Home > Balance Sheet > FAZE THREE

FAZE THREE
Balance Sheet

FAZE THREE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FAZE THREE
Please provide your vote to see the results

FAZE THREE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹356 Cr₹310 Cr₹254 Cr₹202 Cr₹177 Cr
    Securities Premium ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Capital Reserves ₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr
    Profit & Loss Account Balance ₹178 Cr₹132 Cr₹76 Cr₹27 Cr₹-1.31 Cr
    General Reserves ₹92 Cr₹92 Cr₹93 Cr₹93 Cr₹93 Cr
    Other Reserves ₹56 Cr₹56 Cr₹55 Cr₹52 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹300 Cr₹254 Cr₹198 Cr₹147 Cr₹122 Cr
Revaluation reserve ₹56 Cr₹56 Cr₹56 Cr₹55 Cr₹55 Cr
Shareholder's Funds ₹381 Cr₹335 Cr₹278 Cr₹226 Cr₹201 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.27 Cr₹0.28 Cr₹1.20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.27 Cr₹0.28 Cr₹1.20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.14 Cr₹4.63 Cr₹3.33 Cr₹-2.00 Cr₹-6.30 Cr
    Deferred Tax Assets ₹5.24 Cr₹5.84 Cr₹3.88 Cr₹9.07 Cr₹13 Cr
    Deferred Tax Liability ₹11 Cr₹10 Cr₹7.21 Cr₹7.07 Cr₹6.27 Cr
Other Long Term Liabilities ₹9.32 Cr₹11 Cr₹7.83 Cr₹9.01 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹68 Cr₹53 Cr₹1.58 Cr₹1.37 Cr₹1.44 Cr
Total Non-Current Liabilities ₹83 Cr₹69 Cr₹13 Cr₹8.66 Cr₹6.85 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹16 Cr₹22 Cr₹13 Cr₹6.69 Cr
    Sundry Creditors ₹19 Cr₹16 Cr₹22 Cr₹13 Cr₹6.69 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹15 Cr₹15 Cr₹13 Cr₹8.25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.08 Cr₹0.06 Cr₹2.06 Cr₹0.31 Cr₹0.15 Cr
    Interest Accrued But Not Due ₹0.46 Cr₹0.51 Cr₹0.24 Cr₹0.16 Cr₹0.34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹14 Cr₹12 Cr₹12 Cr₹7.76 Cr
Short Term Borrowings ₹157 Cr₹161 Cr₹158 Cr₹91 Cr₹53 Cr
    Secured ST Loans repayable on Demands ₹157 Cr₹161 Cr₹158 Cr₹89 Cr₹53 Cr
    Working Capital Loans- Sec ₹157 Cr₹161 Cr₹158 Cr₹89 Cr₹53 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-157 Cr₹-161 Cr₹-158 Cr₹-88 Cr₹-53 Cr
Short Term Provisions ₹61 Cr₹45 Cr₹36 Cr₹22 Cr₹1.78 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹57 Cr₹42 Cr₹34 Cr₹20 Cr₹0.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.38 Cr₹2.48 Cr₹2.22 Cr₹1.88 Cr₹1.73 Cr
Total Current Liabilities ₹252 Cr₹236 Cr₹230 Cr₹140 Cr₹70 Cr
Total Liabilities ₹716 Cr₹640 Cr₹521 Cr₹374 Cr₹278 Cr
ASSETS
Gross Block ₹388 Cr₹344 Cr₹275 Cr₹243 Cr₹232 Cr
Less: Accumulated Depreciation ₹136 Cr₹128 Cr₹115 Cr₹102 Cr₹95 Cr
Less: Impairment of Assets -----
Net Block ₹252 Cr₹216 Cr₹161 Cr₹141 Cr₹137 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.60 Cr₹4.04 Cr₹3.95 Cr₹1.04 Cr₹0.76 Cr
Non Current Investments ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Investment ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
    Quoted ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹78 Cr₹60 Cr₹15 Cr₹3.45 Cr₹2.16 Cr
Other Non Current Assets ₹0.10 Cr₹0.76 Cr₹0.80 Cr₹1.68 Cr₹2.14 Cr
Total Non-Current Assets ₹337 Cr₹281 Cr₹180 Cr₹147 Cr₹142 Cr
Current Assets Loans & Advances -----
Currents Investments ₹14 Cr₹12 Cr₹10 Cr--
    Quoted ₹14 Cr₹12 Cr₹10 Cr--
    Unquoted -----
Inventories ₹133 Cr₹80 Cr₹115 Cr₹70 Cr₹61 Cr
    Raw Materials ₹47 Cr₹25 Cr₹36 Cr₹22 Cr₹22 Cr
    Work-in Progress ₹61 Cr₹31 Cr₹39 Cr₹21 Cr₹22 Cr
    Finished Goods ₹20 Cr₹20 Cr₹35 Cr₹18 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare ₹5.58 Cr₹4.90 Cr₹4.80 Cr₹2.81 Cr₹2.33 Cr
    Other Inventory ---₹5.87 Cr-
Sundry Debtors ₹75 Cr₹96 Cr₹82 Cr₹70 Cr₹44 Cr
    Debtors more than Six months ₹0.03 Cr-₹0.03 Cr₹0.11 Cr-
    Debtors Others ₹75 Cr₹96 Cr₹82 Cr₹70 Cr₹45 Cr
Cash and Bank ₹68 Cr₹104 Cr₹56 Cr₹42 Cr₹16 Cr
    Cash in hand ₹0.11 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹68 Cr₹104 Cr₹56 Cr₹42 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.71 Cr₹9.50 Cr₹18 Cr₹20 Cr₹11 Cr
    Interest accrued on Investments ₹0.43 Cr₹0.70 Cr₹2.11 Cr₹1.15 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.20 Cr₹1.23 Cr₹0.87 Cr₹0.93 Cr₹0.69 Cr
    Other current_assets ₹7.08 Cr₹7.57 Cr₹15 Cr₹17 Cr₹9.88 Cr
Short Term Loans and Advances ₹79 Cr₹56 Cr₹59 Cr₹26 Cr₹4.74 Cr
    Advances recoverable in cash or in kind ₹4.26 Cr₹2.05 Cr₹4.39 Cr₹4.38 Cr₹2.72 Cr
    Advance income tax and TDS ₹57 Cr₹41 Cr₹34 Cr₹21 Cr₹1.17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹13 Cr₹21 Cr-₹0.85 Cr
Total Current Assets ₹379 Cr₹359 Cr₹341 Cr₹227 Cr₹136 Cr
Net Current Assets (Including Current Investments) ₹127 Cr₹123 Cr₹111 Cr₹88 Cr₹66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹716 Cr₹640 Cr₹521 Cr₹374 Cr₹278 Cr
Contingent Liabilities ₹2.32 Cr₹1.01 Cr₹1.01 Cr₹0.91 Cr₹0.86 Cr
Total Debt ₹157 Cr₹161 Cr₹158 Cr₹93 Cr₹55 Cr
Book Value 133.46114.4791.2570.3660.15
Adjusted Book Value 133.46114.4791.2570.3660.15

Compare Balance Sheet of peers of FAZE THREE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FAZE THREE ₹1,037.1 Cr -2.3% 2.9% -0.3% Stock Analytics
PAGE INDUSTRIES ₹52,540.6 Cr -4.3% 3.6% 31.2% Stock Analytics
KPR MILL ₹35,283.8 Cr -10% 7.8% 25.8% Stock Analytics
VEDANT FASHIONS ₹30,054.4 Cr -6.6% -12.6% -2.7% Stock Analytics
SWAN ENERGY ₹22,404.3 Cr -6% 15.9% 47.4% Stock Analytics
WELSPUN LIVING ₹15,082.7 Cr -7.9% 6.2% 10.2% Stock Analytics


FAZE THREE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FAZE THREE

-2.3%

2.9%

-0.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses