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.00 Cr | - |
PBDT | ₹-2.08 Cr | ₹9.59 Cr | ₹15 Cr | ₹18 Cr | ₹11 Cr |
Depreciation | ₹4.68 Cr | ₹4.15 Cr | ₹4.84 Cr | ₹5.27 Cr | ₹5.38 Cr |
Profit Before Taxation & Exceptional Items | ₹-6.76 Cr | ₹5.45 Cr | ₹10 Cr | ₹13 Cr | ₹6.02 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-6.76 Cr | ₹5.45 Cr | ₹10 Cr | ₹13 Cr | ₹6.02 Cr |
Provision for Tax | ₹-2.40 Cr | ₹0.89 Cr | ₹2.96 Cr | ₹3.52 Cr | ₹1.40 Cr |
Current Income Tax | ₹-2.06 Cr | ₹1.59 Cr | ₹3.26 Cr | ₹3.30 Cr | ₹2.33 Cr |
Deferred Tax | ₹-0.34 Cr | ₹-0.69 Cr | ₹-0.30 Cr | ₹0.23 Cr | ₹-0.74 Cr |
Other taxes | - | - | - | - | ₹-0.19 Cr |
Profit After Tax | ₹-4.36 Cr | ₹4.55 Cr | ₹7.36 Cr | ₹9.49 Cr | ₹4.62 Cr |
Extra items | ₹64 Cr | ₹3.91 Cr | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹69 Cr | ₹70 Cr | ₹65 Cr | ₹58 Cr | ₹62 Cr |
Appropriations | ₹129 Cr | ₹79 Cr | ₹73 Cr | ₹68 Cr | ₹67 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.52 Cr | ₹9.44 Cr | ₹2.26 Cr | ₹2.21 Cr | ₹8.82 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-4.41 | ₹4.60 | ₹6.88 | ₹8.68 | ₹4.14 |
Adjusted EPS | ₹-4.41 | ₹4.60 | ₹6.88 | ₹8.68 | ₹4.14 |
Compare Income Statement of peers of FRESHTROP FRUITS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FRESHTROP FRUITS | ₹108.8 Cr | -13.3% | -14.7% | -8.2% | Stock Analytics | |
NESTLE INDIA | ₹215,769.0 Cr | 1.1% | 0.6% | -13.4% | Stock Analytics | |
VARUN BEVERAGES | ₹194,335.0 Cr | -7% | -11.2% | 15% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹118,600.0 Cr | 1.8% | 2% | -3.5% | Stock Analytics | |
MARICO | ₹86,496.7 Cr | 3.8% | 4.9% | 26.8% | Stock Analytics | |
JUBILANT FOODWORKS | ₹46,571.9 Cr | -7% | 5.1% | 39.9% | Stock Analytics |
FRESHTROP FRUITS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FRESHTROP FRUITS | -13.3% |
-14.7% |
-8.2% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses