Home > Income Statement > EMMBI INDUSTRIES

EMMBI INDUSTRIES
Income Statement

EMMBI INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMMBI INDUSTRIES
Please provide your vote to see the results

EMMBI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹443 Cr₹435 Cr₹510 Cr₹320 Cr₹333 Cr
     Sales ₹443 Cr₹435 Cr₹510 Cr₹320 Cr₹333 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹65 Cr₹64 Cr₹75 Cr₹46 Cr₹29 Cr
Net Sales ₹377 Cr₹371 Cr₹436 Cr₹274 Cr₹304 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.22 Cr₹-6.49 Cr₹-5.19 Cr₹-7.96 Cr₹-6.71 Cr
Raw Material Consumed ₹241 Cr₹242 Cr₹282 Cr₹180 Cr₹206 Cr
     Opening Raw Materials ₹24 Cr₹26 Cr₹24 Cr₹18 Cr₹20 Cr
     Purchases Raw Materials ₹246 Cr₹240 Cr₹284 Cr₹186 Cr₹205 Cr
     Closing Raw Materials ₹29 Cr₹24 Cr₹26 Cr₹24 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹8.49 Cr₹7.70 Cr₹7.29 Cr₹6.75 Cr
     Electricity & Power ₹11 Cr₹8.49 Cr₹7.70 Cr₹7.29 Cr₹6.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹17 Cr₹20 Cr₹18 Cr₹17 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹17 Cr₹16 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.82 Cr₹1.11 Cr₹0.85 Cr₹0.76 Cr₹0.56 Cr
     Workmen and Staff Welfare Expenses ₹1.31 Cr₹1.24 Cr₹1.26 Cr₹0.95 Cr₹0.97 Cr
     Other Employees Cost ₹0.48 Cr₹0.43 Cr₹0.19 Cr₹0.24 Cr₹0.23 Cr
Other Manufacturing Expenses ₹44 Cr₹36 Cr₹44 Cr₹31 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr₹27 Cr₹32 Cr₹18 Cr₹15 Cr
     Repairs and Maintenance ₹2.32 Cr₹1.82 Cr₹1.40 Cr₹1.08 Cr₹0.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹6.85 Cr₹11 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹11 Cr₹12 Cr₹9.49 Cr₹6.68 Cr₹7.07 Cr
     Rent , Rates & Taxes ₹2.80 Cr₹2.36 Cr₹1.58 Cr₹1.05 Cr₹1.57 Cr
     Insurance ₹1.64 Cr₹2.14 Cr₹1.83 Cr₹1.13 Cr₹0.82 Cr
     Printing and stationery ₹0.38 Cr₹0.45 Cr₹0.58 Cr₹0.35 Cr₹0.40 Cr
     Professional and legal fees ₹1.74 Cr₹2.01 Cr₹2.11 Cr₹1.26 Cr₹1.09 Cr
     Traveling and conveyance ₹2.29 Cr₹2.37 Cr₹1.25 Cr₹1.14 Cr₹1.87 Cr
     Other Administration ₹2.18 Cr₹2.34 Cr₹2.14 Cr₹1.75 Cr₹1.31 Cr
Selling and Distribution Expenses ₹20 Cr₹30 Cr₹33 Cr₹13 Cr₹12 Cr
     Advertisement & Sales Promotion ₹1.91 Cr₹1.36 Cr₹1.22 Cr₹1.78 Cr₹1.02 Cr
     Sales Commissions & Incentives ₹0.68 Cr₹0.33 Cr₹2.05 Cr₹1.31 Cr₹0.10 Cr
     Freight and Forwarding ₹17 Cr₹28 Cr₹30 Cr₹9.97 Cr₹9.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.32 Cr₹0.11 Cr₹0.42 Cr₹0.18 Cr₹1.12 Cr
Miscellaneous Expenses ₹0.17 Cr₹0.62 Cr₹0.43 Cr₹0.55 Cr₹0.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.02 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.14 Cr₹0.60 Cr₹0.41 Cr₹0.55 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹344 Cr₹339 Cr₹391 Cr₹249 Cr₹270 Cr
Operating Profit (Excl OI) ₹34 Cr₹32 Cr₹44 Cr₹25 Cr₹34 Cr
Other Income ₹3.79 Cr₹5.35 Cr₹4.92 Cr₹3.21 Cr₹3.57 Cr
     Interest Received ₹0.16 Cr₹0.08 Cr₹0.08 Cr₹0.13 Cr₹0.13 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹3.63 Cr₹5.23 Cr₹4.81 Cr₹3.02 Cr₹3.41 Cr
     Others ₹0.00 Cr₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.04 Cr
Operating Profit ₹37 Cr₹38 Cr₹49 Cr₹29 Cr₹38 Cr
Interest ₹17 Cr₹16 Cr₹15 Cr₹11 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.08 Cr₹3.78 Cr₹4.21 Cr₹2.04 Cr₹2.05 Cr
     Other Interest ₹13 Cr₹12 Cr₹10 Cr₹9.33 Cr₹9.90 Cr
PBDT ₹21 Cr₹22 Cr₹35 Cr₹17 Cr₹26 Cr
Depreciation ₹11 Cr₹9.90 Cr₹8.74 Cr₹7.25 Cr₹6.97 Cr
Profit Before Taxation & Exceptional Items ₹9.80 Cr₹12 Cr₹26 Cr₹10 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.80 Cr₹12 Cr₹26 Cr₹10 Cr₹19 Cr
Provision for Tax ₹-0.15 Cr₹3.72 Cr₹6.78 Cr₹2.36 Cr₹4.04 Cr
     Current Income Tax ₹1.16 Cr₹2.41 Cr₹5.00 Cr₹1.61 Cr₹3.19 Cr
     Deferred Tax ₹-1.14 Cr₹1.29 Cr₹1.49 Cr₹0.75 Cr₹0.84 Cr
     Other taxes ₹-0.16 Cr₹0.03 Cr₹0.28 Cr--
Profit After Tax ₹9.95 Cr₹8.27 Cr₹19 Cr₹7.67 Cr₹15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹108 Cr₹90 Cr₹83 Cr₹70 Cr
Appropriations ₹126 Cr₹117 Cr₹109 Cr₹91 Cr₹85 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.51 Cr₹0.98 Cr₹0.80 Cr₹0.89 Cr₹1.22 Cr
Equity Dividend % ₹3.00₹3.00₹6.00₹4.00₹4.00
Earnings Per Share ₹5.62₹4.67₹10.76₹4.34₹8.27
Adjusted EPS ₹5.62₹4.67₹10.76₹4.34₹8.27

Compare Income Statement of peers of EMMBI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMMBI INDUSTRIES ₹254.4 Cr -15.4% 3.5% 32.8% Stock Analytics
SUPREME INDUSTRIES ₹54,339.6 Cr -5.5% -11.5% 5.9% Stock Analytics
ASTRAL ₹39,543.0 Cr -6.8% -19.6% -14.2% Stock Analytics
FINOLEX INDUSTRIES ₹12,871.8 Cr -13.6% -23% -7.5% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,454.6 Cr -7.9% -14.1% -13.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,368.8 Cr -2.4% -6.9% -45.4% Stock Analytics


EMMBI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMMBI INDUSTRIES

-15.4%

3.5%

32.8%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses