Home > Income Statement > DUNCAN ENGINEERING

DUNCAN ENGINEERING
Income Statement

COMMUNITY POLL
for DUNCAN ENGINEERING
Please provide your vote to see the results

DUNCAN ENGINEERING Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹65 Cr₹70 Cr₹56 Cr₹42 Cr₹43 Cr
     Sales ₹65 Cr₹70 Cr₹56 Cr₹42 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.04 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹65 Cr₹70 Cr₹56 Cr₹41 Cr₹43 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.91 Cr₹0.32 Cr₹-1.38 Cr₹0.39 Cr₹0.18 Cr
Raw Material Consumed ₹33 Cr₹37 Cr₹31 Cr₹23 Cr₹23 Cr
     Opening Raw Materials ₹6.39 Cr₹5.17 Cr₹4.57 Cr₹5.27 Cr₹5.15 Cr
     Purchases Raw Materials ₹33 Cr₹38 Cr₹32 Cr₹22 Cr₹23 Cr
     Closing Raw Materials ₹6.56 Cr₹6.39 Cr₹5.17 Cr₹4.57 Cr₹5.27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.41 Cr₹0.38 Cr₹0.32 Cr₹0.32 Cr₹0.35 Cr
     Electricity & Power ₹0.36 Cr₹0.33 Cr₹0.27 Cr₹0.28 Cr₹0.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Employee Cost ₹15 Cr₹12 Cr₹11 Cr₹8.76 Cr₹9.50 Cr
     Salaries, Wages & Bonus ₹13 Cr₹11 Cr₹9.69 Cr₹7.87 Cr₹9.83 Cr
     Contributions to EPF & Pension Funds ₹0.75 Cr₹0.61 Cr₹0.60 Cr₹0.51 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.28 Cr₹0.33 Cr₹0.25 Cr₹0.74 Cr
     Other Employees Cost ₹0.57 Cr₹0.45 Cr₹0.38 Cr₹0.13 Cr₹-1.65 Cr
Other Manufacturing Expenses ₹2.11 Cr₹2.25 Cr₹1.69 Cr₹1.13 Cr₹1.49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.47 Cr₹0.61 Cr₹0.38 Cr₹0.29 Cr₹0.38 Cr
     Packing Material Consumed ₹1.09 Cr₹1.07 Cr₹0.91 Cr₹0.66 Cr₹0.74 Cr
     Other Mfg Exp ₹0.55 Cr₹0.57 Cr₹0.40 Cr₹0.18 Cr₹0.38 Cr
General and Administration Expenses ₹3.79 Cr₹2.81 Cr₹2.38 Cr₹2.08 Cr₹1.43 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.55 Cr₹0.32 Cr₹0.19 Cr₹0.25 Cr
     Insurance ₹0.39 Cr₹0.36 Cr₹0.31 Cr₹0.25 Cr₹0.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.75 Cr₹0.41 Cr₹0.75 Cr₹0.74 Cr₹0.25 Cr
     Traveling and conveyance ₹1.54 Cr₹1.25 Cr₹0.79 Cr₹0.71 Cr₹0.48 Cr
     Other Administration ₹0.41 Cr₹0.24 Cr₹0.21 Cr₹0.20 Cr₹0.40 Cr
Selling and Distribution Expenses ₹0.52 Cr₹0.25 Cr₹0.21 Cr₹0.21 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.22 Cr₹0.01 Cr₹0.04 Cr-₹0.03 Cr
     Sales Commissions & Incentives ₹0.09 Cr₹0.05 Cr₹0.01 Cr--
     Freight and Forwarding ₹0.22 Cr₹0.19 Cr₹0.15 Cr₹0.21 Cr₹0.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.35 Cr₹2.20 Cr₹1.16 Cr₹0.95 Cr₹1.03 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Provision for doubtful debts -₹0.01 Cr-₹0.05 Cr₹0.00 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.07 Cr₹0.03 Cr--
     Losson foreign exchange fluctuations -₹0.02 Cr--₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.28 Cr₹2.10 Cr₹1.12 Cr₹0.89 Cr₹0.96 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹56 Cr₹57 Cr₹47 Cr₹37 Cr₹38 Cr
Operating Profit (Excl OI) ₹8.81 Cr₹13 Cr₹9.22 Cr₹4.52 Cr₹5.86 Cr
Other Income ₹2.21 Cr₹1.49 Cr₹0.61 Cr₹0.52 Cr₹1.01 Cr
     Interest Received ₹0.73 Cr₹0.91 Cr₹0.41 Cr₹0.16 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.04 Cr₹0.02 Cr
     Profits on sale of Investments ₹0.03 Cr₹0.24 Cr₹0.02 Cr--
     Provision Written Back ₹0.04 Cr₹0.15 Cr₹0.10 Cr₹0.17 Cr₹0.11 Cr
     Foreign Exchange Gains ₹0.04 Cr-₹0.03 Cr₹0.02 Cr-
     Others ₹1.37 Cr₹0.19 Cr₹0.05 Cr₹0.12 Cr₹0.63 Cr
Operating Profit ₹11 Cr₹15 Cr₹9.83 Cr₹5.03 Cr₹6.87 Cr
Interest ₹0.10 Cr₹0.16 Cr₹0.17 Cr₹0.20 Cr₹0.41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.06 Cr₹0.10 Cr₹0.09 Cr
     Other Interest ₹0.10 Cr₹0.16 Cr₹0.11 Cr₹0.10 Cr₹0.33 Cr
PBDT ₹11 Cr₹14 Cr₹9.67 Cr₹4.83 Cr₹6.45 Cr
Depreciation ₹1.68 Cr₹1.47 Cr₹1.19 Cr₹1.08 Cr₹1.39 Cr
Profit Before Taxation & Exceptional Items ₹9.24 Cr₹13 Cr₹8.48 Cr₹3.75 Cr₹5.06 Cr
Exceptional Income / Expenses ----₹-1.76 Cr
Profit Before Tax ₹9.24 Cr₹13 Cr₹8.48 Cr₹3.75 Cr₹3.30 Cr
Provision for Tax ₹2.36 Cr₹3.02 Cr₹2.23 Cr₹-4.24 Cr₹0.04 Cr
     Current Income Tax ₹2.09 Cr₹0.12 Cr₹0.01 Cr--
     Deferred Tax ₹0.29 Cr₹3.12 Cr₹2.16 Cr₹-4.54 Cr-
     Other taxes ₹-0.01 Cr₹-0.22 Cr₹0.06 Cr₹0.31 Cr₹0.04 Cr
Profit After Tax ₹6.87 Cr₹9.90 Cr₹6.25 Cr₹7.99 Cr₹3.26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹33 Cr₹23 Cr₹17 Cr₹8.56 Cr₹5.29 Cr
Appropriations ₹40 Cr₹33 Cr₹23 Cr₹17 Cr₹8.56 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.37 Cr----
Equity Dividend % ₹35.00₹10.00---
Earnings Per Share ₹18.60₹26.80₹16.90₹21.61₹8.83
Adjusted EPS ₹18.60₹26.80₹16.90₹21.61₹8.83

Compare Income Statement of peers of DUNCAN ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUNCAN ENGINEERING ₹159.1 Cr 2.9% 2.1% -20.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹92,152.8 Cr 1.1% 1.2% -10.4% Stock Analytics
THERMAX ₹39,957.9 Cr -2.6% -2.9% -36.2% Stock Analytics
JYOTI CNC AUTOMATION ₹24,243.3 Cr -5.8% -18.9% -22.1% Stock Analytics
TRIVENI TURBINE ₹19,261.8 Cr -0.9% 5.3% 1.1% Stock Analytics
KIRLOSKAR BROTHERS ₹18,441.5 Cr 7.6% 30.4% 8% Stock Analytics


DUNCAN ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUNCAN ENGINEERING

2.9%

2.1%

-20.5%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses