Home > Balance Sheet > EXXARO TILES

EXXARO TILES
Balance Sheet

EXXARO TILES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXXARO TILES
Please provide your vote to see the results

EXXARO TILES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹235 Cr₹232 Cr₹232 Cr₹229 Cr₹222 Cr
    Securities Premium ₹143 Cr₹143 Cr₹143 Cr₹143 Cr₹143 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹89 Cr₹86 Cr₹86 Cr₹84 Cr₹76 Cr
    General Reserves -----
    Other Reserves ₹3.64 Cr₹3.54 Cr₹3.38 Cr₹2.94 Cr₹2.95 Cr
Reserve excluding Revaluation Reserve ₹235 Cr₹232 Cr₹232 Cr₹229 Cr₹222 Cr
Revaluation reserve -----
Shareholder's Funds ₹280 Cr₹277 Cr₹277 Cr₹274 Cr₹267 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹13 Cr₹14 Cr₹21 Cr₹29 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹13 Cr₹14 Cr₹5.83 Cr₹7.83 Cr-
    Term Loans - Institutions -----
    Other Secured --₹16 Cr₹21 Cr₹22 Cr
Unsecured Loans ₹6.79 Cr₹2.13 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹6.79 Cr₹2.13 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.47 Cr₹8.10 Cr₹7.96 Cr₹7.55 Cr₹6.51 Cr
    Deferred Tax Assets ₹15 Cr₹13 Cr₹11 Cr₹9.43 Cr₹9.48 Cr
    Deferred Tax Liability ₹24 Cr₹21 Cr₹19 Cr₹17 Cr₹16 Cr
Other Long Term Liabilities ₹3.64 Cr₹0.55 Cr₹0.44 Cr₹0.45 Cr₹0.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.90 Cr₹1.62 Cr₹1.31 Cr₹1.39 Cr₹1.11 Cr
Total Non-Current Liabilities ₹34 Cr₹26 Cr₹31 Cr₹38 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹90 Cr₹100 Cr₹91 Cr₹77 Cr₹58 Cr
    Sundry Creditors ₹90 Cr₹100 Cr₹91 Cr₹77 Cr₹58 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹21 Cr₹18 Cr₹18 Cr₹15 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.77 Cr₹0.94 Cr₹1.85 Cr₹1.32 Cr₹1.05 Cr
    Interest Accrued But Not Due ----₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹17 Cr₹16 Cr₹13 Cr₹11 Cr
Short Term Borrowings ₹62 Cr₹69 Cr₹69 Cr₹62 Cr₹35 Cr
    Secured ST Loans repayable on Demands ₹62 Cr₹69 Cr₹69 Cr₹62 Cr₹35 Cr
    Working Capital Loans- Sec --₹69 Cr₹62 Cr₹35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-69 Cr₹-62 Cr₹-35 Cr
Short Term Provisions ₹1.60 Cr₹1.00 Cr₹0.68 Cr₹1.37 Cr₹3.36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.83 Cr₹0.42 Cr₹0.32 Cr-₹0.98 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.77 Cr₹0.58 Cr₹0.36 Cr₹1.37 Cr₹2.38 Cr
Total Current Liabilities ₹175 Cr₹188 Cr₹178 Cr₹155 Cr₹108 Cr
Total Liabilities ₹488 Cr₹491 Cr₹486 Cr₹468 Cr₹405 Cr
ASSETS
Gross Block ₹318 Cr₹315 Cr₹309 Cr₹304 Cr₹240 Cr
Less: Accumulated Depreciation ₹128 Cr₹124 Cr₹115 Cr₹105 Cr₹90 Cr
Less: Impairment of Assets -----
Net Block ₹190 Cr₹192 Cr₹194 Cr₹198 Cr₹150 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.13 Cr-₹1.06 Cr₹10.00 Cr-
Long Term Investment ₹0.13 Cr-₹1.06 Cr₹10.00 Cr-
    Quoted --₹1.06 Cr₹10.00 Cr-
    Unquoted ₹0.13 Cr----
Long Term Loans & Advances ₹1.34 Cr₹1.11 Cr₹0.77 Cr₹1.65 Cr₹2.10 Cr
Other Non Current Assets ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
Total Non-Current Assets ₹192 Cr₹193 Cr₹196 Cr₹210 Cr₹153 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹157 Cr₹164 Cr₹155 Cr₹132 Cr₹114 Cr
    Raw Materials ₹42 Cr₹40 Cr₹36 Cr₹27 Cr₹17 Cr
    Work-in Progress ₹15 Cr₹15 Cr₹16 Cr₹17 Cr₹17 Cr
    Finished Goods ₹92 Cr₹100 Cr₹95 Cr₹79 Cr₹75 Cr
    Packing Materials -----
    Stores  and Spare --₹4.15 Cr₹5.62 Cr₹5.87 Cr
    Other Inventory ₹7.82 Cr₹8.31 Cr₹4.53 Cr₹2.45 Cr₹0.84 Cr
Sundry Debtors ₹102 Cr₹115 Cr₹117 Cr₹110 Cr₹101 Cr
    Debtors more than Six months ₹23 Cr₹21 Cr₹22 Cr₹15 Cr₹16 Cr
    Debtors Others ₹81 Cr₹95 Cr₹96 Cr₹96 Cr₹86 Cr
Cash and Bank ₹5.90 Cr₹4.76 Cr₹4.01 Cr₹3.44 Cr₹19 Cr
    Cash in hand ₹0.12 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.13 Cr
    Balances at Bank ₹5.78 Cr₹4.69 Cr₹3.98 Cr₹3.42 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.27 Cr₹3.09 Cr₹1.60 Cr₹0.85 Cr₹0.75 Cr
    Interest accrued on Investments ---₹0.07 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.20 Cr₹0.18 Cr₹0.94 Cr₹0.70 Cr₹0.75 Cr
    Other current_assets ₹3.07 Cr₹2.91 Cr₹0.66 Cr₹0.08 Cr-
Short Term Loans and Advances ₹28 Cr₹10 Cr₹13 Cr₹11 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹0.86 Cr₹5.49 Cr₹4.38 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹9.54 Cr₹7.02 Cr₹6.25 Cr₹6.04 Cr
Total Current Assets ₹296 Cr₹298 Cr₹290 Cr₹257 Cr₹252 Cr
Net Current Assets (Including Current Investments) ₹122 Cr₹110 Cr₹111 Cr₹102 Cr₹144 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹488 Cr₹491 Cr₹486 Cr₹468 Cr₹405 Cr
Contingent Liabilities ₹124 Cr₹156 Cr₹108 Cr₹94 Cr₹23 Cr
Total Debt ₹90 Cr₹92 Cr₹97 Cr₹94 Cr₹57 Cr
Book Value -6.1961.8561.2559.63
Adjusted Book Value 6.256.196.196.135.96

Compare Balance Sheet of peers of EXXARO TILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXXARO TILES ₹284.1 Cr -1.1% 3.6% -21% Stock Analytics
KAJARIA CERAMICS ₹19,124.3 Cr -2.2% -0.9% -1.5% Stock Analytics
CERA SANITARYWARE ₹7,207.0 Cr -0.4% -3.4% -11% Stock Analytics
MIDWEST ₹3,537.8 Cr -8.2% -15.6% NA Stock Analytics
POKARNA ₹2,292.6 Cr -5.3% -20.3% -12.5% Stock Analytics
NITCO ₹2,173.4 Cr -9.6% -6.5% -25.4% Stock Analytics


EXXARO TILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXXARO TILES

-1.1%

3.6%

-21%

SENSEX

-0.6%

-4.4%

-8.7%


You may also like the below Video Courses