EPL
|
EPL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Equity - Authorised | ₹73 Cr | ₹73 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity - Issued | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹37 Cr | ₹33 Cr | ₹23 Cr | ₹14 Cr | ₹0.30 Cr |
Total Reserves | ₹1,991 Cr | ₹1,893 Cr | ₹1,739 Cr | ₹1,621 Cr | ₹1,469 Cr |
Securities Premium | ₹162 Cr | ₹157 Cr | ₹99 Cr | ₹90 Cr | ₹89 Cr |
Capital Reserves | ₹593 Cr | ₹593 Cr | ₹593 Cr | ₹593 Cr | ₹593 Cr |
Profit & Loss Account Balance | ₹1,016 Cr | ₹943 Cr | ₹887 Cr | ₹807 Cr | ₹699 Cr |
General Reserves | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹5.40 Cr |
Other Reserves | ₹200 Cr | ₹181 Cr | ₹142 Cr | ₹113 Cr | ₹83 Cr |
Reserve excluding Revaluation Reserve | ₹1,991 Cr | ₹1,893 Cr | ₹1,739 Cr | ₹1,621 Cr | ₹1,469 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,092 Cr | ₹1,989 Cr | ₹1,825 Cr | ₹1,698 Cr | ₹1,533 Cr |
Minority Interest | ₹-0.90 Cr | ₹3.60 Cr | ₹34 Cr | ₹33 Cr | ₹8.60 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹484 Cr | ₹497 Cr | ₹320 Cr | ₹336 Cr | ₹273 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹484 Cr | ₹497 Cr | ₹320 Cr | ₹330 Cr | ₹267 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹5.90 Cr | ₹5.60 Cr |
Unsecured Loans | ₹-26 Cr | ₹-1.10 Cr | ₹42 Cr | ₹18 Cr | ₹57 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹172 Cr | ₹150 Cr | ₹122 Cr | ₹26 Cr | ₹119 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-198 Cr | ₹-151 Cr | ₹-80 Cr | ₹-7.20 Cr | ₹-63 Cr |
Deferred Tax Assets / Liabilities | ₹26 Cr | ₹32 Cr | ₹34 Cr | ₹37 Cr | ₹37 Cr |
Deferred Tax Assets | ₹42 Cr | ₹41 Cr | ₹34 Cr | ₹23 Cr | ₹20 Cr |
Deferred Tax Liability | ₹68 Cr | ₹73 Cr | ₹68 Cr | ₹60 Cr | ₹58 Cr |
Other Long Term Liabilities | ₹91 Cr | ₹98 Cr | ₹92 Cr | ₹78 Cr | ₹79 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹585 Cr | ₹524 Cr | ₹511 Cr | ₹505 Cr | ₹478 Cr |
Total Non-Current Liabilities | ₹1,159 Cr | ₹1,151 Cr | ₹999 Cr | ₹975 Cr | ₹923 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹566 Cr | ₹499 Cr | ₹453 Cr | ₹422 Cr | ₹354 Cr |
Sundry Creditors | ₹551 Cr | ₹492 Cr | ₹446 Cr | ₹413 Cr | ₹337 Cr |
Acceptances | ₹15 Cr | ₹7.10 Cr | ₹7.50 Cr | ₹9.50 Cr | ₹17 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹347 Cr | ₹340 Cr | ₹260 Cr | ₹184 Cr | ₹225 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.00 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹5.00 Cr |
Interest Accrued But Not Due | - | - | - | ₹2.00 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹2.50 Cr |
Other Liabilities | ₹342 Cr | ₹329 Cr | ₹248 Cr | ₹171 Cr | ₹218 Cr |
Short Term Borrowings | ₹148 Cr | ₹100 Cr | ₹163 Cr | ₹141 Cr | ₹196 Cr |
Secured ST Loans repayable on Demands | ₹148 Cr | ₹100 Cr | ₹163 Cr | ₹49 Cr | ₹145 Cr |
Working Capital Loans- Sec | ₹141 Cr | ₹100 Cr | ₹163 Cr | ₹49 Cr | ₹145 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-141 Cr | ₹-100 Cr | ₹-163 Cr | ₹43 Cr | ₹-94 Cr |
Short Term Provisions | ₹57 Cr | ₹57 Cr | ₹23 Cr | ₹28 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹45 Cr | ₹45 Cr | ₹9.60 Cr | ₹14 Cr | ₹10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹9.30 Cr |
Total Current Liabilities | ₹1,118 Cr | ₹996 Cr | ₹898 Cr | ₹775 Cr | ₹794 Cr |
Total Liabilities | ₹4,368 Cr | ₹4,140 Cr | ₹3,755 Cr | ₹3,481 Cr | ₹3,259 Cr |
ASSETS | |||||
Gross Block | ₹3,964 Cr | ₹3,449 Cr | ₹2,981 Cr | ₹2,797 Cr | ₹2,368 Cr |
Less: Accumulated Depreciation | ₹2,052 Cr | ₹1,756 Cr | ₹1,508 Cr | ₹1,266 Cr | ₹1,004 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,912 Cr | ₹1,694 Cr | ₹1,473 Cr | ₹1,531 Cr | ₹1,364 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹68 Cr | ₹175 Cr | ₹145 Cr | ₹23 Cr | ₹31 Cr |
Non Current Investments | ₹7.60 Cr | ₹4.30 Cr | ₹7.20 Cr | ₹15 Cr | ₹16 Cr |
Long Term Investment | ₹7.60 Cr | ₹4.30 Cr | ₹7.20 Cr | ₹15 Cr | ₹16 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹35 Cr | ₹31 Cr | ₹34 Cr | ₹42 Cr | ₹43 Cr |
Long Term Loans & Advances | ₹692 Cr | ₹604 Cr | ₹589 Cr | ₹557 Cr | ₹497 Cr |
Other Non Current Assets | ₹4.00 Cr | ₹4.80 Cr | ₹5.20 Cr | ₹5.00 Cr | ₹4.70 Cr |
Total Non-Current Assets | ₹2,687 Cr | ₹2,484 Cr | ₹2,221 Cr | ₹2,136 Cr | ₹1,916 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹15 Cr | - | - | - |
Quoted | - | ₹15 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹656 Cr | ₹608 Cr | ₹594 Cr | ₹415 Cr | ₹369 Cr |
Raw Materials | ₹239 Cr | ₹256 Cr | ₹289 Cr | ₹182 Cr | ₹137 Cr |
Work-in Progress | ₹159 Cr | ₹110 Cr | ₹110 Cr | ₹68 Cr | ₹66 Cr |
Finished Goods | ₹116 Cr | ₹117 Cr | ₹86 Cr | ₹72 Cr | ₹78 Cr |
Packing Materials | ₹16 Cr | ₹12 Cr | ₹9.50 Cr | ₹7.20 Cr | ₹6.20 Cr |
Stores  and Spare | ₹125 Cr | ₹113 Cr | ₹99 Cr | ₹86 Cr | ₹82 Cr |
Other Inventory | ₹1.30 Cr | ₹0.80 Cr | ₹0.40 Cr | ₹0.10 Cr | ₹0.50 Cr |
Sundry Debtors | ₹695 Cr | ₹643 Cr | ₹637 Cr | ₹589 Cr | ₹490 Cr |
Debtors more than Six months | ₹9.10 Cr | ₹9.90 Cr | ₹8.40 Cr | ₹9.20 Cr | - |
Debtors Others | ₹694 Cr | ₹641 Cr | ₹634 Cr | ₹587 Cr | ₹499 Cr |
Cash and Bank | ₹207 Cr | ₹244 Cr | ₹193 Cr | ₹241 Cr | ₹372 Cr |
Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Balances at Bank | ₹200 Cr | ₹237 Cr | ₹189 Cr | ₹237 Cr | ₹362 Cr |
Other cash and bank balances | ₹7.40 Cr | ₹6.90 Cr | ₹3.60 Cr | ₹4.70 Cr | ₹9.20 Cr |
Other Current Assets | ₹30 Cr | ₹32 Cr | ₹34 Cr | ₹31 Cr | ₹30 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr |
Other current_assets | ₹6.30 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹7.10 Cr |
Short Term Loans and Advances | ₹93 Cr | ₹113 Cr | ₹77 Cr | ₹70 Cr | ₹82 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹21 Cr |
Advance income tax and TDS | ₹34 Cr | ₹33 Cr | ₹2.10 Cr | ₹1.90 Cr | ₹1.90 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹36 Cr | ₹51 Cr | ₹46 Cr | ₹41 Cr | ₹59 Cr |
Total Current Assets | ₹1,681 Cr | ₹1,655 Cr | ₹1,534 Cr | ₹1,346 Cr | ₹1,342 Cr |
Net Current Assets (Including Current Investments) | ₹562 Cr | ₹660 Cr | ₹636 Cr | ₹571 Cr | ₹548 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,368 Cr | ₹4,140 Cr | ₹3,755 Cr | ₹3,481 Cr | ₹3,259 Cr |
Contingent Liabilities | ₹69 Cr | ₹65 Cr | ₹50 Cr | ₹48 Cr | ₹75 Cr |
Total Debt | ₹804 Cr | ₹769 Cr | ₹659 Cr | ₹554 Cr | ₹646 Cr |
Book Value | - | 61.53 | 57.03 | 53.37 | 48.57 |
Adjusted Book Value | 64.51 | 61.53 | 57.03 | 53.37 | 48.57 |
Compare Balance Sheet of peers of EPL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EPL | ₹7,272.7 Cr | 8.8% | -13% | 11% | Stock Analytics | |
SUPREME INDUSTRIES | ₹50,438.6 Cr | 12% | -15.5% | -10.5% | Stock Analytics | |
ASTRAL | ₹40,487.3 Cr | 3.2% | -8.5% | -21.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,741.5 Cr | 1.2% | -17.5% | -6% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,605.2 Cr | 2.9% | -5% | -19% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,096.8 Cr | -0.7% | -13.9% | -48.9% | Stock Analytics |
EPL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EPL | 8.8% |
-13% |
11% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses