FRESHTROP FRUITS
|
FRESHTROP FRUITS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.90 Cr | ₹9.90 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹9.90 Cr | ₹9.90 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹9.90 Cr | ₹9.90 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹132 Cr | ₹73 Cr | ₹73 Cr | ₹67 Cr | ₹61 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Profit & Loss Account Balance | ₹129 Cr | ₹69 Cr | ₹70 Cr | ₹65 Cr | ₹58 Cr |
General Reserves | - | - | - | - | ₹0.13 Cr |
Other Reserves | ₹2.25 Cr | ₹2.19 Cr | ₹1.55 Cr | ₹1.18 Cr | ₹1.44 Cr |
Reserve excluding Revaluation Reserve | ₹132 Cr | ₹73 Cr | ₹73 Cr | ₹67 Cr | ₹61 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹142 Cr | ₹82 Cr | ₹84 Cr | ₹78 Cr | ₹72 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹5.46 Cr | ₹5.99 Cr | ₹1.55 Cr | ₹6.23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹5.96 Cr | ₹7.54 Cr | ₹6.21 Cr | ₹6.23 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-0.50 Cr | ₹-1.55 Cr | ₹-4.66 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.76 Cr | ₹4.15 Cr | ₹4.84 Cr | ₹4.35 Cr | ₹3.32 Cr |
Deferred Tax Assets | ₹0.03 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.86 Cr | ₹2.19 Cr |
Deferred Tax Liability | ₹3.78 Cr | ₹4.19 Cr | ₹4.94 Cr | ₹5.21 Cr | ₹5.50 Cr |
Other Long Term Liabilities | ₹0.01 Cr | ₹0.31 Cr | ₹0.06 Cr | ₹0.20 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | - |
Total Non-Current Liabilities | ₹3.77 Cr | ₹9.93 Cr | ₹11 Cr | ₹6.16 Cr | ₹9.55 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.55 Cr | ₹42 Cr | ₹43 Cr | ₹33 Cr | ₹47 Cr |
Sundry Creditors | ₹4.55 Cr | ₹42 Cr | ₹43 Cr | ₹33 Cr | ₹47 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.92 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.63 Cr | ₹7.39 Cr | ₹2.98 Cr | ₹0.33 Cr | ₹2.39 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.29 Cr | ₹8.87 Cr | ₹12 Cr | ₹12 Cr | ₹9.71 Cr |
Short Term Borrowings | ₹5.49 Cr | ₹15 Cr | ₹16 Cr | ₹25 Cr | ₹22 Cr |
Secured ST Loans repayable on Demands | ₹5.49 Cr | ₹15 Cr | ₹16 Cr | ₹25 Cr | ₹20 Cr |
Working Capital Loans- Sec | ₹5.49 Cr | ₹15 Cr | ₹16 Cr | ₹25 Cr | ₹20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.49 Cr | ₹-15 Cr | ₹-16 Cr | ₹-25 Cr | ₹-18 Cr |
Short Term Provisions | ₹0.28 Cr | ₹1.50 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.18 Cr | ₹1.40 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.10 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr |
Total Current Liabilities | ₹16 Cr | ₹75 Cr | ₹74 Cr | ₹70 Cr | ₹81 Cr |
Total Liabilities | ₹162 Cr | ₹167 Cr | ₹169 Cr | ₹155 Cr | ₹162 Cr |
ASSETS | |||||
Gross Block | ₹79 Cr | ₹101 Cr | ₹99 Cr | ₹96 Cr | ₹94 Cr |
Less: Accumulated Depreciation | ₹38 Cr | ₹53 Cr | ₹49 Cr | ₹44 Cr | ₹39 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹41 Cr | ₹48 Cr | ₹51 Cr | ₹52 Cr | ₹55 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.12 Cr | - | ₹0.11 Cr | - | ₹0.53 Cr |
Non Current Investments | - | - | ₹2.13 Cr | ₹3.61 Cr | ₹5.00 Cr |
Long Term Investment | - | - | ₹2.13 Cr | ₹3.61 Cr | ₹5.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹2.13 Cr | ₹3.61 Cr | ₹5.00 Cr |
Long Term Loans & Advances | ₹0.85 Cr | ₹0.75 Cr | ₹2.07 Cr | ₹0.67 Cr | ₹1.73 Cr |
Other Non Current Assets | - | - | - | ₹0.34 Cr | ₹0.32 Cr |
Total Non-Current Assets | ₹43 Cr | ₹48 Cr | ₹55 Cr | ₹57 Cr | ₹63 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹64 Cr | ₹2.27 Cr | ₹2.67 Cr | ₹4.09 Cr | - |
Quoted | ₹64 Cr | - | - | ₹0.07 Cr | - |
Unquoted | - | ₹2.27 Cr | ₹2.67 Cr | ₹4.02 Cr | - |
Inventories | ₹27 Cr | ₹66 Cr | ₹65 Cr | ₹46 Cr | ₹49 Cr |
Raw Materials | - | ₹0.41 Cr | ₹0.38 Cr | ₹0.16 Cr | ₹0.12 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹16 Cr | ₹12 Cr | ₹9.39 Cr | ₹3.99 Cr | ₹7.30 Cr |
Packing Materials | ₹0.77 Cr | ₹5.79 Cr | ₹5.09 Cr | ₹5.15 Cr | ₹5.69 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹10 Cr | ₹47 Cr | ₹50 Cr | ₹37 Cr | ₹36 Cr |
Sundry Debtors | ₹10 Cr | ₹38 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹10 Cr | ₹38 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr |
Cash and Bank | ₹8.75 Cr | ₹3.84 Cr | ₹5.44 Cr | ₹6.17 Cr | ₹2.67 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
Balances at Bank | ₹8.73 Cr | ₹3.81 Cr | ₹5.43 Cr | ₹6.13 Cr | ₹2.65 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.73 Cr | ₹2.54 Cr | ₹3.27 Cr | ₹5.94 Cr | ₹7.18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.21 Cr | ₹0.42 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.46 Cr |
Other current_assets | ₹0.52 Cr | ₹2.12 Cr | ₹2.79 Cr | ₹5.50 Cr | ₹6.72 Cr |
Short Term Loans and Advances | ₹7.04 Cr | ₹5.81 Cr | ₹3.53 Cr | ₹2.90 Cr | ₹7.93 Cr |
Advances recoverable in cash or in kind | ₹4.76 Cr | ₹0.70 Cr | ₹0.59 Cr | ₹0.07 Cr | ₹2.61 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.27 Cr | ₹5.11 Cr | ₹2.94 Cr | ₹2.83 Cr | ₹5.32 Cr |
Total Current Assets | ₹118 Cr | ₹119 Cr | ₹114 Cr | ₹98 Cr | ₹99 Cr |
Net Current Assets (Including Current Investments) | ₹102 Cr | ₹44 Cr | ₹39 Cr | ₹28 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹162 Cr | ₹167 Cr | ₹169 Cr | ₹155 Cr | ₹162 Cr |
Contingent Liabilities | ₹6.09 Cr | ₹6.24 Cr | ₹6.34 Cr | ₹5.28 Cr | ₹5.27 Cr |
Total Debt | ₹5.49 Cr | ₹21 Cr | ₹24 Cr | ₹31 Cr | ₹33 Cr |
Book Value | 143.44 | 83.32 | 78.20 | 71.73 | 64.32 |
Adjusted Book Value | 143.44 | 83.32 | 78.20 | 71.73 | 64.32 |
Compare Balance Sheet of peers of FRESHTROP FRUITS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FRESHTROP FRUITS | ₹133.5 Cr | 2.7% | 21.8% | 18.2% | Stock Analytics | |
VARUN BEVERAGES | ₹211,006.0 Cr | -0.7% | 1.6% | 21.5% | Stock Analytics | |
NESTLE INDIA | ₹207,342.0 Cr | -0.5% | -5.1% | -13.7% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹114,811.0 Cr | -0.3% | -5% | -6.2% | Stock Analytics | |
MARICO | ₹81,866.0 Cr | -1.4% | 0.6% | 20.1% | Stock Analytics | |
JUBILANT FOODWORKS | ₹46,430.0 Cr | 3.6% | 8.9% | 24.6% | Stock Analytics |
FRESHTROP FRUITS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FRESHTROP FRUITS | 2.7% |
21.8% |
18.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses