ESCORTS KUBOTA
|
ESCORTS KUBOTA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹111 Cr | ₹132 Cr | ₹132 Cr | ₹135 Cr | ₹123 Cr |
Equity - Authorised | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity - Issued | ₹111 Cr | ₹132 Cr | ₹132 Cr | ₹135 Cr | ₹123 Cr |
Equity Paid Up | ₹111 Cr | ₹132 Cr | ₹132 Cr | ₹135 Cr | ₹123 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹7.10 Cr |
Total Reserves | ₹9,054 Cr | ₹8,042 Cr | ₹7,454 Cr | ₹4,872 Cr | ₹2,988 Cr |
Securities Premium | ₹3,162 Cr | ₹3,323 Cr | ₹3,299 Cr | ₹1,503 Cr | ₹457 Cr |
Capital Reserves | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
Profit & Loss Account Balance | ₹5,072 Cr | ₹4,099 Cr | ₹3,537 Cr | ₹2,869 Cr | ₹2,032 Cr |
General Reserves | ₹730 Cr | ₹730 Cr | ₹730 Cr | ₹730 Cr | ₹730 Cr |
Other Reserves | ₹-8.45 Cr | ₹-208 Cr | ₹-210 Cr | ₹-327 Cr | ₹-329 Cr |
Reserve excluding Revaluation Reserve | ₹9,054 Cr | ₹8,042 Cr | ₹7,454 Cr | ₹4,872 Cr | ₹2,988 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,176 Cr | ₹8,187 Cr | ₹7,600 Cr | ₹5,026 Cr | ₹3,117 Cr |
Minority Interest | ₹-3.91 Cr | ₹-3.88 Cr | ₹-3.75 Cr | ₹-0.91 Cr | ₹5.10 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹1.72 Cr | ₹2.69 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹1.72 Cr | ₹2.69 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹114 Cr | ₹64 Cr | ₹37 Cr | ₹23 Cr | ₹29 Cr |
Deferred Tax Assets | ₹60 Cr | ₹42 Cr | ₹47 Cr | ₹51 Cr | ₹51 Cr |
Deferred Tax Liability | ₹174 Cr | ₹107 Cr | ₹85 Cr | ₹74 Cr | ₹80 Cr |
Other Long Term Liabilities | ₹62 Cr | ₹80 Cr | ₹77 Cr | ₹84 Cr | ₹54 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹45 Cr | ₹42 Cr | ₹42 Cr | ₹49 Cr | ₹31 Cr |
Total Non-Current Liabilities | ₹221 Cr | ₹186 Cr | ₹156 Cr | ₹158 Cr | ₹116 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,208 Cr | ₹1,261 Cr | ₹894 Cr | ₹1,195 Cr | ₹1,293 Cr |
Sundry Creditors | ₹1,208 Cr | ₹1,261 Cr | ₹893 Cr | ₹1,182 Cr | ₹1,157 Cr |
Acceptances | - | - | ₹0.97 Cr | ₹14 Cr | ₹135 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹473 Cr | ₹348 Cr | ₹341 Cr | ₹357 Cr | ₹340 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹71 Cr | ₹84 Cr | ₹99 Cr | ₹66 Cr | ₹87 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹401 Cr | ₹264 Cr | ₹242 Cr | ₹291 Cr | ₹253 Cr |
Short Term Borrowings | ₹4.20 Cr | - | - | - | ₹17 Cr |
Secured ST Loans repayable on Demands | ₹4.20 Cr | - | - | - | ₹17 Cr |
Working Capital Loans- Sec | ₹4.20 Cr | - | - | - | ₹10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.20 Cr | - | - | - | ₹-10 Cr |
Short Term Provisions | ₹188 Cr | ₹107 Cr | ₹121 Cr | ₹126 Cr | ₹126 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹73 Cr | ₹2.25 Cr | ₹23 Cr | ₹25 Cr | ₹0.11 Cr |
Provision for post retirement benefits | ₹0.62 Cr | ₹0.64 Cr | ₹0.65 Cr | ₹0.65 Cr | ₹0.65 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹114 Cr | ₹104 Cr | ₹97 Cr | ₹101 Cr | ₹125 Cr |
Total Current Liabilities | ₹1,872 Cr | ₹1,716 Cr | ₹1,355 Cr | ₹1,679 Cr | ₹1,775 Cr |
Total Liabilities | ₹11,266 Cr | ₹10,085 Cr | ₹9,108 Cr | ₹6,878 Cr | ₹5,014 Cr |
ASSETS | |||||
Gross Block | ₹3,267 Cr | ₹3,173 Cr | ₹2,997 Cr | ₹2,865 Cr | ₹2,740 Cr |
Less: Accumulated Depreciation | ₹1,450 Cr | ₹1,361 Cr | ₹1,239 Cr | ₹1,139 Cr | ₹1,061 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,816 Cr | ₹1,811 Cr | ₹1,758 Cr | ₹1,726 Cr | ₹1,679 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹116 Cr | ₹69 Cr | ₹56 Cr | ₹41 Cr | ₹104 Cr |
Non Current Investments | ₹3,123 Cr | ₹2,972 Cr | ₹248 Cr | ₹273 Cr | ₹146 Cr |
Long Term Investment | ₹3,123 Cr | ₹2,972 Cr | ₹248 Cr | ₹273 Cr | ₹146 Cr |
Quoted | ₹2,904 Cr | ₹2,785 Cr | ₹0.94 Cr | ₹11 Cr | ₹0.35 Cr |
Unquoted | ₹220 Cr | ₹188 Cr | ₹248 Cr | ₹263 Cr | ₹147 Cr |
Long Term Loans & Advances | ₹231 Cr | ₹204 Cr | ₹103 Cr | ₹98 Cr | ₹122 Cr |
Other Non Current Assets | - | ₹1.09 Cr | ₹11 Cr | ₹13 Cr | ₹7.05 Cr |
Total Non-Current Assets | ₹5,376 Cr | ₹5,181 Cr | ₹2,292 Cr | ₹2,244 Cr | ₹2,103 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,097 Cr | ₹1,795 Cr | ₹4,588 Cr | ₹1,665 Cr | ₹651 Cr |
Quoted | ₹1,939 Cr | ₹1,795 Cr | ₹4,588 Cr | ₹1,665 Cr | ₹651 Cr |
Unquoted | ₹158 Cr | - | - | - | - |
Inventories | ₹1,218 Cr | ₹1,218 Cr | ₹847 Cr | ₹718 Cr | ₹883 Cr |
Raw Materials | ₹521 Cr | ₹603 Cr | ₹397 Cr | ₹334 Cr | ₹365 Cr |
Work-in Progress | ₹59 Cr | ₹62 Cr | ₹41 Cr | ₹45 Cr | ₹47 Cr |
Finished Goods | ₹479 Cr | ₹385 Cr | ₹271 Cr | ₹198 Cr | ₹321 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr |
Other Inventory | ₹144 Cr | ₹155 Cr | ₹125 Cr | ₹127 Cr | ₹134 Cr |
Sundry Debtors | ₹1,173 Cr | ₹1,180 Cr | ₹793 Cr | ₹658 Cr | ₹732 Cr |
Debtors more than Six months | ₹101 Cr | ₹63 Cr | ₹103 Cr | ₹124 Cr | - |
Debtors Others | ₹1,132 Cr | ₹1,155 Cr | ₹768 Cr | ₹600 Cr | ₹795 Cr |
Cash and Bank | ₹1,179 Cr | ₹472 Cr | ₹272 Cr | ₹1,322 Cr | ₹325 Cr |
Cash in hand | - | - | ₹0.08 Cr | ₹0.09 Cr | ₹0.71 Cr |
Balances at Bank | ₹1,179 Cr | ₹472 Cr | ₹272 Cr | ₹1,322 Cr | ₹324 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹24 Cr | ₹25 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.88 Cr | ₹10 Cr | ₹10 Cr | ₹8.30 Cr | ₹10 Cr |
Other current_assets | ₹14 Cr | ₹15 Cr | ₹23 Cr | ₹27 Cr | ₹23 Cr |
Short Term Loans and Advances | ₹181 Cr | ₹195 Cr | ₹276 Cr | ₹188 Cr | ₹272 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹41 Cr | ₹45 Cr | ₹17 Cr | ₹28 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹158 Cr | ₹154 Cr | ₹231 Cr | ₹171 Cr | ₹244 Cr |
Total Current Assets | ₹5,872 Cr | ₹4,884 Cr | ₹6,807 Cr | ₹4,585 Cr | ₹2,897 Cr |
Net Current Assets (Including Current Investments) | ₹4,000 Cr | ₹3,169 Cr | ₹5,452 Cr | ₹2,906 Cr | ₹1,122 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,266 Cr | ₹10,085 Cr | ₹9,108 Cr | ₹6,878 Cr | ₹5,014 Cr |
Contingent Liabilities | ₹647 Cr | ₹651 Cr | ₹619 Cr | ₹591 Cr | ₹602 Cr |
Total Debt | ₹4.20 Cr | - | - | ₹2.54 Cr | ₹20 Cr |
Book Value | - | 619.56 | 574.94 | 371.35 | 253.74 |
Adjusted Book Value | 829.36 | 619.56 | 574.94 | 371.35 | 253.74 |
Compare Balance Sheet of peers of ESCORTS KUBOTA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ESCORTS KUBOTA | ₹35,272.0 Cr | -6.1% | -12.8% | 5.5% | Stock Analytics | |
VST TILLERS TRACTORS | ₹4,346.9 Cr | -1.2% | 11.6% | 28.7% | Stock Analytics |
ESCORTS KUBOTA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ESCORTS KUBOTA | -6.1% |
-12.8% |
5.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses