Home > Income Statement > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Income Statement

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,381 Cr₹1,958 Cr₹1,216 Cr₹1,515 Cr₹1,538 Cr
     Sales ₹2,371 Cr₹1,939 Cr₹1,181 Cr₹1,484 Cr₹1,520 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹19 Cr₹35 Cr₹31 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹2,381 Cr₹1,958 Cr₹1,216 Cr₹1,515 Cr₹1,538 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-2.18 Cr₹47 Cr₹56 Cr₹-76 Cr
Raw Material Consumed ₹1,662 Cr₹1,236 Cr₹705 Cr₹859 Cr₹988 Cr
     Opening Raw Materials ₹141 Cr₹117 Cr₹139 Cr₹157 Cr₹146 Cr
     Purchases Raw Materials ₹1,807 Cr₹1,261 Cr₹684 Cr₹841 Cr₹998 Cr
     Closing Raw Materials ₹286 Cr₹141 Cr₹117 Cr₹139 Cr₹157 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹165 Cr₹120 Cr₹91 Cr₹130 Cr₹153 Cr
     Electricity & Power ₹37 Cr₹12 Cr₹4.68 Cr₹23 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹128 Cr₹107 Cr₹89 Cr₹107 Cr₹130 Cr
     Other power & fuel --₹-2.60 Cr--
Employee Cost ₹81 Cr₹79 Cr₹64 Cr₹70 Cr₹67 Cr
     Salaries, Wages & Bonus ₹71 Cr₹69 Cr₹56 Cr₹60 Cr₹57 Cr
     Contributions to EPF & Pension Funds ₹4.44 Cr₹4.46 Cr₹3.83 Cr₹4.38 Cr₹4.31 Cr
     Workmen and Staff Welfare Expenses ₹5.34 Cr₹5.57 Cr₹4.13 Cr₹5.60 Cr₹5.79 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹102 Cr₹91 Cr₹67 Cr₹86 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.77 Cr₹5.07 Cr₹3.64 Cr₹7.51 Cr₹7.53 Cr
     Packing Material Consumed ₹34 Cr₹30 Cr₹21 Cr₹25 Cr₹24 Cr
     Other Mfg Exp ₹61 Cr₹56 Cr₹42 Cr₹54 Cr₹56 Cr
General and Administration Expenses ₹23 Cr₹23 Cr₹20 Cr₹20 Cr₹21 Cr
     Rent , Rates & Taxes ₹16 Cr₹17 Cr₹15 Cr₹15 Cr₹16 Cr
     Insurance ₹5.46 Cr₹4.76 Cr₹3.03 Cr₹2.85 Cr₹2.13 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹2.04 Cr₹0.71 Cr₹2.23 Cr₹2.84 Cr₹2.95 Cr
Selling and Distribution Expenses ₹111 Cr₹78 Cr₹37 Cr₹37 Cr₹23 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹84 Cr₹54 Cr₹18 Cr₹17 Cr₹6.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹24 Cr₹19 Cr₹20 Cr₹16 Cr
Miscellaneous Expenses ₹31 Cr₹19 Cr₹7.45 Cr₹49 Cr₹37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.08 Cr₹0.78 Cr₹0.03 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ₹13 Cr₹6.46 Cr-₹36 Cr₹21 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹13 Cr₹6.67 Cr₹13 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,159 Cr₹1,644 Cr₹1,039 Cr₹1,307 Cr₹1,300 Cr
Operating Profit (Excl OI) ₹222 Cr₹314 Cr₹177 Cr₹209 Cr₹239 Cr
Other Income ₹2.46 Cr₹2.05 Cr₹21 Cr₹11 Cr₹11 Cr
     Interest Received ₹0.17 Cr₹0.35 Cr₹0.57 Cr₹7.14 Cr₹7.72 Cr
     Dividend Received ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.33 Cr
     Profit on sale of Fixed Assets ₹0.12 Cr----
     Profits on sale of Investments ₹0.01 Cr---₹0.20 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹16 Cr--
     Others ₹1.41 Cr₹0.95 Cr₹3.45 Cr₹3.07 Cr₹3.12 Cr
Operating Profit ₹224 Cr₹316 Cr₹198 Cr₹220 Cr₹250 Cr
Interest ₹63 Cr₹83 Cr₹96 Cr₹125 Cr₹114 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹54 Cr₹64 Cr₹73 Cr₹85 Cr₹80 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.99 Cr₹9.59 Cr₹4.57 Cr₹3.82 Cr₹3.62 Cr
     Other Interest ₹3.97 Cr₹9.13 Cr₹19 Cr₹35 Cr₹31 Cr
PBDT ₹161 Cr₹233 Cr₹102 Cr₹95 Cr₹136 Cr
Depreciation ₹68 Cr₹74 Cr₹72 Cr₹73 Cr₹69 Cr
Profit Before Taxation & Exceptional Items ₹93 Cr₹159 Cr₹30 Cr₹22 Cr₹66 Cr
Exceptional Income / Expenses -₹-5.94 Cr₹72 Cr₹-27 Cr-
Profit Before Tax ₹93 Cr₹153 Cr₹103 Cr₹-4.52 Cr₹66 Cr
Provision for Tax ₹24 Cr₹39 Cr₹52 Cr₹5.93 Cr₹22 Cr
     Current Income Tax ₹10 Cr-₹-0.01 Cr₹0.27 Cr₹13 Cr
     Deferred Tax ₹14 Cr₹39 Cr₹2.41 Cr₹5.66 Cr₹23 Cr
     Other taxes --₹49 Cr-₹-14 Cr
Profit After Tax ₹69 Cr₹115 Cr₹51 Cr₹-10 Cr₹44 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹200 Cr₹85 Cr₹34 Cr₹53 Cr₹18 Cr
Appropriations ₹269 Cr₹200 Cr₹85 Cr₹43 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹0.07 Cr-₹8.98 Cr₹8.74 Cr
Equity Dividend % ₹80.00₹80.00--₹60.00
Earnings Per Share ₹11.43₹18.98₹8.44₹-1.73₹7.27
Adjusted EPS ₹11.43₹18.98₹8.44₹-1.73₹7.27

Compare Income Statement of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹623.8 Cr -0.1% -4.4% -19.4% Stock Analytics
JK PAPER ₹6,214.5 Cr -3.9% -11% -14.8% Stock Analytics
WEST COAST PAPER MILLS ₹3,525.7 Cr 1.3% -2.6% -28.6% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,816.7 Cr -3.1% -5.9% -14.5% Stock Analytics
ANDHRA PAPER ₹1,719.5 Cr 0.7% -5.2% -31.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,145.4 Cr -0.9% -12.5% -44.8% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

-0.1%

-4.4%

-19.4%

SENSEX

1.7%

-2.6%

7.6%


You may also like the below Video Courses