Home > Income Statement > EPL

EPL
Income Statement

COMMUNITY POLL
for EPL
Please provide your vote to see the results

EPL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,929 Cr₹3,709 Cr₹3,444 Cr₹3,105 Cr₹2,774 Cr
     Sales ₹3,843 Cr₹3,642 Cr₹3,380 Cr₹3,059 Cr₹2,729 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹46 Cr₹38 Cr₹39 Cr₹32 Cr₹31 Cr
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹29 Cr₹25 Cr₹14 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹3,916 Cr₹3,694 Cr₹3,433 Cr₹3,092 Cr₹2,761 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-49 Cr₹-31 Cr₹-57 Cr₹4.80 Cr₹-23 Cr
Raw Material Consumed ₹1,706 Cr₹1,705 Cr₹1,574 Cr₹1,289 Cr₹1,181 Cr
     Opening Raw Materials ₹256 Cr₹289 Cr₹182 Cr₹137 Cr₹122 Cr
     Purchases Raw Materials ₹1,688 Cr₹1,672 Cr₹1,681 Cr₹1,334 Cr₹1,196 Cr
     Closing Raw Materials ₹239 Cr₹256 Cr₹289 Cr₹182 Cr₹137 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹106 Cr₹99 Cr₹82 Cr₹74 Cr₹72 Cr
     Electricity & Power ₹106 Cr₹99 Cr₹82 Cr₹74 Cr₹72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹773 Cr₹690 Cr₹650 Cr₹606 Cr₹531 Cr
     Salaries, Wages & Bonus ₹631 Cr₹559 Cr₹526 Cr₹494 Cr₹436 Cr
     Contributions to EPF & Pension Funds ₹41 Cr₹35 Cr₹34 Cr₹23 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹92 Cr₹83 Cr₹76 Cr₹73 Cr₹67 Cr
     Other Employees Cost ₹8.80 Cr₹13 Cr₹14 Cr₹16 Cr₹1.50 Cr
Other Manufacturing Expenses ₹413 Cr₹396 Cr₹351 Cr₹297 Cr₹265 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹66 Cr₹65 Cr₹58 Cr₹50 Cr₹43 Cr
     Repairs and Maintenance ₹63 Cr₹57 Cr₹54 Cr₹51 Cr₹45 Cr
     Packing Material Consumed ₹169 Cr₹173 Cr₹151 Cr₹115 Cr₹97 Cr
     Other Mfg Exp ₹115 Cr₹102 Cr₹88 Cr₹82 Cr₹80 Cr
General and Administration Expenses ₹107 Cr₹89 Cr₹85 Cr₹82 Cr₹72 Cr
     Rent , Rates & Taxes ₹21 Cr₹17 Cr₹17 Cr₹16 Cr₹15 Cr
     Insurance ₹13 Cr₹7.90 Cr₹7.50 Cr₹6.70 Cr₹7.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹44 Cr₹40 Cr₹42 Cr₹43 Cr₹25 Cr
     Traveling and conveyance ₹22 Cr₹17 Cr₹13 Cr₹10 Cr₹19 Cr
     Other Administration ₹7.10 Cr₹7.00 Cr₹6.70 Cr₹6.00 Cr₹6.10 Cr
Selling and Distribution Expenses ₹125 Cr₹127 Cr₹151 Cr₹104 Cr₹84 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹125 Cr₹127 Cr₹151 Cr₹104 Cr₹84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹22 Cr₹43 Cr₹20 Cr₹23 Cr₹22 Cr
     Bad debts /advances written off ₹2.40 Cr₹2.60 Cr₹1.10 Cr₹3.10 Cr₹2.60 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.50 Cr₹0.40 Cr₹0.70 Cr₹0.40 Cr₹0.60 Cr
     Losson foreign exchange fluctuations -₹21 Cr₹2.20 Cr₹4.40 Cr₹2.50 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹18 Cr₹16 Cr₹15 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,202 Cr₹3,116 Cr₹2,857 Cr₹2,481 Cr₹2,204 Cr
Operating Profit (Excl OI) ₹714 Cr₹578 Cr₹576 Cr₹611 Cr₹558 Cr
Other Income ₹59 Cr₹42 Cr₹12 Cr₹15 Cr₹13 Cr
     Interest Received ₹14 Cr₹7.10 Cr₹3.40 Cr₹6.40 Cr₹3.60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹6.70 Cr----
     Others ₹39 Cr₹35 Cr₹8.60 Cr₹8.10 Cr₹9.70 Cr
Operating Profit ₹774 Cr₹620 Cr₹588 Cr₹626 Cr₹571 Cr
Interest ₹116 Cr₹67 Cr₹40 Cr₹43 Cr₹56 Cr
     InterestonDebenture / Bonds --₹3.30 Cr₹3.40 Cr₹4.00 Cr
     Interest on Term Loan ₹99 Cr₹51 Cr₹21 Cr₹25 Cr₹31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.90 Cr₹3.50 Cr₹4.80 Cr₹4.80 Cr₹9.00 Cr
     Other Interest ₹12 Cr₹13 Cr₹12 Cr₹9.60 Cr₹12 Cr
PBDT ₹658 Cr₹553 Cr₹548 Cr₹583 Cr₹515 Cr
Depreciation ₹333 Cr₹281 Cr₹251 Cr₹235 Cr₹230 Cr
Profit Before Taxation & Exceptional Items ₹325 Cr₹272 Cr₹296 Cr₹348 Cr₹285 Cr
Exceptional Income / Expenses ₹-61 Cr₹-1.10 Cr-₹-16 Cr₹-9.40 Cr
Profit Before Tax ₹268 Cr₹268 Cr₹289 Cr₹331 Cr₹275 Cr
Provision for Tax ₹58 Cr₹37 Cr₹68 Cr₹87 Cr₹64 Cr
     Current Income Tax ₹88 Cr₹74 Cr₹75 Cr₹96 Cr₹86 Cr
     Deferred Tax ₹-6.90 Cr₹-5.00 Cr₹-5.00 Cr₹-6.80 Cr₹-10 Cr
     Other taxes ₹-23 Cr₹-32 Cr₹-2.80 Cr₹-2.70 Cr₹-12 Cr
Profit After Tax ₹210 Cr₹231 Cr₹221 Cr₹244 Cr₹212 Cr
Extra items -----
Minority Interest ₹3.10 Cr₹-4.00 Cr₹-6.90 Cr₹-5.20 Cr₹-4.30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹213 Cr₹227 Cr₹214 Cr₹239 Cr₹207 Cr
Adjustments to PAT -----
Profit Balance B/F ₹943 Cr₹887 Cr₹807 Cr₹699 Cr₹588 Cr
Appropriations ₹1,156 Cr₹1,114 Cr₹1,021 Cr₹938 Cr₹796 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹8.10 Cr
     Other Appropriation ₹70 Cr₹102 Cr₹65 Cr₹66 Cr₹40 Cr
Equity Dividend % ₹222.50₹215.00₹215.00₹205.00₹165.00
Earnings Per Share ₹6.69₹7.13₹6.78₹7.58₹6.57
Adjusted EPS ₹6.69₹7.13₹6.78₹7.58₹6.57

Compare Income Statement of peers of EPL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPL ₹7,025.6 Cr -1.9% -7% -11.4% Stock Analytics
SUPREME INDUSTRIES ₹56,037.9 Cr -1.8% -2.8% -17.1% Stock Analytics
ASTRAL ₹38,997.7 Cr -0.5% 4.2% -23.6% Stock Analytics
FINOLEX INDUSTRIES ₹13,448.8 Cr -1.9% 6.8% -29% Stock Analytics
TIME TECHNOPLAST ₹10,855.2 Cr -1.1% -1.1% 7.2% Stock Analytics
GARWARE HITECH FILMS ₹7,861.8 Cr 1.6% 15.9% 5.6% Stock Analytics


EPL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPL

-1.9%

-7%

-11.4%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses