FAZE THREE
|
FAZE THREE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹356 Cr | ₹310 Cr | ₹254 Cr | ₹202 Cr | ₹177 Cr |
Securities Premium | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Capital Reserves | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr | ₹5.73 Cr |
Profit & Loss Account Balance | ₹178 Cr | ₹132 Cr | ₹76 Cr | ₹27 Cr | ₹-1.31 Cr |
General Reserves | ₹92 Cr | ₹92 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr |
Other Reserves | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹52 Cr | ₹55 Cr |
Reserve excluding Revaluation Reserve | ₹300 Cr | ₹254 Cr | ₹198 Cr | ₹147 Cr | ₹122 Cr |
Revaluation reserve | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹55 Cr |
Shareholder's Funds | ₹381 Cr | ₹335 Cr | ₹278 Cr | ₹226 Cr | ₹201 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.27 Cr | ₹0.28 Cr | ₹1.20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.27 Cr | ₹0.28 Cr | ₹1.20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.14 Cr | ₹4.63 Cr | ₹3.33 Cr | ₹-2.00 Cr | ₹-6.30 Cr |
Deferred Tax Assets | ₹5.24 Cr | ₹5.84 Cr | ₹3.88 Cr | ₹9.07 Cr | ₹13 Cr |
Deferred Tax Liability | ₹11 Cr | ₹10 Cr | ₹7.21 Cr | ₹7.07 Cr | ₹6.27 Cr |
Other Long Term Liabilities | ₹9.32 Cr | ₹11 Cr | ₹7.83 Cr | ₹9.01 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹68 Cr | ₹53 Cr | ₹1.58 Cr | ₹1.37 Cr | ₹1.44 Cr |
Total Non-Current Liabilities | ₹83 Cr | ₹69 Cr | ₹13 Cr | ₹8.66 Cr | ₹6.85 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹19 Cr | ₹16 Cr | ₹22 Cr | ₹13 Cr | ₹6.69 Cr |
Sundry Creditors | ₹19 Cr | ₹16 Cr | ₹22 Cr | ₹13 Cr | ₹6.69 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹8.25 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.08 Cr | ₹0.06 Cr | ₹2.06 Cr | ₹0.31 Cr | ₹0.15 Cr |
Interest Accrued But Not Due | ₹0.46 Cr | ₹0.51 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.34 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹7.76 Cr |
Short Term Borrowings | ₹157 Cr | ₹161 Cr | ₹158 Cr | ₹91 Cr | ₹53 Cr |
Secured ST Loans repayable on Demands | ₹157 Cr | ₹161 Cr | ₹158 Cr | ₹89 Cr | ₹53 Cr |
Working Capital Loans- Sec | ₹157 Cr | ₹161 Cr | ₹158 Cr | ₹89 Cr | ₹53 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-157 Cr | ₹-161 Cr | ₹-158 Cr | ₹-88 Cr | ₹-53 Cr |
Short Term Provisions | ₹61 Cr | ₹45 Cr | ₹36 Cr | ₹22 Cr | ₹1.78 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹57 Cr | ₹42 Cr | ₹34 Cr | ₹20 Cr | ₹0.05 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.38 Cr | ₹2.48 Cr | ₹2.22 Cr | ₹1.88 Cr | ₹1.73 Cr |
Total Current Liabilities | ₹252 Cr | ₹236 Cr | ₹230 Cr | ₹140 Cr | ₹70 Cr |
Total Liabilities | ₹716 Cr | ₹640 Cr | ₹521 Cr | ₹374 Cr | ₹278 Cr |
ASSETS | |||||
Gross Block | ₹388 Cr | ₹344 Cr | ₹275 Cr | ₹243 Cr | ₹232 Cr |
Less: Accumulated Depreciation | ₹136 Cr | ₹128 Cr | ₹115 Cr | ₹102 Cr | ₹95 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹252 Cr | ₹216 Cr | ₹161 Cr | ₹141 Cr | ₹137 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.60 Cr | ₹4.04 Cr | ₹3.95 Cr | ₹1.04 Cr | ₹0.76 Cr |
Non Current Investments | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Long Term Investment | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Quoted | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹78 Cr | ₹60 Cr | ₹15 Cr | ₹3.45 Cr | ₹2.16 Cr |
Other Non Current Assets | ₹0.10 Cr | ₹0.76 Cr | ₹0.80 Cr | ₹1.68 Cr | ₹2.14 Cr |
Total Non-Current Assets | ₹337 Cr | ₹281 Cr | ₹180 Cr | ₹147 Cr | ₹142 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹14 Cr | ₹12 Cr | ₹10 Cr | - | - |
Quoted | ₹14 Cr | ₹12 Cr | ₹10 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹133 Cr | ₹80 Cr | ₹115 Cr | ₹70 Cr | ₹61 Cr |
Raw Materials | ₹47 Cr | ₹25 Cr | ₹36 Cr | ₹22 Cr | ₹22 Cr |
Work-in Progress | ₹61 Cr | ₹31 Cr | ₹39 Cr | ₹21 Cr | ₹22 Cr |
Finished Goods | ₹20 Cr | ₹20 Cr | ₹35 Cr | ₹18 Cr | ₹14 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.58 Cr | ₹4.90 Cr | ₹4.80 Cr | ₹2.81 Cr | ₹2.33 Cr |
Other Inventory | - | - | - | ₹5.87 Cr | - |
Sundry Debtors | ₹75 Cr | ₹96 Cr | ₹82 Cr | ₹70 Cr | ₹44 Cr |
Debtors more than Six months | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.11 Cr | - |
Debtors Others | ₹75 Cr | ₹96 Cr | ₹82 Cr | ₹70 Cr | ₹45 Cr |
Cash and Bank | ₹68 Cr | ₹104 Cr | ₹56 Cr | ₹42 Cr | ₹16 Cr |
Cash in hand | ₹0.11 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
Balances at Bank | ₹68 Cr | ₹104 Cr | ₹56 Cr | ₹42 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.71 Cr | ₹9.50 Cr | ₹18 Cr | ₹20 Cr | ₹11 Cr |
Interest accrued on Investments | ₹0.43 Cr | ₹0.70 Cr | ₹2.11 Cr | ₹1.15 Cr | ₹0.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.20 Cr | ₹1.23 Cr | ₹0.87 Cr | ₹0.93 Cr | ₹0.69 Cr |
Other current_assets | ₹7.08 Cr | ₹7.57 Cr | ₹15 Cr | ₹17 Cr | ₹9.88 Cr |
Short Term Loans and Advances | ₹79 Cr | ₹56 Cr | ₹59 Cr | ₹26 Cr | ₹4.74 Cr |
Advances recoverable in cash or in kind | ₹4.26 Cr | ₹2.05 Cr | ₹4.39 Cr | ₹4.38 Cr | ₹2.72 Cr |
Advance income tax and TDS | ₹57 Cr | ₹41 Cr | ₹34 Cr | ₹21 Cr | ₹1.17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹13 Cr | ₹21 Cr | - | ₹0.85 Cr |
Total Current Assets | ₹379 Cr | ₹359 Cr | ₹341 Cr | ₹227 Cr | ₹136 Cr |
Net Current Assets (Including Current Investments) | ₹127 Cr | ₹123 Cr | ₹111 Cr | ₹88 Cr | ₹66 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹716 Cr | ₹640 Cr | ₹521 Cr | ₹374 Cr | ₹278 Cr |
Contingent Liabilities | ₹2.32 Cr | ₹1.01 Cr | ₹1.01 Cr | ₹0.91 Cr | ₹0.86 Cr |
Total Debt | ₹157 Cr | ₹161 Cr | ₹158 Cr | ₹93 Cr | ₹55 Cr |
Book Value | 133.46 | 114.47 | 91.25 | 70.36 | 60.15 |
Adjusted Book Value | 133.46 | 114.47 | 91.25 | 70.36 | 60.15 |
Compare Balance Sheet of peers of FAZE THREE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FAZE THREE | ₹1,037.1 Cr | -2.3% | 2.9% | -0.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,540.6 Cr | -4.3% | 3.6% | 31.2% | Stock Analytics | |
KPR MILL | ₹35,283.8 Cr | -10% | 7.8% | 25.8% | Stock Analytics | |
VEDANT FASHIONS | ₹30,054.4 Cr | -6.6% | -12.6% | -2.7% | Stock Analytics | |
SWAN ENERGY | ₹22,404.3 Cr | -6% | 15.9% | 47.4% | Stock Analytics | |
WELSPUN LIVING | ₹15,082.7 Cr | -7.9% | 6.2% | 10.2% | Stock Analytics |
FAZE THREE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FAZE THREE | -2.3% |
2.9% |
-0.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses