Home > Income Statement > EXXARO TILES

EXXARO TILES
Income Statement

COMMUNITY POLL
for EXXARO TILES
Please provide your vote to see the results

EXXARO TILES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹304 Cr₹302 Cr₹317 Cr₹325 Cr₹255 Cr
     Sales ₹302 Cr₹301 Cr₹315 Cr₹325 Cr₹254 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.59 Cr₹0.58 Cr₹2.20 Cr-₹0.93 Cr
Less: Excise Duty -----
Net Sales ₹304 Cr₹302 Cr₹317 Cr₹325 Cr₹255 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.03 Cr₹-14 Cr₹-5.35 Cr₹-3.37 Cr₹-1.27 Cr
Raw Material Consumed ₹125 Cr₹124 Cr₹116 Cr₹120 Cr₹86 Cr
     Opening Raw Materials ₹36 Cr₹27 Cr₹17 Cr₹11 Cr₹15 Cr
     Purchases Raw Materials ₹102 Cr₹112 Cr₹94 Cr₹98 Cr₹74 Cr
     Closing Raw Materials ₹40 Cr₹36 Cr₹27 Cr₹17 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹21 Cr₹33 Cr₹28 Cr₹7.68 Cr
     Other raw material cost -----
Power & Fuel Cost ₹101 Cr₹108 Cr₹111 Cr₹107 Cr₹75 Cr
     Electricity & Power ₹101 Cr₹108 Cr₹111 Cr₹107 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹27 Cr₹28 Cr₹24 Cr₹19 Cr
     Salaries, Wages & Bonus ₹27 Cr₹26 Cr₹27 Cr₹23 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.86 Cr₹0.86 Cr₹0.82 Cr₹0.70 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.31 Cr₹0.41 Cr₹0.50 Cr₹0.39 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹15 Cr₹17 Cr₹16 Cr₹22 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.40 Cr₹0.43 Cr₹0.92 Cr₹1.27 Cr₹0.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹17 Cr₹15 Cr₹21 Cr₹13 Cr
General and Administration Expenses ₹7.97 Cr₹8.35 Cr₹8.08 Cr₹5.17 Cr₹5.24 Cr
     Rent , Rates & Taxes ₹3.26 Cr₹3.08 Cr₹1.87 Cr₹1.48 Cr₹1.88 Cr
     Insurance ₹0.44 Cr₹0.78 Cr₹0.70 Cr₹0.62 Cr₹0.86 Cr
     Printing and stationery ₹0.18 Cr₹0.24 Cr₹0.24 Cr₹0.22 Cr₹0.23 Cr
     Professional and legal fees ₹0.71 Cr₹0.71 Cr₹0.92 Cr₹0.47 Cr₹0.34 Cr
     Traveling and conveyance ₹2.41 Cr₹2.79 Cr₹3.32 Cr₹1.60 Cr₹1.23 Cr
     Other Administration ₹0.97 Cr₹0.75 Cr₹1.03 Cr₹0.78 Cr₹0.71 Cr
Selling and Distribution Expenses ₹9.56 Cr₹6.39 Cr₹9.03 Cr₹3.21 Cr₹7.42 Cr
     Advertisement & Sales Promotion ₹2.35 Cr₹1.79 Cr₹6.21 Cr₹0.75 Cr₹0.27 Cr
     Sales Commissions & Incentives ₹1.49 Cr₹1.51 Cr₹1.37 Cr₹0.69 Cr₹0.41 Cr
     Freight and Forwarding ₹0.98 Cr₹0.76 Cr₹0.43 Cr₹0.47 Cr₹0.70 Cr
     Handling and Clearing Charges ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Selling Expenses ₹4.71 Cr₹2.32 Cr₹1.02 Cr₹1.30 Cr₹6.02 Cr
Miscellaneous Expenses ₹0.39 Cr₹0.76 Cr₹0.43 Cr₹0.47 Cr₹1.95 Cr
     Bad debts /advances written off --₹0.02 Cr₹0.10 Cr₹0.13 Cr
     Provision for doubtful debts -₹0.33 Cr--₹0.56 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr---₹0.06 Cr
     Losson foreign exchange fluctuations ---₹0.11 Cr₹0.12 Cr
     Losson sale of non-trade current investments ₹0.06 Cr----
     Other Miscellaneous Expenses ₹0.27 Cr₹0.42 Cr₹0.40 Cr₹0.26 Cr₹1.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹282 Cr₹277 Cr₹284 Cr₹278 Cr₹207 Cr
Operating Profit (Excl OI) ₹23 Cr₹25 Cr₹33 Cr₹47 Cr₹48 Cr
Other Income ₹1.16 Cr₹2.24 Cr₹2.76 Cr₹2.90 Cr₹3.64 Cr
     Interest Received ₹0.60 Cr₹1.38 Cr₹0.84 Cr₹0.50 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.14 Cr₹0.14 Cr--
     Profits on sale of Investments -₹0.48 Cr-₹0.01 Cr-
     Provision Written Back ₹0.04 Cr-₹0.07 Cr₹1.57 Cr-
     Foreign Exchange Gains ₹0.28 Cr₹0.07 Cr₹0.26 Cr--
     Others ₹0.24 Cr₹0.18 Cr₹1.46 Cr₹0.82 Cr₹3.29 Cr
Operating Profit ₹24 Cr₹27 Cr₹36 Cr₹50 Cr₹52 Cr
Interest ₹12 Cr₹14 Cr₹9.30 Cr₹9.98 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.76 Cr₹4.07 Cr₹2.49 Cr₹5.46 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.75 Cr₹0.80 Cr₹1.02 Cr₹0.94 Cr
     Other Interest ₹8.50 Cr₹9.39 Cr₹6.01 Cr₹3.50 Cr₹6.41 Cr
PBDT ₹12 Cr₹13 Cr₹27 Cr₹40 Cr₹31 Cr
Depreciation ₹9.52 Cr₹9.36 Cr₹16 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹2.23 Cr₹3.19 Cr₹11 Cr₹26 Cr₹17 Cr
Exceptional Income / Expenses ₹-0.50 Cr-₹-0.98 Cr--
Profit Before Tax ₹1.73 Cr₹3.19 Cr₹10 Cr₹26 Cr₹17 Cr
Provision for Tax ₹1.85 Cr₹0.94 Cr₹2.86 Cr₹8.05 Cr₹1.94 Cr
     Current Income Tax ₹0.42 Cr₹0.68 Cr₹1.81 Cr₹4.40 Cr₹3.07 Cr
     Deferred Tax ₹0.30 Cr₹0.94 Cr₹0.94 Cr₹0.30 Cr₹-0.23 Cr
     Other taxes ₹1.13 Cr₹-0.67 Cr₹0.11 Cr₹3.36 Cr₹-0.91 Cr
Profit After Tax ₹-0.12 Cr₹2.25 Cr₹7.27 Cr₹18 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-0.12 Cr₹2.25 Cr₹7.27 Cr₹18 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹86 Cr₹84 Cr₹76 Cr₹60 Cr₹45 Cr
Appropriations ₹86 Cr₹86 Cr₹84 Cr₹78 Cr₹60 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.91 Cr-
Equity Dividend % -----
Earnings Per Share -₹0.50₹1.63₹4.05₹4.54
Adjusted EPS -₹0.05₹0.16₹0.40₹0.45

Compare Income Statement of peers of EXXARO TILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXXARO TILES ₹323.0 Cr -8.8% -18.8% -24.2% Stock Analytics
KAJARIA CERAMICS ₹19,651.8 Cr 2.1% 1.1% -12.5% Stock Analytics
CERA SANITARYWARE ₹7,797.5 Cr 0.4% -4.1% -22.8% Stock Analytics
NITCO ₹2,515.1 Cr 2.6% -4.7% 21.3% Stock Analytics
POKARNA ₹2,183.8 Cr -3% -16.9% -34.3% Stock Analytics
SOMANY CERAMICS ₹1,822.2 Cr -2.1% -11.2% -38.4% Stock Analytics


EXXARO TILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXXARO TILES

-8.8%

-18.8%

-24.2%

SENSEX

1%

0.9%

1.2%


You may also like the below Video Courses