Home > Income Statement > FAZE THREE

FAZE THREE
Income Statement

FAZE THREE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FAZE THREE
Please provide your vote to see the results

FAZE THREE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹565 Cr₹558 Cr₹504 Cr₹324 Cr₹302 Cr
     Sales ₹539 Cr₹531 Cr₹477 Cr₹306 Cr₹279 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹27 Cr₹27 Cr₹18 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹565 Cr₹558 Cr₹504 Cr₹324 Cr₹302 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹27 Cr₹-29 Cr₹-8.96 Cr₹5.51 Cr
Raw Material Consumed ₹287 Cr₹216 Cr₹247 Cr₹160 Cr₹133 Cr
     Opening Raw Materials ₹25 Cr₹36 Cr₹22 Cr₹22 Cr₹23 Cr
     Purchases Raw Materials ₹309 Cr₹204 Cr₹262 Cr₹159 Cr₹132 Cr
     Closing Raw Materials ₹47 Cr₹25 Cr₹36 Cr₹22 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹31 Cr₹31 Cr₹19 Cr₹20 Cr
     Electricity & Power ₹30 Cr₹31 Cr₹31 Cr₹19 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹82 Cr₹69 Cr₹65 Cr₹51 Cr₹52 Cr
     Salaries, Wages & Bonus ₹76 Cr₹65 Cr₹61 Cr₹48 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹3.53 Cr₹2.43 Cr₹2.13 Cr₹1.75 Cr₹2.75 Cr
     Workmen and Staff Welfare Expenses ₹1.88 Cr₹1.44 Cr₹1.10 Cr₹1.15 Cr₹1.31 Cr
     Other Employees Cost ₹0.86 Cr₹0.75 Cr₹0.63 Cr₹0.63 Cr-
Other Manufacturing Expenses ₹45 Cr₹47 Cr₹61 Cr₹27 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹10 Cr₹13 Cr₹9.28 Cr₹8.63 Cr
     Repairs and Maintenance ₹5.18 Cr₹4.03 Cr₹12 Cr₹7.87 Cr₹5.85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹33 Cr₹35 Cr₹9.99 Cr₹12 Cr
General and Administration Expenses ₹17 Cr₹20 Cr₹15 Cr₹9.63 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.68 Cr₹4.24 Cr₹3.21 Cr₹2.09 Cr₹2.89 Cr
     Insurance ₹1.27 Cr₹1.17 Cr₹0.84 Cr₹0.68 Cr₹0.54 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.29 Cr₹5.62 Cr₹4.79 Cr₹2.44 Cr₹2.68 Cr
     Traveling and conveyance ₹4.92 Cr₹4.26 Cr₹1.64 Cr₹0.84 Cr₹2.47 Cr
     Other Administration ₹5.15 Cr₹4.67 Cr₹4.23 Cr₹3.58 Cr₹3.36 Cr
Selling and Distribution Expenses ₹29 Cr₹41 Cr₹25 Cr₹15 Cr₹14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹19 Cr₹29 Cr₹23 Cr₹13 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹12 Cr₹1.94 Cr₹2.08 Cr₹2.85 Cr
Miscellaneous Expenses ₹7.95 Cr₹5.68 Cr₹7.09 Cr₹3.49 Cr₹5.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.40 Cr₹0.07 Cr---
     Losson foreign exchange fluctuations ₹2.73 Cr₹1.96 Cr-₹1.39 Cr-
     Losson sale of non-trade current investments --₹0.06 Cr--
     Other Miscellaneous Expenses ₹4.82 Cr₹3.65 Cr₹7.03 Cr₹2.10 Cr₹5.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹468 Cr₹457 Cr₹422 Cr₹277 Cr₹269 Cr
Operating Profit (Excl OI) ₹97 Cr₹102 Cr₹82 Cr₹48 Cr₹34 Cr
Other Income ₹7.80 Cr₹5.58 Cr₹6.98 Cr₹2.35 Cr₹4.12 Cr
     Interest Received ₹5.09 Cr₹3.55 Cr₹2.31 Cr₹1.57 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.12 Cr-
     Profits on sale of Investments --₹0.27 Cr--
     Provision Written Back -----
     Foreign Exchange Gains --₹3.27 Cr-₹2.67 Cr
     Others ₹2.71 Cr₹2.03 Cr₹1.13 Cr₹0.66 Cr₹1.00 Cr
Operating Profit ₹105 Cr₹107 Cr₹89 Cr₹50 Cr₹38 Cr
Interest ₹22 Cr₹15 Cr₹7.74 Cr₹5.68 Cr₹8.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.93 Cr₹6.47 Cr₹3.95 Cr₹2.54 Cr₹5.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹7.21 Cr₹2.75 Cr₹1.91 Cr₹2.25 Cr
     Other Interest ₹1.32 Cr₹1.37 Cr₹1.04 Cr₹1.23 Cr₹1.13 Cr
PBDT ₹83 Cr₹92 Cr₹82 Cr₹44 Cr₹29 Cr
Depreciation ₹21 Cr₹14 Cr₹10 Cr₹8.84 Cr₹7.96 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹78 Cr₹71 Cr₹35 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹62 Cr₹78 Cr₹71 Cr₹35 Cr₹21 Cr
Provision for Tax ₹16 Cr₹19 Cr₹20 Cr₹10 Cr₹3.04 Cr
     Current Income Tax ₹14 Cr₹18 Cr₹20 Cr₹9.62 Cr₹4.24 Cr
     Deferred Tax ₹1.70 Cr₹1.36 Cr₹0.06 Cr₹0.78 Cr₹-1.20 Cr
     Other taxes -----
Profit After Tax ₹47 Cr₹58 Cr₹51 Cr₹25 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹47 Cr₹58 Cr₹51 Cr₹25 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹132 Cr₹76 Cr₹25 Cr₹1.92 Cr₹-19 Cr
Appropriations ₹179 Cr₹134 Cr₹76 Cr₹27 Cr₹-1.06 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.40 Cr₹2.20 Cr-₹-0.08 Cr₹0.25 Cr
Equity Dividend % -₹5.00--₹5.00
Earnings Per Share ₹19.16₹23.97₹21.00₹10.25₹7.46
Adjusted EPS ₹19.16₹23.97₹21.00₹10.25₹7.46

Compare Income Statement of peers of FAZE THREE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FAZE THREE ₹1,037.1 Cr -2.3% 2.9% -0.3% Stock Analytics
PAGE INDUSTRIES ₹52,540.6 Cr -4.3% 3.6% 31.2% Stock Analytics
KPR MILL ₹35,283.8 Cr -10% 7.8% 25.8% Stock Analytics
VEDANT FASHIONS ₹30,054.4 Cr -6.6% -12.6% -2.7% Stock Analytics
SWAN ENERGY ₹22,404.3 Cr -6% 15.9% 47.4% Stock Analytics
WELSPUN LIVING ₹15,082.7 Cr -7.9% 6.2% 10.2% Stock Analytics


FAZE THREE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FAZE THREE

-2.3%

2.9%

-0.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses