ECLERX SERVICES
|
ECLERX SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,926 Cr | ₹2,648 Cr | ₹2,160 Cr | ₹1,564 Cr | ₹1,438 Cr |
Software Services & Operating Revenues | ₹2,926 Cr | ₹2,649 Cr | ₹2,159 Cr | ₹1,564 Cr | ₹1,436 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | ₹-0.81 Cr | ₹1.01 Cr | - | ₹1.53 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,926 Cr | ₹2,648 Cr | ₹2,160 Cr | ₹1,564 Cr | ₹1,438 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹13 Cr | ₹9.61 Cr | ₹8.75 Cr | ₹9.36 Cr |
Electricity & Power | ₹16 Cr | ₹13 Cr | ₹9.61 Cr | ₹8.75 Cr | ₹9.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,738 Cr | ₹1,510 Cr | ₹1,196 Cr | ₹885 Cr | ₹854 Cr |
Salaries, Wages & Bonus | ₹1,643 Cr | ₹1,434 Cr | ₹1,123 Cr | ₹834 Cr | ₹808 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹7.44 Cr | ₹47 Cr | ₹2.13 Cr | ₹36 Cr |
Wheeling & Transmission Charges recoverable | ₹9.61 Cr | ₹9.24 Cr | ₹13 Cr | ₹6.26 Cr | ₹4.00 Cr |
Other Employees Cost | ₹67 Cr | ₹59 Cr | ₹12 Cr | ₹43 Cr | ₹6.77 Cr |
Cost of Software developments | ₹66 Cr | ₹111 Cr | ₹82 Cr | ₹53 Cr | ₹55 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹66 Cr | ₹111 Cr | ₹82 Cr | ₹53 Cr | ₹55 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹41 Cr | ₹32 Cr | ₹36 Cr | ₹29 Cr | ₹30 Cr |
Repairs and Maintenance | ₹4.73 Cr | ₹3.02 Cr | ₹9.92 Cr | ₹4.24 Cr | ₹5.17 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹36 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
General and Administration Expenses | ₹248 Cr | ₹209 Cr | ₹148 Cr | ₹110 Cr | ₹144 Cr |
Rates & Taxes | ₹2.38 Cr | ₹3.65 Cr | ₹1.38 Cr | ₹2.19 Cr | ₹2.10 Cr |
Insurance | ₹6.87 Cr | ₹5.50 Cr | ₹5.10 Cr | ₹3.47 Cr | ₹2.15 Cr |
Printing and stationery | ₹0.65 Cr | ₹0.64 Cr | ₹0.53 Cr | ₹0.36 Cr | ₹0.89 Cr |
Professional and legal fees | ₹87 Cr | ₹80 Cr | ₹62 Cr | ₹39 Cr | ₹30 Cr |
Other Administration | ₹121 Cr | ₹93 Cr | ₹55 Cr | ₹44 Cr | ₹87 Cr |
Selling and Marketing Expenses | ₹29 Cr | ₹42 Cr | ₹20 Cr | ₹6.31 Cr | ₹7.94 Cr |
Advertisement & Sales Promotion | ₹28 Cr | ₹40 Cr | ₹18 Cr | ₹5.03 Cr | ₹6.70 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹1.10 Cr | ₹1.97 Cr | ₹2.43 Cr | ₹1.28 Cr | ₹1.24 Cr |
Other Selling Expenses | ₹1.10 Cr | ₹1.97 Cr | ₹2.43 Cr | ₹1.28 Cr | ₹1.24 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹7.90 Cr | ₹6.57 Cr | ₹23 Cr | ₹12 Cr |
Bad debts /advances written off | - | - | ₹0.12 Cr | ₹0.17 Cr | ₹1.17 Cr |
Provision for doubtful debts | ₹1.02 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.10 Cr | ₹0.91 Cr |
Losson disposal of fixed assets(net) | - | ₹0.05 Cr | ₹0.23 Cr | ₹7.38 Cr | ₹1.29 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹8.87 Cr | - |
Losson sale of non-trade current investments | ₹0.12 Cr | - | ₹0.28 Cr | - | - |
Other Miscellaneous Expenses | ₹9.62 Cr | ₹7.28 Cr | ₹5.55 Cr | ₹6.16 Cr | ₹8.55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,150 Cr | ₹1,925 Cr | ₹1,499 Cr | ₹1,115 Cr | ₹1,113 Cr |
Operating Profit (Excl OI) | ₹776 Cr | ₹723 Cr | ₹662 Cr | ₹449 Cr | ₹325 Cr |
Other Income | ₹66 Cr | ₹66 Cr | ₹25 Cr | ₹34 Cr | ₹47 Cr |
Interest Received | ₹23 Cr | ₹8.78 Cr | ₹6.61 Cr | ₹10 Cr | ₹14 Cr |
Dividend Received | - | - | - | ₹0.01 Cr | ₹6.67 Cr |
Profit on sale of Fixed Assets | ₹1.17 Cr | ₹0.47 Cr | ₹0.13 Cr | - | - |
Profits on sale of Investments | ₹12 Cr | ₹11 Cr | ₹5.72 Cr | ₹22 Cr | ₹1.33 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.17 Cr | ₹34 Cr | ₹8.28 Cr | - | ₹11 Cr |
Others | ₹28 Cr | ₹12 Cr | ₹3.88 Cr | ₹1.84 Cr | ₹13 Cr |
Operating Profit | ₹841 Cr | ₹789 Cr | ₹686 Cr | ₹484 Cr | ₹372 Cr |
Interest | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.29 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.97 Cr | ₹1.03 Cr | ₹1.24 Cr | ₹1.14 Cr | ₹1.35 Cr |
Other Interest | ₹23 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
PBDT | ₹817 Cr | ₹767 Cr | ₹664 Cr | ₹462 Cr | ₹351 Cr |
Depreciation | ₹126 Cr | ₹114 Cr | ₹103 Cr | ₹82 Cr | ₹71 Cr |
Profit Before Taxation & Exceptional Items | ₹691 Cr | ₹653 Cr | ₹560 Cr | ₹381 Cr | ₹281 Cr |
Exceptional Income / Expenses | ₹-1.84 Cr | - | - | - | - |
Profit Before Tax | ₹689 Cr | ₹653 Cr | ₹560 Cr | ₹381 Cr | ₹281 Cr |
Provision for Tax | ₹178 Cr | ₹164 Cr | ₹143 Cr | ₹98 Cr | ₹72 Cr |
Current Income Tax | ₹179 Cr | ₹171 Cr | ₹149 Cr | ₹103 Cr | ₹73 Cr |
Deferred Tax | ₹-2.50 Cr | ₹-10 Cr | ₹-6.99 Cr | ₹-5.34 Cr | ₹-0.77 Cr |
Other taxes | ₹1.40 Cr | ₹2.92 Cr | ₹0.59 Cr | - | ₹-0.39 Cr |
Profit After Tax | ₹512 Cr | ₹489 Cr | ₹418 Cr | ₹283 Cr | ₹209 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.28 Cr | ₹-0.36 Cr | ₹-0.36 Cr | ₹-0.26 Cr | ₹0.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹511 Cr | ₹489 Cr | ₹417 Cr | ₹283 Cr | ₹209 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,586 Cr | ₹1,480 Cr | ₹1,438 Cr | ₹1,288 Cr | ₹1,332 Cr |
Appropriations | ₹2,098 Cr | ₹1,968 Cr | ₹1,855 Cr | ₹1,570 Cr | ₹1,541 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2,098 Cr | ₹1,968 Cr | ₹1,855 Cr | ₹1,570 Cr | ₹1,541 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹106.04 | ₹101.77 | ₹126.11 | ₹83.09 | ₹57.89 |
Adjusted EPS | ₹106.04 | ₹101.77 | ₹84.07 | ₹55.39 | ₹38.59 |
Compare Income Statement of peers of ECLERX SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ECLERX SERVICES | ₹15,596.7 Cr | -2.1% | 15.1% | 37.4% | Stock Analytics | |
INFO EDGE (INDIA) | ₹103,635.0 Cr | 3% | 4.6% | 56.5% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹24,275.9 Cr | 1.2% | 9.8% | 106.4% | Stock Analytics | |
AFFLE (INDIA) | ₹22,264.1 Cr | 0.4% | 7.6% | 49.7% | Stock Analytics | |
QUESS CORP | ₹9,570.8 Cr | 1.2% | -7.6% | 31.1% | Stock Analytics | |
EMUDHRA | ₹7,241.1 Cr | -1% | -0.6% | 87.4% | Stock Analytics |
ECLERX SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ECLERX SERVICES | -2.1% |
15.1% |
37.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses