CMS INFO SYSTEMS
|
CMS INFO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,265 Cr | ₹1,915 Cr | ₹1,590 Cr | ₹1,306 Cr | ₹1,383 Cr |
Software Services & Operating Revenues | ₹275 Cr | ₹147 Cr | ₹195 Cr | ₹231 Cr | ₹255 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹1,989 Cr | ₹1,767 Cr | ₹1,395 Cr | ₹1,076 Cr | ₹1,128 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,265 Cr | ₹1,915 Cr | ₹1,590 Cr | ₹1,306 Cr | ₹1,383 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-57 Cr | ₹2.97 Cr | ₹18 Cr | ₹-27 Cr | ₹9.86 Cr |
Raw Material Consumed | ₹252 Cr | ₹113 Cr | ₹136 Cr | ₹207 Cr | ₹181 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹252 Cr | ₹113 Cr | ₹136 Cr | ₹207 Cr | ₹181 Cr |
Others raw material cost | ₹503 Cr | ₹226 Cr | ₹272 Cr | ₹414 Cr | ₹363 Cr |
Power & Fuel Cost | ₹22 Cr | ₹20 Cr | ₹11 Cr | ₹8.31 Cr | ₹8.05 Cr |
Electricity & Power | ₹22 Cr | ₹20 Cr | ₹11 Cr | ₹8.31 Cr | ₹8.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹332 Cr | ₹265 Cr | ₹232 Cr | ₹202 Cr | ₹219 Cr |
Salaries, Wages & Bonus | ₹267 Cr | ₹228 Cr | ₹203 Cr | ₹178 Cr | ₹194 Cr |
Contributions to EPF & Pension Funds | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
Wheeling & Transmission Charges recoverable | ₹3.83 Cr | ₹5.89 Cr | ₹3.52 Cr | ₹3.83 Cr | ₹4.80 Cr |
Other Employees Cost | ₹41 Cr | ₹13 Cr | ₹9.77 Cr | ₹5.26 Cr | ₹4.40 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹260 Cr | ₹211 Cr | ₹181 Cr | ₹137 Cr | ₹157 Cr |
Repairs and Maintenance | ₹7.52 Cr | ₹6.81 Cr | ₹3.25 Cr | ₹1.89 Cr | ₹2.77 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹252 Cr | ₹204 Cr | ₹178 Cr | ₹135 Cr | ₹154 Cr |
General and Administration Expenses | ₹687 Cr | ₹599 Cr | ₹480 Cr | ₹389 Cr | ₹436 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | ₹23 Cr | ₹23 Cr | ₹17 Cr | ₹21 Cr | ₹14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹43 Cr | ₹35 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr |
Other Administration | ₹619 Cr | ₹539 Cr | ₹439 Cr | ₹350 Cr | ₹405 Cr |
Selling and Marketing Expenses | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
Other Selling Expenses | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
Miscellaneous Expenses | ₹147 Cr | ₹150 Cr | ₹146 Cr | ₹95 Cr | ₹104 Cr |
Bad debts /advances written off | - | - | ₹62 Cr | ₹21 Cr | - |
Provision for doubtful debts | ₹91 Cr | ₹99 Cr | ₹45 Cr | ₹32 Cr | ₹17 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹1.27 Cr | - | - | ₹0.66 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹56 Cr | ₹50 Cr | ₹39 Cr | ₹42 Cr | ₹87 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,665 Cr | ₹1,379 Cr | ₹1,217 Cr | ₹1,024 Cr | ₹1,129 Cr |
Operating Profit (Excl OI) | ₹599 Cr | ₹536 Cr | ₹373 Cr | ₹282 Cr | ₹254 Cr |
Other Income | ₹34 Cr | ₹16 Cr | ₹35 Cr | ₹27 Cr | ₹5.06 Cr |
Interest Received | ₹14 Cr | ₹5.81 Cr | ₹3.49 Cr | ₹5.92 Cr | ₹2.93 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.19 Cr | ₹1.13 Cr | ₹0.54 Cr | ₹0.14 Cr | ₹0.37 Cr |
Profits on sale of Investments | ₹9.23 Cr | ₹2.95 Cr | ₹2.06 Cr | ₹0.77 Cr | ₹1.29 Cr |
Provision Written Back | - | - | ₹25 Cr | ₹15 Cr | ₹0.03 Cr |
Foreign Exchange Gains | ₹0.33 Cr | - | ₹0.43 Cr | ₹1.23 Cr | - |
Others | ₹9.60 Cr | ₹6.55 Cr | ₹3.03 Cr | ₹3.69 Cr | ₹0.43 Cr |
Operating Profit | ₹633 Cr | ₹552 Cr | ₹408 Cr | ₹309 Cr | ₹259 Cr |
Interest | ₹16 Cr | ₹20 Cr | ₹14 Cr | ₹8.23 Cr | ₹7.32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹16 Cr | ₹20 Cr | ₹14 Cr | ₹8.23 Cr | ₹7.32 Cr |
PBDT | ₹617 Cr | ₹533 Cr | ₹393 Cr | ₹301 Cr | ₹252 Cr |
Depreciation | ₹150 Cr | ₹132 Cr | ₹92 Cr | ₹63 Cr | ₹57 Cr |
Profit Before Taxation & Exceptional Items | ₹467 Cr | ₹401 Cr | ₹301 Cr | ₹238 Cr | ₹195 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹467 Cr | ₹401 Cr | ₹301 Cr | ₹238 Cr | ₹195 Cr |
Provision for Tax | ₹120 Cr | ₹104 Cr | ₹77 Cr | ₹69 Cr | ₹60 Cr |
Current Income Tax | ₹122 Cr | ₹111 Cr | ₹84 Cr | ₹65 Cr | ₹54 Cr |
Deferred Tax | ₹-1.88 Cr | ₹-6.52 Cr | ₹-5.93 Cr | ₹2.59 Cr | ₹5.75 Cr |
Other taxes | ₹0.28 Cr | ₹-0.87 Cr | ₹-0.51 Cr | ₹1.19 Cr | ₹0.52 Cr |
Profit After Tax | ₹347 Cr | ₹297 Cr | ₹224 Cr | ₹169 Cr | ₹135 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹347 Cr | ₹297 Cr | ₹224 Cr | ₹169 Cr | ₹135 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,260 Cr | ₹978 Cr | ₹776 Cr | ₹644 Cr | ₹541 Cr |
Appropriations | ₹1,607 Cr | ₹1,276 Cr | ₹1,001 Cr | ₹813 Cr | ₹676 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹5.48 Cr |
Other Appropriation | ₹1,607 Cr | ₹1,276 Cr | ₹1,001 Cr | ₹813 Cr | ₹670 Cr |
Equity Dividend % | ₹57.50 | ₹47.50 | ₹25.30 | ₹24.50 | ₹18.00 |
Earnings Per Share | ₹21.33 | ₹19.25 | ₹14.63 | ₹11.39 | ₹9.10 |
Adjusted EPS | ₹21.33 | ₹19.25 | ₹14.63 | ₹11.39 | ₹9.10 |
Compare Income Statement of peers of CMS INFO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CMS INFO SYSTEMS | ₹7,960.2 Cr | 2.7% | -16.4% | 22.4% | Stock Analytics | |
INFO EDGE (INDIA) | ₹106,170.0 Cr | 8% | 4.6% | 67.8% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,137.0 Cr | 5.1% | 1.4% | 106.7% | Stock Analytics | |
AFFLE (INDIA) | ₹22,241.0 Cr | 2.7% | 5.5% | 52.2% | Stock Analytics | |
ECLERX SERVICES | ₹15,770.4 Cr | 5.7% | 16.5% | 36.8% | Stock Analytics | |
QUESS CORP | ₹9,624.3 Cr | 0.4% | -8.6% | 31.5% | Stock Analytics |
CMS INFO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CMS INFO SYSTEMS | 2.7% |
-16.4% |
22.4% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses