Home > Balance Sheet > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Balance Sheet

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹178 Cr₹256 Cr₹256 Cr₹256 Cr₹256 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹166 Cr₹244 Cr₹244 Cr₹244 Cr₹244 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹499 Cr₹518 Cr₹443 Cr₹397 Cr₹284 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Profit & Loss Account Balance ₹293 Cr₹324 Cr₹254 Cr₹200 Cr₹85 Cr
    General Reserves ₹140 Cr₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Other Reserves ₹47 Cr₹35 Cr₹30 Cr₹38 Cr₹40 Cr
Reserve excluding Revaluation Reserve ₹499 Cr₹518 Cr₹443 Cr₹397 Cr₹284 Cr
Revaluation reserve -----
Shareholder's Funds ₹678 Cr₹774 Cr₹699 Cr₹653 Cr₹539 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹194 Cr₹230 Cr₹275 Cr₹348 Cr₹405 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹327 Cr₹341 Cr₹418 Cr₹476 Cr₹609 Cr
    Term Loans - Institutions -----
    Other Secured ₹-133 Cr₹-111 Cr₹-142 Cr₹-128 Cr₹-204 Cr
Unsecured Loans ₹120 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹120 Cr----
Deferred Tax Assets / Liabilities ₹143 Cr₹135 Cr₹128 Cr₹115 Cr₹76 Cr
    Deferred Tax Assets ₹7.64 Cr₹6.71 Cr₹6.54 Cr₹11 Cr₹44 Cr
    Deferred Tax Liability ₹150 Cr₹142 Cr₹134 Cr₹126 Cr₹120 Cr
Other Long Term Liabilities ₹7.67 Cr₹12 Cr₹12 Cr₹12 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹20 Cr₹19 Cr₹16 Cr₹11 Cr
Total Non-Current Liabilities ₹489 Cr₹397 Cr₹435 Cr₹491 Cr₹507 Cr
Current Liabilities -----
Trade Payables ₹145 Cr₹117 Cr₹209 Cr₹159 Cr₹182 Cr
    Sundry Creditors ₹145 Cr₹117 Cr₹209 Cr₹159 Cr₹182 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹179 Cr₹155 Cr₹189 Cr₹163 Cr₹257 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.17 Cr₹2.82 Cr₹1.22 Cr₹4.81 Cr₹3.74 Cr
    Interest Accrued But Not Due ₹1.30 Cr₹1.30 Cr₹2.77 Cr₹0.96 Cr₹6.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹176 Cr₹151 Cr₹185 Cr₹157 Cr₹247 Cr
Short Term Borrowings ₹322 Cr₹266 Cr₹441 Cr₹310 Cr₹299 Cr
    Secured ST Loans repayable on Demands ₹195 Cr₹195 Cr₹266 Cr₹227 Cr₹158 Cr
    Working Capital Loans- Sec ₹151 Cr₹195 Cr₹165 Cr₹187 Cr₹95 Cr
    Buyers Credits - Unsec ₹17 Cr-₹93 Cr-₹8.77 Cr
    Commercial Borrowings- Unsec ----₹121 Cr
    Other Unsecured Loans ₹-41 Cr₹-123 Cr₹-83 Cr₹-105 Cr₹-83 Cr
Short Term Provisions ₹4.49 Cr₹5.58 Cr₹3.70 Cr₹3.66 Cr₹4.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.70 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.49 Cr₹3.88 Cr₹3.70 Cr₹3.66 Cr₹4.02 Cr
Total Current Liabilities ₹651 Cr₹544 Cr₹843 Cr₹635 Cr₹742 Cr
Total Liabilities ₹1,817 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr₹1,788 Cr
ASSETS
Gross Block ₹1,614 Cr₹1,590 Cr₹1,618 Cr₹1,566 Cr₹1,558 Cr
Less: Accumulated Depreciation ₹555 Cr₹505 Cr₹470 Cr₹405 Cr₹333 Cr
Less: Impairment of Assets -----
Net Block ₹1,059 Cr₹1,085 Cr₹1,148 Cr₹1,161 Cr₹1,225 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.77 Cr₹9.72 Cr₹3.70 Cr₹31 Cr₹0.10 Cr
Non Current Investments ₹54 Cr₹45 Cr₹39 Cr₹49 Cr₹54 Cr
Long Term Investment ₹54 Cr₹45 Cr₹39 Cr₹49 Cr₹54 Cr
    Quoted ₹54 Cr₹40 Cr₹33 Cr₹42 Cr₹45 Cr
    Unquoted ₹0.01 Cr₹4.92 Cr₹5.39 Cr₹6.88 Cr₹8.18 Cr
Long Term Loans & Advances ₹16 Cr₹9.38 Cr₹9.23 Cr₹9.88 Cr₹10 Cr
Other Non Current Assets -₹0.10 Cr₹0.28 Cr₹0.18 Cr₹0.33 Cr
Total Non-Current Assets ₹1,133 Cr₹1,150 Cr₹1,200 Cr₹1,251 Cr₹1,290 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.35 Cr----
    Quoted -----
    Unquoted ₹5.35 Cr----
Inventories ₹369 Cr₹247 Cr₹409 Cr₹227 Cr₹223 Cr
    Raw Materials ₹193 Cr₹127 Cr₹286 Cr₹141 Cr₹117 Cr
    Work-in Progress ₹18 Cr₹30 Cr₹12 Cr₹6.79 Cr₹5.73 Cr
    Finished Goods ₹48 Cr₹33 Cr₹25 Cr₹16 Cr₹15 Cr
    Packing Materials ₹4.51 Cr₹4.97 Cr₹4.44 Cr₹5.12 Cr₹3.38 Cr
    Stores  and Spare ₹47 Cr₹45 Cr₹48 Cr₹45 Cr₹46 Cr
    Other Inventory ₹59 Cr₹7.74 Cr₹32 Cr₹13 Cr₹35 Cr
Sundry Debtors ₹253 Cr₹261 Cr₹263 Cr₹218 Cr₹201 Cr
    Debtors more than Six months ₹0.75 Cr₹0.71 Cr₹0.92 Cr₹1.90 Cr₹1.65 Cr
    Debtors Others ₹253 Cr₹260 Cr₹262 Cr₹216 Cr₹199 Cr
Cash and Bank ₹0.56 Cr₹5.31 Cr₹0.34 Cr₹1.75 Cr₹14 Cr
    Cash in hand ₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹0.50 Cr₹5.25 Cr₹0.27 Cr₹1.71 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.63 Cr₹9.62 Cr₹10 Cr₹16 Cr₹38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹3.62 Cr₹3.62 Cr₹3.62 Cr--
    Interest accrued and or due on loans ₹0.27 Cr₹0.34 Cr₹0.10 Cr₹0.34 Cr₹0.18 Cr
    Prepaid Expenses ₹2.81 Cr₹4.44 Cr₹5.57 Cr₹4.33 Cr₹4.38 Cr
    Other current_assets ₹0.93 Cr₹1.22 Cr₹0.82 Cr₹11 Cr₹34 Cr
Short Term Loans and Advances ₹44 Cr₹31 Cr₹94 Cr₹65 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹19 Cr₹43 Cr₹43 Cr₹22 Cr
    Advance income tax and TDS ₹5.30 Cr₹0.01 Cr₹9.10 Cr₹1.50 Cr₹0.45 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹12 Cr₹42 Cr₹21 Cr₹0.69 Cr
Total Current Assets ₹680 Cr₹554 Cr₹776 Cr₹528 Cr₹499 Cr
Net Current Assets (Including Current Investments) ₹29 Cr₹11 Cr₹-67 Cr₹-108 Cr₹-244 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,817 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr₹1,788 Cr
Contingent Liabilities ₹182 Cr₹97 Cr₹98 Cr₹137 Cr₹100 Cr
Total Debt ₹769 Cr₹606 Cr₹858 Cr₹786 Cr₹908 Cr
Book Value -87.7075.2467.6948.92
Adjusted Book Value 84.5287.7075.2467.6948.92

Compare Balance Sheet of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹627.4 Cr -3.1% 11.1% -19.2% Stock Analytics
JK PAPER ₹6,693.9 Cr 0.2% 11.5% -12.3% Stock Analytics
WEST COAST PAPER MILLS ₹3,225.8 Cr 0% 0.5% -20.2% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,677.9 Cr -0.8% 3% -26% Stock Analytics
ANDHRA PAPER ₹1,568.7 Cr -0.1% 6% -24.5% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,180.7 Cr -2.2% -1.4% 4.2% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

-3.1%

11.1%

-19.2%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses