DYNAMIC CABLES
|
DYNAMIC CABLES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹192 Cr | ₹155 Cr | ₹126 Cr | ₹95 Cr | ₹86 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹175 Cr | ₹139 Cr | ₹109 Cr | ₹78 Cr | ₹69 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.15 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹-0.08 Cr | - |
Reserve excluding Revaluation Reserve | ₹192 Cr | ₹155 Cr | ₹126 Cr | ₹95 Cr | ₹86 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹214 Cr | ₹177 Cr | ₹148 Cr | ₹117 Cr | ₹108 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.69 Cr | ₹7.83 Cr | ₹16 Cr | ₹23 Cr | ₹27 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.10 Cr | ₹2.27 Cr | ₹3.95 Cr | ₹8.21 Cr | ₹4.88 Cr |
Term Loans - Institutions | ₹6.29 Cr | ₹13 Cr | ₹18 Cr | ₹23 Cr | ₹26 Cr |
Other Secured | ₹-4.69 Cr | ₹-7.05 Cr | ₹-6.36 Cr | ₹-8.00 Cr | ₹-4.63 Cr |
Unsecured Loans | ₹2.93 Cr | ₹3.48 Cr | ₹8.46 Cr | ₹8.51 Cr | ₹21 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹2.93 Cr | ₹2.24 Cr | ₹3.31 Cr | ₹3.31 Cr | ₹9.06 Cr |
Other Unsecured Loan | - | ₹1.24 Cr | ₹5.16 Cr | ₹5.20 Cr | ₹11 Cr |
Deferred Tax Assets / Liabilities | ₹-0.30 Cr | ₹0.08 Cr | ₹-0.26 Cr | ₹0.08 Cr | ₹0.36 Cr |
Deferred Tax Assets | ₹0.79 Cr | ₹0.52 Cr | ₹1.12 Cr | ₹1.09 Cr | ₹1.02 Cr |
Deferred Tax Liability | ₹0.49 Cr | ₹0.60 Cr | ₹0.87 Cr | ₹1.17 Cr | ₹1.38 Cr |
Other Long Term Liabilities | ₹0.09 Cr | ₹0.20 Cr | ₹0.39 Cr | ₹0.47 Cr | ₹0.46 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.98 Cr | ₹1.53 Cr | ₹1.18 Cr | ₹1.07 Cr | ₹1.01 Cr |
Total Non-Current Liabilities | ₹7.39 Cr | ₹13 Cr | ₹26 Cr | ₹33 Cr | ₹49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹153 Cr | ₹133 Cr | ₹120 Cr | ₹51 Cr | ₹63 Cr |
Sundry Creditors | ₹153 Cr | ₹133 Cr | ₹120 Cr | ₹51 Cr | ₹63 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹18 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.44 Cr | ₹4.49 Cr | ₹0.99 Cr | ₹1.69 Cr | ₹2.46 Cr |
Interest Accrued But Not Due | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.31 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹16 Cr | ₹7.46 Cr |
Short Term Borrowings | ₹106 Cr | ₹63 Cr | ₹45 Cr | ₹77 Cr | ₹70 Cr |
Secured ST Loans repayable on Demands | ₹48 Cr | ₹32 Cr | ₹41 Cr | ₹77 Cr | ₹70 Cr |
Working Capital Loans- Sec | ₹22 Cr | ₹32 Cr | ₹40 Cr | ₹32 Cr | ₹27 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹37 Cr | ₹-1.53 Cr | ₹-37 Cr | ₹-32 Cr | ₹-27 Cr |
Short Term Provisions | ₹0.79 Cr | ₹0.12 Cr | ₹0.54 Cr | ₹0.93 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.64 Cr | - | ₹0.46 Cr | ₹0.83 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.15 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹277 Cr | ₹213 Cr | ₹177 Cr | ₹147 Cr | ₹143 Cr |
Total Liabilities | ₹498 Cr | ₹403 Cr | ₹350 Cr | ₹297 Cr | ₹299 Cr |
ASSETS | |||||
Gross Block | ₹129 Cr | ₹113 Cr | ₹103 Cr | ₹97 Cr | ₹90 Cr |
Less: Accumulated Depreciation | ₹67 Cr | ₹58 Cr | ₹50 Cr | ₹42 Cr | ₹34 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹63 Cr | ₹56 Cr | ₹53 Cr | ₹55 Cr | ₹56 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.31 Cr | ₹2.51 Cr | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.90 Cr | ₹1.90 Cr | ₹2.79 Cr | ₹1.51 Cr | ₹2.07 Cr |
Other Non Current Assets | - | ₹0.63 Cr | ₹0.49 Cr | - | ₹0.23 Cr |
Total Non-Current Assets | ₹72 Cr | ₹61 Cr | ₹56 Cr | ₹56 Cr | ₹58 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.03 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.03 Cr | - | - | - | - |
Inventories | ₹127 Cr | ₹89 Cr | ₹94 Cr | ₹84 Cr | ₹53 Cr |
Raw Materials | ₹41 Cr | ₹29 Cr | ₹33 Cr | ₹47 Cr | ₹19 Cr |
Work-in Progress | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹11 Cr | ₹19 Cr |
Finished Goods | ₹55 Cr | ₹33 Cr | ₹38 Cr | ₹23 Cr | ₹12 Cr |
Packing Materials | ₹3.39 Cr | ₹2.59 Cr | ₹2.32 Cr | ₹1.42 Cr | ₹1.55 Cr |
Stores  and Spare | ₹1.25 Cr | ₹0.91 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹0.36 Cr |
Other Inventory | ₹7.62 Cr | ₹3.19 Cr | ₹1.28 Cr | ₹0.55 Cr | ₹0.80 Cr |
Sundry Debtors | ₹255 Cr | ₹206 Cr | ₹159 Cr | ₹128 Cr | ₹150 Cr |
Debtors more than Six months | ₹38 Cr | ₹5.95 Cr | ₹27 Cr | ₹26 Cr | - |
Debtors Others | ₹218 Cr | ₹200 Cr | ₹135 Cr | ₹104 Cr | ₹152 Cr |
Cash and Bank | ₹30 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr |
Cash in hand | ₹0.23 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr |
Balances at Bank | ₹30 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.64 Cr | ₹7.86 Cr | ₹7.14 Cr | ₹4.22 Cr | ₹3.79 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | ₹0.45 Cr | ₹0.45 Cr | ₹0.57 Cr | ₹0.57 Cr |
Interest accrued and or due on loans | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Prepaid Expenses | ₹6.26 Cr | ₹4.92 Cr | ₹4.45 Cr | ₹2.14 Cr | ₹1.70 Cr |
Other current_assets | ₹0.32 Cr | ₹2.42 Cr | ₹2.18 Cr | ₹1.45 Cr | ₹1.46 Cr |
Short Term Loans and Advances | ₹6.87 Cr | ₹8.02 Cr | ₹7.16 Cr | ₹2.62 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹4.15 Cr | ₹5.28 Cr | ₹2.11 Cr | ₹1.04 Cr | ₹9.63 Cr |
Advance income tax and TDS | ₹1.00 Cr | ₹0.54 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.24 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.72 Cr | ₹2.20 Cr | ₹4.81 Cr | ₹1.33 Cr | ₹3.31 Cr |
Total Current Assets | ₹426 Cr | ₹343 Cr | ₹294 Cr | ₹241 Cr | ₹241 Cr |
Net Current Assets (Including Current Investments) | ₹149 Cr | ₹130 Cr | ₹117 Cr | ₹94 Cr | ₹99 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹498 Cr | ₹403 Cr | ₹350 Cr | ₹297 Cr | ₹299 Cr |
Contingent Liabilities | ₹165 Cr | ₹117 Cr | ₹105 Cr | ₹103 Cr | ₹77 Cr |
Total Debt | ₹119 Cr | ₹82 Cr | ₹77 Cr | ₹118 Cr | ₹122 Cr |
Book Value | 97.19 | 80.60 | 67.06 | 53.23 | 48.99 |
Adjusted Book Value | 97.19 | 80.60 | 67.06 | 53.23 | 48.99 |
Compare Balance Sheet of peers of DYNAMIC CABLES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DYNAMIC CABLES | ₹2,203.2 Cr | 9.8% | 42.2% | 123.7% | Stock Analytics | |
POLYCAB INDIA | ₹101,760.0 Cr | 4.9% | 1.4% | 24.6% | Stock Analytics | |
KEI INDUSTRIES | ₹36,309.9 Cr | 8.2% | -0.7% | 43.6% | Stock Analytics | |
FINOLEX CABLES | ₹17,396.8 Cr | 1.6% | -10.8% | 22.1% | Stock Analytics | |
RR KABEL | ₹16,545.3 Cr | -5.3% | -9% | -9.9% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹5,675.7 Cr | 0.4% | -2.1% | -25.3% | Stock Analytics |
DYNAMIC CABLES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DYNAMIC CABLES | 9.8% |
42.2% |
123.7% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses