Home > Income Statement > EPACK DURABLE

EPACK DURABLE
Income Statement

COMMUNITY POLL
for EPACK DURABLE
Please provide your vote to see the results

EPACK DURABLE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,539 Cr₹92 Cr₹736 Cr₹736 Cr
     Sales ₹1,498 Cr₹91 Cr₹722 Cr₹722 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹40 Cr₹1.49 Cr₹14 Cr₹14 Cr
Less: Excise Duty ----
Net Sales ₹1,539 Cr₹92 Cr₹736 Cr₹736 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.35 Cr₹-0.41 Cr₹-5.87 Cr₹-5.87 Cr
Raw Material Consumed ₹1,328 Cr₹80 Cr₹655 Cr₹655 Cr
     Opening Raw Materials ₹243 Cr₹11 Cr₹87 Cr₹87 Cr
     Purchases Raw Materials ₹1,311 Cr₹93 Cr₹681 Cr₹681 Cr
     Closing Raw Materials ₹256 Cr₹24 Cr₹113 Cr₹113 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr---
     Other raw material cost ----
Power & Fuel Cost ₹10 Cr₹0.52 Cr₹3.50 Cr₹3.50 Cr
     Electricity & Power ₹10 Cr₹0.52 Cr₹3.50 Cr₹3.50 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹33 Cr₹2.33 Cr₹17 Cr₹17 Cr
     Salaries, Wages & Bonus ₹29 Cr₹2.08 Cr₹15 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.47 Cr₹0.12 Cr₹0.82 Cr₹0.82 Cr
     Workmen and Staff Welfare Expenses ₹1.78 Cr₹0.08 Cr₹0.31 Cr₹0.31 Cr
     Other Employees Cost ₹0.67 Cr₹0.05 Cr₹0.44 Cr₹0.44 Cr
Other Manufacturing Expenses ₹41 Cr₹2.16 Cr₹15 Cr₹15 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹34 Cr₹1.68 Cr₹9.90 Cr₹9.90 Cr
     Repairs and Maintenance ₹3.75 Cr₹0.22 Cr₹2.95 Cr₹2.95 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹3.46 Cr₹0.26 Cr₹1.91 Cr₹1.91 Cr
General and Administration Expenses ₹6.03 Cr₹0.51 Cr₹2.93 Cr₹2.93 Cr
     Rent , Rates & Taxes ₹1.08 Cr₹0.17 Cr₹0.33 Cr₹0.33 Cr
     Insurance ₹1.70 Cr₹0.11 Cr₹0.96 Cr₹0.96 Cr
     Printing and stationery ----
     Professional and legal fees ₹2.63 Cr₹0.18 Cr₹1.56 Cr₹1.56 Cr
     Traveling and conveyance ----
     Other Administration ₹0.62 Cr₹0.05 Cr₹0.08 Cr₹0.08 Cr
Selling and Distribution Expenses ₹9.58 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr
     Advertisement & Sales Promotion ₹9.58 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹12 Cr₹0.57 Cr₹6.91 Cr₹6.91 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.03 Cr₹1.96 Cr₹1.96 Cr
     Provision for doubtful debts ₹2.62 Cr-₹0.38 Cr₹0.38 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr--
     Losson foreign exchange fluctuations ₹3.74 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹5.67 Cr₹0.52 Cr₹4.56 Cr₹4.56 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,436 Cr₹86 Cr₹694 Cr₹694 Cr
Operating Profit (Excl OI) ₹103 Cr₹6.88 Cr₹42 Cr₹42 Cr
Other Income ₹1.42 Cr₹0.32 Cr₹3.41 Cr₹3.41 Cr
     Interest Received ₹1.28 Cr₹0.11 Cr₹0.53 Cr₹0.53 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.05 Cr₹0.05 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.06 Cr₹0.02 Cr₹1.24 Cr₹1.24 Cr
     Foreign Exchange Gains -₹0.19 Cr₹1.39 Cr₹1.39 Cr
     Others ₹0.09 Cr-₹0.20 Cr₹0.20 Cr
Operating Profit ₹104 Cr₹7.20 Cr₹45 Cr₹45 Cr
Interest ₹31 Cr₹2.94 Cr₹26 Cr₹26 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹8.41 Cr₹0.71 Cr₹4.81 Cr₹4.81 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹2.18 Cr₹0.20 Cr₹0.65 Cr₹0.65 Cr
     Other Interest ₹21 Cr₹2.03 Cr₹20 Cr₹20 Cr
PBDT ₹72 Cr₹4.26 Cr₹20 Cr₹20 Cr
Depreciation ₹26 Cr₹1.63 Cr₹8.99 Cr₹8.99 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹2.63 Cr₹11 Cr₹11 Cr
Exceptional Income / Expenses ₹-1.55 Cr---
Profit Before Tax ₹44 Cr₹2.63 Cr₹11 Cr₹11 Cr
Provision for Tax ₹12 Cr₹0.89 Cr₹3.07 Cr₹3.07 Cr
     Current Income Tax ₹10 Cr₹0.77 Cr₹2.76 Cr₹2.76 Cr
     Deferred Tax ₹1.55 Cr₹0.11 Cr₹0.16 Cr₹0.16 Cr
     Other taxes ₹0.08 Cr₹0.00 Cr₹0.15 Cr₹0.15 Cr
Profit After Tax ₹32 Cr₹1.74 Cr₹7.80 Cr₹7.80 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹32 Cr₹1.74 Cr₹7.80 Cr₹7.80 Cr
Adjustments to PAT ----
Profit Balance B/F ₹38 Cr₹2.07 Cr₹13 Cr₹13 Cr
Appropriations ₹70 Cr₹3.82 Cr₹21 Cr₹21 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.22 Cr₹0.01 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % ----
Earnings Per Share ₹6.14₹3.35₹1.62₹1.62
Adjusted EPS ₹6.14₹3.35₹1.62₹1.62

Compare Income Statement of peers of EPACK DURABLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK DURABLE ₹3,592.8 Cr 2% 5.7% 83.2% Stock Analytics
VOLTAS ₹42,525.3 Cr -1% -8% -2.2% Stock Analytics
BLUE STAR ₹40,455.7 Cr -2.4% -5.4% 37.8% Stock Analytics
AMBER ENTERPRISES INDIA ₹22,072.5 Cr -1.2% 1.7% 62.2% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,727.7 Cr -1.7% 3.7% 48.4% Stock Analytics


EPACK DURABLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK DURABLE

2%

5.7%

83.2%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses