EPACK DURABLE
|
EPACK DURABLE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹96 Cr | ₹71 Cr | ₹52 Cr | ₹48 Cr |
Equity - Authorised | ₹137 Cr | ₹102 Cr | ₹70 Cr | ₹50 Cr |
Equity - Issued | ₹96 Cr | ₹52 Cr | ₹52 Cr | ₹48 Cr |
Equity Paid Up | ₹96 Cr | ₹52 Cr | ₹52 Cr | ₹48 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | ₹19 Cr | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.53 Cr | - | - | - |
Total Reserves | ₹794 Cr | ₹243 Cr | ₹70 Cr | ₹21 Cr |
Securities Premium | ₹689 Cr | ₹173 Cr | ₹32 Cr | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹105 Cr | ₹70 Cr | ₹38 Cr | ₹21 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹794 Cr | ₹243 Cr | ₹70 Cr | ₹21 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹892 Cr | ₹314 Cr | ₹122 Cr | ₹69 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹62 Cr | ₹114 Cr | ₹60 Cr | ₹68 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹93 Cr | ₹141 Cr | ₹84 Cr | ₹80 Cr |
Term Loans - Institutions | - | - | ₹1.58 Cr | - |
Other Secured | ₹-31 Cr | ₹-27 Cr | ₹-26 Cr | ₹-13 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹6.89 Cr |
Deferred Tax Assets | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | ₹6.54 Cr |
Deferred Tax Liability | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹39 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹3.80 Cr | ₹2.82 Cr | ₹1.97 Cr | ₹0.95 Cr |
Total Non-Current Liabilities | ₹123 Cr | ₹156 Cr | ₹100 Cr | ₹94 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹416 Cr | ₹389 Cr | ₹334 Cr | ₹152 Cr |
Sundry Creditors | ₹416 Cr | ₹389 Cr | ₹334 Cr | ₹152 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹98 Cr | ₹255 Cr | ₹221 Cr | ₹46 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.99 Cr | ₹0.36 Cr | ₹0.54 Cr | ₹0.31 Cr |
Interest Accrued But Not Due | ₹1.03 Cr | ₹1.61 Cr | ₹0.26 Cr | ₹0.48 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹96 Cr | ₹253 Cr | ₹220 Cr | ₹45 Cr |
Short Term Borrowings | ₹237 Cr | ₹350 Cr | ₹299 Cr | ₹158 Cr |
Secured ST Loans repayable on Demands | ₹237 Cr | ₹350 Cr | ₹299 Cr | ₹158 Cr |
Working Capital Loans- Sec | ₹43 Cr | ₹188 Cr | ₹35 Cr | ₹37 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-43 Cr | ₹-188 Cr | ₹-35 Cr | ₹-37 Cr |
Short Term Provisions | ₹1.57 Cr | ₹0.63 Cr | ₹1.17 Cr | ₹1.65 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | ₹0.10 Cr | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹1.57 Cr | ₹0.63 Cr | ₹1.07 Cr | ₹1.65 Cr |
Total Current Liabilities | ₹753 Cr | ₹994 Cr | ₹855 Cr | ₹357 Cr |
Total Liabilities | ₹1,768 Cr | ₹1,464 Cr | ₹1,077 Cr | ₹520 Cr |
ASSETS | ||||
Gross Block | ₹779 Cr | ₹488 Cr | ₹370 Cr | ₹143 Cr |
Less: Accumulated Depreciation | ₹101 Cr | ₹68 Cr | ₹43 Cr | ₹27 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹678 Cr | ₹419 Cr | ₹327 Cr | ₹116 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹27 Cr | ₹92 Cr | ₹8.49 Cr | - |
Non Current Investments | ₹8.55 Cr | ₹4.82 Cr | ₹3.06 Cr | - |
Long Term Investment | ₹8.55 Cr | ₹4.82 Cr | ₹3.06 Cr | - |
Quoted | - | - | - | - |
Unquoted | ₹8.55 Cr | ₹4.82 Cr | ₹3.06 Cr | - |
Long Term Loans & Advances | ₹53 Cr | ₹78 Cr | ₹11 Cr | ₹2.01 Cr |
Other Non Current Assets | ₹1.23 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.98 Cr |
Total Non-Current Assets | ₹767 Cr | ₹593 Cr | ₹350 Cr | ₹119 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹378 Cr | ₹294 Cr | ₹277 Cr | ₹140 Cr |
Raw Materials | ₹282 Cr | ₹256 Cr | ₹243 Cr | ₹113 Cr |
Work-in Progress | ₹19 Cr | ₹13 Cr | ₹5.78 Cr | ₹5.97 Cr |
Finished Goods | ₹77 Cr | ₹25 Cr | ₹28 Cr | ₹21 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹212 Cr | ₹479 Cr | ₹356 Cr | ₹234 Cr |
Debtors more than Six months | ₹4.31 Cr | ₹5.33 Cr | ₹5.24 Cr | ₹1.55 Cr |
Debtors Others | ₹212 Cr | ₹478 Cr | ₹353 Cr | ₹233 Cr |
Cash and Bank | ₹107 Cr | ₹75 Cr | ₹59 Cr | ₹12 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
Balances at Bank | ₹107 Cr | ₹75 Cr | ₹57 Cr | ₹12 Cr |
Other cash and bank balances | - | - | ₹2.31 Cr | - |
Other Current Assets | ₹14 Cr | ₹5.32 Cr | ₹5.10 Cr | ₹5.34 Cr |
Interest accrued on Investments | ₹2.90 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹8.69 Cr | ₹5.08 Cr | ₹4.14 Cr | ₹3.06 Cr |
Other current_assets | ₹2.04 Cr | ₹0.15 Cr | ₹0.82 Cr | ₹2.26 Cr |
Short Term Loans and Advances | ₹289 Cr | ₹17 Cr | ₹29 Cr | ₹9.91 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹6.09 Cr | ₹7.29 Cr | ₹2.64 Cr |
Advance income tax and TDS | - | - | ₹0.64 Cr | ₹0.15 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹276 Cr | ₹11 Cr | ₹21 Cr | ₹7.12 Cr |
Total Current Assets | ₹1,000 Cr | ₹871 Cr | ₹727 Cr | ₹401 Cr |
Net Current Assets (Including Current Investments) | ₹248 Cr | ₹-124 Cr | ₹-128 Cr | ₹44 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹1,768 Cr | ₹1,464 Cr | ₹1,077 Cr | ₹520 Cr |
Contingent Liabilities | ₹26 Cr | ₹64 Cr | ₹0.36 Cr | ₹0.81 Cr |
Total Debt | ₹331 Cr | ₹492 Cr | ₹384 Cr | ₹239 Cr |
Book Value | - | 56.59 | 23.40 | 14.31 |
Adjusted Book Value | 92.87 | 56.59 | 23.40 | 14.31 |
Compare Balance Sheet of peers of EPACK DURABLE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EPACK DURABLE | ₹3,744.5 Cr | 6.2% | -20.1% | 102.5% | Stock Analytics | |
VOLTAS | ₹42,040.6 Cr | 2.3% | -12.8% | 15.5% | Stock Analytics | |
BLUE STAR | ₹39,332.1 Cr | -1.9% | 3.9% | 50.3% | Stock Analytics | |
AMBER ENTERPRISES INDIA | ₹20,289.5 Cr | 3.7% | -14% | 47.7% | Stock Analytics | |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,482.4 Cr | 0.9% | -3.1% | 51.1% | Stock Analytics |
EPACK DURABLE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EPACK DURABLE | 6.2% |
-20.1% |
102.5% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses