ESCORTS KUBOTA
|
ESCORTS KUBOTA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹8,769 Cr | ₹7,543 Cr | ₹7,343 Cr | ₹5,810 Cr | ₹6,262 Cr |
Sales | ₹8,573 Cr | ₹7,290 Cr | ₹7,172 Cr | ₹5,675 Cr | ₹6,165 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹48 Cr | ₹54 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹147 Cr | ₹200 Cr | ₹133 Cr | ₹106 Cr | ₹73 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹8,429 Cr | ₹7,283 Cr | ₹7,014 Cr | ₹5,810 Cr | ₹6,262 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-164 Cr | ₹-67 Cr | ₹130 Cr | ₹-5.58 Cr | ₹-205 Cr |
Raw Material Consumed | ₹6,287 Cr | ₹5,045 Cr | ₹4,515 Cr | ₹3,847 Cr | ₹4,481 Cr |
Opening Raw Materials | ₹397 Cr | ₹334 Cr | ₹365 Cr | ₹348 Cr | ₹260 Cr |
Purchases Raw Materials | ₹5,982 Cr | ₹4,598 Cr | ₹4,043 Cr | ₹3,493 Cr | ₹4,166 Cr |
Closing Raw Materials | ₹603 Cr | ₹397 Cr | ₹334 Cr | ₹365 Cr | ₹348 Cr |
Other Direct Purchases / Brought in cost | ₹510 Cr | ₹511 Cr | ₹442 Cr | ₹370 Cr | ₹404 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹46 Cr | ₹41 Cr | ₹38 Cr | ₹40 Cr | ₹45 Cr |
Electricity & Power | ₹46 Cr | ₹41 Cr | ₹38 Cr | ₹40 Cr | ₹45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹607 Cr | ₹542 Cr | ₹547 Cr | ₹521 Cr | ₹485 Cr |
Salaries, Wages & Bonus | ₹536 Cr | ₹471 Cr | ₹478 Cr | ₹461 Cr | ₹417 Cr |
Contributions to EPF & Pension Funds | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹28 Cr | ₹33 Cr |
Other Employees Cost | ₹15 Cr | ₹19 Cr | ₹25 Cr | ₹12 Cr | ₹18 Cr |
Other Manufacturing Expenses | ₹359 Cr | ₹292 Cr | ₹272 Cr | ₹265 Cr | ₹289 Cr |
Sub-contracted / Out sourced services | ₹18 Cr | ₹18 Cr | ₹27 Cr | ₹25 Cr | ₹36 Cr |
Processing Charges | ₹165 Cr | ₹135 Cr | ₹122 Cr | ₹111 Cr | ₹110 Cr |
Repairs and Maintenance | ₹58 Cr | ₹48 Cr | ₹41 Cr | ₹49 Cr | ₹54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹118 Cr | ₹91 Cr | ₹83 Cr | ₹80 Cr | ₹89 Cr |
General and Administration Expenses | ₹185 Cr | ₹141 Cr | ₹123 Cr | ₹171 Cr | ₹161 Cr |
Rent , Rates & Taxes | ₹9.83 Cr | ₹12 Cr | ₹12 Cr | ₹8.89 Cr | ₹14 Cr |
Insurance | ₹24 Cr | ₹11 Cr | ₹9.45 Cr | ₹7.04 Cr | ₹6.07 Cr |
Printing and stationery | ₹4.18 Cr | ₹3.54 Cr | ₹2.66 Cr | ₹5.22 Cr | ₹4.73 Cr |
Professional and legal fees | ₹48 Cr | ₹38 Cr | ₹38 Cr | ₹69 Cr | ₹56 Cr |
Traveling and conveyance | ₹77 Cr | ₹55 Cr | ₹39 Cr | ₹62 Cr | ₹58 Cr |
Other Administration | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹22 Cr |
Selling and Distribution Expenses | ₹261 Cr | ₹220 Cr | ₹215 Cr | ₹225 Cr | ₹242 Cr |
Advertisement & Sales Promotion | ₹65 Cr | ₹58 Cr | ₹51 Cr | ₹92 Cr | ₹88 Cr |
Sales Commissions & Incentives | ₹11 Cr | ₹8.47 Cr | ₹8.75 Cr | ₹8.55 Cr | ₹11 Cr |
Freight and Forwarding | ₹122 Cr | ₹106 Cr | ₹104 Cr | ₹85 Cr | ₹104 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹64 Cr | ₹47 Cr | ₹51 Cr | ₹39 Cr | ₹37 Cr |
Miscellaneous Expenses | ₹119 Cr | ₹74 Cr | ₹51 Cr | ₹86 Cr | ₹58 Cr |
Bad debts /advances written off | ₹50 Cr | ₹0.31 Cr | ₹3.97 Cr | - | ₹19 Cr |
