EMMBI INDUSTRIES
|
EMMBI INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.09 Cr | - | - | - | - |
| Total Reserves | ₹166 Cr | ₹152 Cr | ₹143 Cr | ₹136 Cr | ₹117 Cr |
| Securities Premium | ₹35 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹131 Cr | ₹125 Cr | ₹116 Cr | ₹108 Cr | ₹90 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹166 Cr | ₹152 Cr | ₹143 Cr | ₹136 Cr | ₹117 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹187 Cr | ₹170 Cr | ₹161 Cr | ₹153 Cr | ₹135 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹36 Cr | ₹42 Cr | ₹54 Cr | ₹50 Cr | ₹56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹31 Cr | ₹57 Cr | ₹64 Cr | ₹68 Cr | ₹68 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹5.43 Cr | ₹-15 Cr | ₹-9.09 Cr | ₹-18 Cr | ₹-12 Cr |
| Unsecured Loans | - | - | - | - | ₹0.08 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹0.05 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹-0.05 Cr | ₹0.08 Cr |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹7.97 Cr |
| Deferred Tax Assets | - | ₹1.14 Cr | - | - | ₹2.11 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.81 Cr | ₹5.63 Cr | ₹9.02 Cr | ₹12 Cr | ₹18 Cr |
| Total Non-Current Liabilities | ₹53 Cr | ₹60 Cr | ₹76 Cr | ₹74 Cr | ₹82 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹47 Cr | ₹43 Cr | ₹35 Cr | ₹31 Cr | ₹26 Cr |
| Sundry Creditors | ₹47 Cr | ₹43 Cr | ₹35 Cr | ₹31 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹20 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹20 Cr | ₹16 Cr |
| Short Term Borrowings | ₹110 Cr | ₹99 Cr | ₹83 Cr | ₹76 Cr | ₹68 Cr |
| Secured ST Loans repayable on Demands | ₹100 Cr | ₹99 Cr | ₹83 Cr | ₹76 Cr | ₹68 Cr |
| Working Capital Loans- Sec | ₹100 Cr | ₹99 Cr | ₹83 Cr | ₹76 Cr | ₹68 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-90 Cr | ₹-99 Cr | ₹-83 Cr | ₹-76 Cr | ₹-68 Cr |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹172 Cr | ₹158 Cr | ₹129 Cr | ₹128 Cr | ₹109 Cr |
| Total Liabilities | ₹412 Cr | ₹388 Cr | ₹366 Cr | ₹355 Cr | ₹326 Cr |
| ASSETS | |||||
| Gross Block | ₹271 Cr | ₹253 Cr | ₹227 Cr | ₹208 Cr | ₹185 Cr |
| Less: Accumulated Depreciation | ₹88 Cr | ₹76 Cr | ₹66 Cr | ₹56 Cr | ₹47 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹183 Cr | ₹176 Cr | ₹162 Cr | ₹152 Cr | ₹137 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹4.62 Cr | - | ₹3.87 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹5.37 Cr | ₹5.28 Cr | ₹8.84 Cr | ₹12 Cr | ₹16 Cr |
| Other Non Current Assets | ₹0.05 Cr | ₹0.10 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹188 Cr | ₹182 Cr | ₹175 Cr | ₹164 Cr | ₹157 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹124 Cr | ₹111 Cr | ₹104 Cr | ₹98 Cr | ₹90 Cr |
| Raw Materials | ₹32 Cr | ₹29 Cr | ₹24 Cr | ₹26 Cr | ₹24 Cr |
| Work-in Progress | ₹59 Cr | ₹50 Cr | ₹47 Cr | ₹48 Cr | ₹43 Cr |
| Finished Goods | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹19 Cr | ₹19 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.88 Cr | ₹6.92 Cr | ₹7.00 Cr | ₹4.74 Cr | ₹4.59 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹85 Cr | ₹78 Cr | ₹69 Cr | ₹76 Cr | ₹64 Cr |
| Debtors more than Six months | ₹0.31 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.15 Cr |
| Debtors Others | ₹84 Cr | ₹78 Cr | ₹69 Cr | ₹76 Cr | ₹64 Cr |
| Cash and Bank | ₹1.46 Cr | ₹1.17 Cr | ₹1.60 Cr | ₹0.99 Cr | ₹1.52 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.28 Cr | ₹0.30 Cr |
| Balances at Bank | ₹1.32 Cr | ₹1.04 Cr | ₹1.44 Cr | ₹0.72 Cr | ₹1.22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.15 Cr | ₹2.54 Cr | ₹3.45 Cr | ₹3.52 Cr | ₹2.64 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.15 Cr | ₹2.54 Cr | ₹3.45 Cr | ₹3.52 Cr | ₹2.64 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹5.72 Cr | ₹6.81 Cr | ₹6.29 Cr | ₹6.11 Cr | ₹4.31 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.72 Cr | ₹7.66 Cr | ₹6.55 Cr | ₹6.13 Cr | ₹6.80 Cr |
| Total Current Assets | ₹223 Cr | ₹207 Cr | ₹191 Cr | ₹190 Cr | ₹169 Cr |
| Net Current Assets (Including Current Investments) | ₹51 Cr | ₹48 Cr | ₹62 Cr | ₹63 Cr | ₹60 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹412 Cr | ₹388 Cr | ₹366 Cr | ₹355 Cr | ₹326 Cr |
| Contingent Liabilities | ₹3.63 Cr | ₹3.56 Cr | ₹3.69 Cr | ₹3.28 Cr | ₹3.10 Cr |
| Total Debt | ₹159 Cr | ₹156 Cr | ₹147 Cr | ₹144 Cr | ₹136 Cr |
| Book Value | - | 96.17 | 90.83 | 86.72 | 76.41 |
| Adjusted Book Value | 99.94 | 96.17 | 90.83 | 86.72 | 76.41 |
Compare Balance Sheet of peers of EMMBI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMMBI INDUSTRIES | ₹204.6 Cr | 1.8% | 4.4% | -22% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,849.4 Cr | 1.1% | -7.6% | -9.5% | Stock Analytics | |
| ASTRAL | ₹42,084.1 Cr | 7.1% | 13.3% | -17.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,320.6 Cr | -4.1% | -8.5% | -37.8% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,485.6 Cr | 0.4% | -4.7% | -0.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,788.5 Cr | -4.7% | 11.8% | -16.9% | Stock Analytics | |
EMMBI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMMBI INDUSTRIES | 1.8% |
4.4% |
-22% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses