Home > Income Statement > DYNAMIC CABLES

DYNAMIC CABLES
Income Statement

DYNAMIC CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DYNAMIC CABLES
Please provide your vote to see the results

DYNAMIC CABLES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹768 Cr₹669 Cr₹564 Cr₹343 Cr₹429 Cr
     Sales ₹768 Cr₹668 Cr₹564 Cr₹342 Cr₹428 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.19 Cr₹0.25 Cr₹0.01 Cr₹0.55 Cr₹0.90 Cr
Less: Excise Duty -----
Net Sales ₹768 Cr₹669 Cr₹564 Cr₹343 Cr₹429 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹5.15 Cr₹-24 Cr₹-2.27 Cr₹1.91 Cr
Raw Material Consumed ₹643 Cr₹549 Cr₹480 Cr₹280 Cr₹332 Cr
     Opening Raw Materials ₹34 Cr₹35 Cr₹47 Cr₹19 Cr₹14 Cr
     Purchases Raw Materials ₹661 Cr₹548 Cr₹465 Cr₹307 Cr₹335 Cr
     Closing Raw Materials ₹52 Cr₹34 Cr₹33 Cr₹47 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹0.09 Cr₹0.26 Cr₹0.16 Cr₹1.52 Cr₹1.29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.58 Cr₹5.82 Cr₹5.26 Cr₹4.41 Cr₹6.19 Cr
     Electricity & Power --₹5.14 Cr₹4.32 Cr₹6.10 Cr
     Oil, Fuel & Natural gas ₹0.45 Cr₹0.25 Cr₹0.12 Cr₹0.09 Cr₹0.09 Cr
     Coals etc -----
     Other power & fuel ₹7.13 Cr₹5.57 Cr---
Employee Cost ₹28 Cr₹23 Cr₹17 Cr₹14 Cr₹16 Cr
     Salaries, Wages & Bonus ₹27 Cr₹22 Cr₹16 Cr₹14 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.08 Cr₹0.82 Cr₹0.69 Cr₹0.58 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.19 Cr₹0.08 Cr₹0.07 Cr₹0.11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.94 Cr₹3.03 Cr₹3.10 Cr₹2.78 Cr₹3.74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.54 Cr₹2.14 Cr₹1.92 Cr₹1.82 Cr₹2.59 Cr
     Repairs and Maintenance ₹0.45 Cr₹0.35 Cr₹1.18 Cr₹0.69 Cr₹0.65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.96 Cr₹0.54 Cr-₹0.27 Cr₹0.50 Cr
General and Administration Expenses ₹6.25 Cr₹6.53 Cr₹4.75 Cr₹3.64 Cr₹3.62 Cr
     Rent , Rates & Taxes ₹0.60 Cr₹0.46 Cr₹0.82 Cr₹0.68 Cr₹0.75 Cr
     Insurance ₹0.75 Cr₹0.42 Cr₹0.39 Cr₹0.31 Cr₹0.23 Cr
     Printing and stationery ₹0.10 Cr₹0.14 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr
     Professional and legal fees ₹2.20 Cr₹3.01 Cr₹1.44 Cr₹1.55 Cr₹1.27 Cr
     Traveling and conveyance ₹1.19 Cr₹1.40 Cr₹0.90 Cr₹0.51 Cr₹0.75 Cr
     Other Administration ₹1.41 Cr₹1.10 Cr₹1.11 Cr₹0.48 Cr₹0.53 Cr
Selling and Distribution Expenses ₹18 Cr₹12 Cr₹15 Cr₹13 Cr₹15 Cr
     Advertisement & Sales Promotion ₹1.05 Cr₹0.66 Cr₹0.17 Cr₹0.12 Cr₹0.71 Cr
     Sales Commissions & Incentives ₹8.80 Cr₹2.80 Cr₹1.66 Cr₹1.12 Cr₹2.99 Cr
     Freight and Forwarding ₹7.58 Cr₹8.43 Cr₹9.66 Cr₹10 Cr₹8.78 Cr
     Handling and Clearing Charges ₹0.47 Cr₹0.31 Cr₹3.65 Cr₹1.34 Cr₹2.34 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.51 Cr₹1.12 Cr₹2.34 Cr₹1.48 Cr₹5.10 Cr
     Bad debts /advances written off ₹1.61 Cr₹0.00 Cr---
     Provision for doubtful debts ₹0.69 Cr₹-0.49 Cr₹0.35 Cr₹0.39 Cr₹0.27 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹1.44 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.22 Cr₹1.61 Cr₹1.99 Cr₹1.08 Cr₹3.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹691 Cr₹606 Cr₹504 Cr₹317 Cr₹384 Cr
Operating Profit (Excl OI) ₹77 Cr₹63 Cr₹60 Cr₹26 Cr₹45 Cr
Other Income ₹3.49 Cr₹3.12 Cr₹2.72 Cr₹8.01 Cr₹2.96 Cr
     Interest Received ₹2.51 Cr₹1.58 Cr₹1.40 Cr₹1.18 Cr₹1.64 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.15 Cr₹0.01 Cr₹0.05 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹5.69 Cr₹0.14 Cr
     Foreign Exchange Gains ₹0.55 Cr₹0.04 Cr₹0.56 Cr₹0.41 Cr-
     Others ₹0.33 Cr₹1.34 Cr₹0.76 Cr₹0.69 Cr₹1.08 Cr
Operating Profit ₹81 Cr₹66 Cr₹63 Cr₹34 Cr₹48 Cr
Interest ₹21 Cr₹16 Cr₹13 Cr₹12 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.24 Cr₹2.02 Cr₹3.30 Cr₹4.43 Cr₹5.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.98 Cr₹3.27 Cr₹2.60 Cr₹2.46 Cr₹2.33 Cr
     Other Interest ₹16 Cr₹11 Cr₹7.11 Cr₹5.00 Cr₹7.81 Cr
PBDT ₹60 Cr₹50 Cr₹50 Cr₹22 Cr₹33 Cr
Depreciation ₹9.26 Cr₹7.91 Cr₹8.05 Cr₹8.37 Cr₹8.80 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹42 Cr₹42 Cr₹13 Cr₹24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹51 Cr₹42 Cr₹42 Cr₹13 Cr₹24 Cr
Provision for Tax ₹13 Cr₹11 Cr₹11 Cr₹3.54 Cr₹5.60 Cr
     Current Income Tax ₹13 Cr₹10 Cr₹11 Cr₹3.83 Cr₹6.72 Cr
     Deferred Tax ₹-0.38 Cr₹0.38 Cr₹-0.37 Cr₹-0.29 Cr₹-1.24 Cr
     Other taxes ₹0.07 Cr₹0.01 Cr₹0.00 Cr-₹0.12 Cr
Profit After Tax ₹38 Cr₹31 Cr₹31 Cr₹9.85 Cr₹18 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹139 Cr₹109 Cr₹78 Cr₹69 Cr₹52 Cr
Appropriations ₹176 Cr₹140 Cr₹109 Cr₹79 Cr₹70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.10 Cr₹1.18 Cr₹0.55 Cr₹0.55 Cr₹0.77 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹2.50₹2.50
Earnings Per Share ₹17.16₹14.09₹14.04₹4.47₹8.28
Adjusted EPS ₹17.16₹14.09₹14.04₹4.47₹8.28

Compare Income Statement of peers of DYNAMIC CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNAMIC CABLES ₹2,203.2 Cr 9.8% 42.2% 123.7% Stock Analytics
POLYCAB INDIA ₹101,760.0 Cr 4.9% 1.4% 24.6% Stock Analytics
KEI INDUSTRIES ₹36,309.9 Cr 8.2% -0.7% 43.6% Stock Analytics
FINOLEX CABLES ₹17,396.8 Cr 1.6% -10.8% 22.1% Stock Analytics
RR KABEL ₹16,545.3 Cr -5.3% -9% -9.9% Stock Analytics
STERLITE TECHNOLOGIES ₹5,675.7 Cr 0.4% -2.1% -25.3% Stock Analytics


DYNAMIC CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNAMIC CABLES

9.8%

42.2%

123.7%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses