Home > Balance Sheet > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Balance Sheet

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹256 Cr₹256 Cr₹256 Cr₹256 Cr₹12 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹244 Cr₹244 Cr₹244 Cr₹244 Cr-
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹518 Cr₹443 Cr₹397 Cr₹284 Cr₹207 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Profit & Loss Account Balance ₹324 Cr₹254 Cr₹200 Cr₹85 Cr₹34 Cr
    General Reserves ₹140 Cr₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Other Reserves ₹35 Cr₹30 Cr₹38 Cr₹40 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹518 Cr₹443 Cr₹397 Cr₹284 Cr₹207 Cr
Revaluation reserve -----
Shareholder's Funds ₹774 Cr₹699 Cr₹653 Cr₹539 Cr₹219 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹230 Cr₹275 Cr₹348 Cr₹405 Cr₹471 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹341 Cr₹418 Cr₹476 Cr₹609 Cr₹626 Cr
    Term Loans - Institutions -----
    Other Secured ₹-111 Cr₹-142 Cr₹-128 Cr₹-204 Cr₹-156 Cr
Unsecured Loans ----₹310 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹310 Cr
Deferred Tax Assets / Liabilities ₹135 Cr₹128 Cr₹115 Cr₹76 Cr₹21 Cr
    Deferred Tax Assets ₹6.71 Cr₹6.54 Cr₹11 Cr₹44 Cr₹134 Cr
    Deferred Tax Liability ₹142 Cr₹134 Cr₹126 Cr₹120 Cr₹155 Cr
Other Long Term Liabilities ₹12 Cr₹12 Cr₹12 Cr₹15 Cr₹38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹19 Cr₹16 Cr₹11 Cr₹16 Cr
Total Non-Current Liabilities ₹397 Cr₹435 Cr₹491 Cr₹507 Cr₹855 Cr
Current Liabilities -----
Trade Payables ₹117 Cr₹209 Cr₹159 Cr₹182 Cr₹190 Cr
    Sundry Creditors ₹117 Cr₹209 Cr₹159 Cr₹182 Cr₹190 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹155 Cr₹189 Cr₹163 Cr₹257 Cr₹189 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.82 Cr₹1.22 Cr₹4.81 Cr₹3.74 Cr₹5.36 Cr
    Interest Accrued But Not Due ₹1.30 Cr₹2.77 Cr₹0.96 Cr₹6.02 Cr₹8.94 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹151 Cr₹185 Cr₹157 Cr₹247 Cr₹175 Cr
Short Term Borrowings ₹266 Cr₹441 Cr₹310 Cr₹299 Cr₹465 Cr
    Secured ST Loans repayable on Demands ₹195 Cr₹266 Cr₹227 Cr₹158 Cr₹314 Cr
    Working Capital Loans- Sec ₹195 Cr₹165 Cr₹187 Cr₹95 Cr₹243 Cr
    Buyers Credits - Unsec -₹93 Cr-₹8.77 Cr₹8.77 Cr
    Commercial Borrowings- Unsec ---₹121 Cr₹121 Cr
    Other Unsecured Loans ₹-123 Cr₹-83 Cr₹-105 Cr₹-83 Cr₹-222 Cr
Short Term Provisions ₹5.58 Cr₹3.70 Cr₹3.66 Cr₹4.02 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.70 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.88 Cr₹3.70 Cr₹3.66 Cr₹4.02 Cr-
Total Current Liabilities ₹544 Cr₹843 Cr₹635 Cr₹742 Cr₹844 Cr
Total Liabilities ₹1,714 Cr₹1,976 Cr₹1,779 Cr₹1,788 Cr₹1,918 Cr
ASSETS
Gross Block ₹1,590 Cr₹1,618 Cr₹1,566 Cr₹1,558 Cr₹1,560 Cr
Less: Accumulated Depreciation ₹505 Cr₹470 Cr₹405 Cr₹333 Cr₹261 Cr
Less: Impairment of Assets -----
Net Block ₹1,085 Cr₹1,148 Cr₹1,161 Cr₹1,225 Cr₹1,298 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.72 Cr₹3.70 Cr₹31 Cr₹0.10 Cr₹0.98 Cr
Non Current Investments ₹45 Cr₹39 Cr₹49 Cr₹54 Cr₹24 Cr
Long Term Investment ₹45 Cr₹39 Cr₹49 Cr₹54 Cr₹24 Cr
    Quoted ₹40 Cr₹33 Cr₹42 Cr₹45 Cr₹16 Cr
    Unquoted ₹4.92 Cr₹5.39 Cr₹6.88 Cr₹8.18 Cr₹8.18 Cr
Long Term Loans & Advances ₹9.38 Cr₹9.23 Cr₹9.88 Cr₹10 Cr₹11 Cr
Other Non Current Assets ₹0.10 Cr₹0.28 Cr₹0.18 Cr₹0.33 Cr₹1.43 Cr
Total Non-Current Assets ₹1,150 Cr₹1,200 Cr₹1,251 Cr₹1,290 Cr₹1,335 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹247 Cr₹409 Cr₹227 Cr₹223 Cr₹278 Cr
    Raw Materials ₹127 Cr₹286 Cr₹141 Cr₹117 Cr₹139 Cr
    Work-in Progress ₹30 Cr₹12 Cr₹6.79 Cr₹5.73 Cr₹36 Cr
    Finished Goods ₹33 Cr₹25 Cr₹16 Cr₹15 Cr₹32 Cr
    Packing Materials ₹4.97 Cr₹4.44 Cr₹5.12 Cr₹3.38 Cr₹3.69 Cr
    Stores  and Spare ₹45 Cr₹48 Cr₹45 Cr₹46 Cr₹43 Cr
    Other Inventory ₹7.74 Cr₹32 Cr₹13 Cr₹35 Cr₹25 Cr
Sundry Debtors ₹261 Cr₹263 Cr₹218 Cr₹201 Cr₹209 Cr
    Debtors more than Six months ₹0.71 Cr₹0.92 Cr₹1.90 Cr₹1.65 Cr-
    Debtors Others ₹260 Cr₹262 Cr₹216 Cr₹199 Cr₹210 Cr
Cash and Bank ₹5.31 Cr₹0.34 Cr₹1.75 Cr₹14 Cr₹20 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.07 Cr
    Balances at Bank ₹5.25 Cr₹0.27 Cr₹1.71 Cr₹14 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.62 Cr₹10 Cr₹16 Cr₹38 Cr₹53 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹3.62 Cr₹3.62 Cr---
    Interest accrued and or due on loans ₹0.34 Cr₹0.10 Cr₹0.34 Cr₹0.18 Cr₹0.50 Cr
    Prepaid Expenses ₹4.44 Cr₹5.57 Cr₹4.33 Cr₹4.38 Cr₹2.49 Cr
    Other current_assets ₹1.22 Cr₹0.82 Cr₹11 Cr₹34 Cr₹50 Cr
Short Term Loans and Advances ₹31 Cr₹94 Cr₹65 Cr₹23 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹43 Cr₹43 Cr₹22 Cr₹14 Cr
    Advance income tax and TDS ₹0.01 Cr₹9.10 Cr₹1.50 Cr₹0.45 Cr₹3.58 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹42 Cr₹21 Cr₹0.69 Cr₹3.30 Cr
Total Current Assets ₹554 Cr₹776 Cr₹528 Cr₹499 Cr₹583 Cr
Net Current Assets (Including Current Investments) ₹11 Cr₹-67 Cr₹-108 Cr₹-244 Cr₹-261 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,714 Cr₹1,976 Cr₹1,779 Cr₹1,788 Cr₹1,918 Cr
Contingent Liabilities ₹180 Cr₹98 Cr₹137 Cr₹100 Cr₹50 Cr
Total Debt ₹606 Cr₹858 Cr₹786 Cr₹908 Cr₹1,401 Cr
Book Value -75.2467.6948.9236.19
Adjusted Book Value 87.7075.2467.6948.9236.19

Compare Balance Sheet of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹623.8 Cr -0.1% -4.4% -19.4% Stock Analytics
JK PAPER ₹6,214.5 Cr -3.9% -11% -14.8% Stock Analytics
WEST COAST PAPER MILLS ₹3,525.7 Cr 1.3% -2.6% -28.6% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,816.7 Cr -3.1% -5.9% -14.5% Stock Analytics
ANDHRA PAPER ₹1,719.5 Cr 0.7% -5.2% -31.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,145.4 Cr -0.9% -12.5% -44.8% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

-0.1%

-4.4%

-19.4%

SENSEX

1.7%

-2.6%

7.6%


You may also like the below Video Courses