Provision for doubtful debts | ₹10 Cr | ₹13 Cr | ₹10 Cr | ₹9.93 Cr | ₹0.30 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹59 Cr | ₹61 Cr | ₹37 Cr | ₹76 Cr | ₹39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,701 Cr | ₹6,288 Cr | ₹5,892 Cr | ₹5,148 Cr | ₹5,557 Cr |
Operating Profit (Excl OI) | ₹728 Cr | ₹995 Cr | ₹1,123 Cr | ₹662 Cr | ₹705 Cr |
Other Income | ₹331 Cr | ₹174 Cr | ₹164 Cr | ₹98 Cr | ₹112 Cr |
Interest Received | ₹162 Cr | ₹46 Cr | ₹80 Cr | ₹47 Cr | ₹35 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.13 Cr | ₹3.74 Cr | ₹3.72 Cr | ₹1.39 Cr | ₹1.53 Cr |
Profits on sale of Investments | - | ₹1.21 Cr | - | - | - |
Provision Written Back | ₹50 Cr | ₹0.31 Cr | ₹3.97 Cr | - | ₹19 Cr |
Foreign Exchange Gains | - | - | - | - | ₹4.79 Cr |
Others | ₹117 Cr | ₹122 Cr | ₹76 Cr | ₹49 Cr | ₹51 Cr |
Operating Profit | ₹1,058 Cr | ₹1,169 Cr | ₹1,287 Cr | ₹760 Cr | ₹817 Cr |
Interest | ₹13 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.20 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹2.56 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.52 Cr | ₹3.40 Cr | ₹3.03 Cr | ₹2.89 Cr | ₹3.70 Cr |
Other Interest | ₹11 Cr | ₹11 Cr | ₹9.97 Cr | ₹14 Cr | ₹13 Cr |
PBDT | ₹1,045 Cr | ₹1,154 Cr | ₹1,274 Cr | ₹743 Cr | ₹797 Cr |
Depreciation | ₹150 Cr | ₹132 Cr | ₹118 Cr | ₹107 Cr | ₹87 Cr |
Profit Before Taxation & Exceptional Items | ₹895 Cr | ₹1,022 Cr | ₹1,156 Cr | ₹636 Cr | ₹710 Cr |
Exceptional Income / Expenses | ₹-53 Cr | - | - | ₹-9.22 Cr | ₹5.56 Cr |
Profit Before Tax | ₹835 Cr | ₹993 Cr | ₹1,155 Cr | ₹625 Cr | ₹714 Cr |
Provision for Tax | ₹198 Cr | ₹257 Cr | ₹283 Cr | ₹154 Cr | ₹237 Cr |
Current Income Tax | ₹172 Cr | ₹243 Cr | ₹287 Cr | ₹174 Cr | ₹199 Cr |
Deferred Tax | ₹26 Cr | ₹14 Cr | ₹-3.99 Cr | ₹-21 Cr | ₹38 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹637 Cr | ₹736 Cr | ₹872 Cr | ₹472 Cr | ₹477 Cr |
Extra items | - | - | - | - | ₹1.23 Cr |
Minority Interest | ₹0.13 Cr | ₹0.86 Cr | ₹-0.17 Cr | ₹0.53 Cr | ₹1.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹637 Cr | ₹736 Cr | ₹871 Cr | ₹472 Cr | ₹479 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,537 Cr | ₹2,869 Cr | ₹2,032 Cr | ₹1,591 Cr | ₹1,095 Cr |
Appropriations | ₹4,174 Cr | ₹3,605 Cr | ₹2,904 Cr | ₹2,064 Cr | ₹1,574 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹74 Cr | ₹68 Cr | ₹35 Cr | ₹32 Cr | ₹-17 Cr |
Equity Dividend % | ₹70.00 | ₹70.00 | ₹75.00 | ₹25.00 | ₹25.00 |
Earnings Per Share | ₹48.26 | ₹55.82 | ₹64.63 | ₹38.53 | ₹39.07 |
Adjusted EPS | ₹48.26 | ₹55.82 | ₹64.63 | ₹38.53 | ₹39.07 |
Compare Income Statement of peers of ESCORTS KUBOTA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ESCORTS KUBOTA | ₹35,272.0 Cr | -4% | -12.9% | 5.8% | Stock Analytics | |
VST TILLERS TRACTORS | ₹4,346.9 Cr | 0.4% | 12% | 31.2% | Stock Analytics |
ESCORTS KUBOTA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ESCORTS KUBOTA | -4% |
-12.9% |
5.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses