DUNCAN ENGINEERING
|
DUNCAN ENGINEERING Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr |
Equity Paid Up | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr | ₹3.70 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹49 Cr | ₹43 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹3.82 Cr | ₹3.82 Cr | ₹3.82 Cr | ₹3.82 Cr | ₹3.82 Cr |
Profit & Loss Account Balance | ₹39 Cr | ₹33 Cr | ₹23 Cr | ₹17 Cr | ₹8.56 Cr |
General Reserves | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr |
Other Reserves | ₹-0.40 Cr | ₹-0.40 Cr | ₹-0.24 Cr | ₹-0.28 Cr | ₹-0.31 Cr |
Reserve excluding Revaluation Reserve | ₹49 Cr | ₹43 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹53 Cr | ₹46 Cr | ₹37 Cr | ₹30 Cr | ₹22 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.01 Cr | ₹0.11 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.17 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.01 Cr | ₹0.11 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.17 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.89 Cr | ₹0.60 Cr | ₹-2.38 Cr | ₹-4.54 Cr | - |
Deferred Tax Assets | ₹0.87 Cr | ₹0.84 Cr | ₹3.76 Cr | ₹5.90 Cr | ₹1.48 Cr |
Deferred Tax Liability | ₹1.76 Cr | ₹1.44 Cr | ₹1.38 Cr | ₹1.36 Cr | ₹1.48 Cr |
Other Long Term Liabilities | ₹0.31 Cr | ₹0.41 Cr | ₹0.52 Cr | ₹0.10 Cr | ₹0.12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.66 Cr | ₹0.57 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.37 Cr |
Total Non-Current Liabilities | ₹1.87 Cr | ₹1.69 Cr | ₹-1.20 Cr | ₹-3.89 Cr | ₹0.67 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.09 Cr | ₹7.32 Cr | ₹6.69 Cr | ₹5.90 Cr | ₹4.81 Cr |
Sundry Creditors | ₹6.09 Cr | ₹7.32 Cr | ₹6.69 Cr | ₹5.90 Cr | ₹4.81 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.54 Cr | ₹6.37 Cr | ₹5.93 Cr | ₹4.99 Cr | ₹2.19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.13 Cr | ₹0.78 Cr | ₹1.28 Cr | ₹0.56 Cr | ₹0.65 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.41 Cr | ₹5.59 Cr | ₹4.65 Cr | ₹4.43 Cr | ₹1.53 Cr |
Short Term Borrowings | ₹0.50 Cr | ₹0.89 Cr | ₹0.40 Cr | - | ₹0.49 Cr |
Secured ST Loans repayable on Demands | ₹0.50 Cr | ₹0.89 Cr | ₹0.40 Cr | - | ₹0.49 Cr |
Working Capital Loans- Sec | ₹0.50 Cr | ₹0.89 Cr | ₹0.40 Cr | - | ₹0.49 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.50 Cr | ₹-0.89 Cr | ₹-0.40 Cr | - | ₹-0.49 Cr |
Short Term Provisions | ₹0.57 Cr | ₹0.50 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹2.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.18 Cr | ₹0.02 Cr | - | - | ₹0.25 Cr |
Provision for post retirement benefits | - | - | - | - | ₹1.76 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.40 Cr | ₹0.48 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹9.62 Cr |
Total Liabilities | ₹68 Cr | ₹63 Cr | ₹49 Cr | ₹38 Cr | ₹33 Cr |
ASSETS | |||||
Gross Block | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
Less: Accumulated Depreciation | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.12 Cr | ₹0.13 Cr | ₹0.42 Cr | ₹0.15 Cr | ₹0.09 Cr |
Other Non Current Assets | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹23 Cr | ₹23 Cr | ₹8.95 Cr | ₹1.00 Cr | - |
Quoted | ₹23 Cr | ₹12 Cr | ₹1.55 Cr | ₹1.00 Cr | - |
Unquoted | - | ₹12 Cr | ₹7.40 Cr | - | - |
Inventories | ₹11 Cr | ₹11 Cr | ₹9.36 Cr | ₹7.33 Cr | ₹7.88 Cr |
Raw Materials | ₹6.56 Cr | ₹6.39 Cr | ₹5.17 Cr | ₹4.57 Cr | ₹5.27 Cr |
Work-in Progress | ₹0.85 Cr | ₹0.70 Cr | ₹0.63 Cr | ₹0.49 Cr | ₹0.76 Cr |
Finished Goods | ₹3.25 Cr | ₹2.48 Cr | ₹2.86 Cr | ₹1.63 Cr | ₹1.71 Cr |
Packing Materials | ₹0.08 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr |
Stores  and Spare | ₹0.05 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.04 Cr |
Other Inventory | ₹0.49 Cr | ₹0.70 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹0.04 Cr |
Sundry Debtors | ₹7.75 Cr | ₹5.96 Cr | ₹5.79 Cr | ₹5.81 Cr | ₹4.67 Cr |
Debtors more than Six months | ₹0.08 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.07 Cr | - |
Debtors Others | ₹7.72 Cr | ₹5.78 Cr | ₹5.79 Cr | ₹5.80 Cr | ₹4.67 Cr |
Cash and Bank | ₹8.33 Cr | ₹5.65 Cr | ₹6.76 Cr | ₹5.91 Cr | ₹2.15 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹8.33 Cr | ₹5.65 Cr | ₹6.76 Cr | ₹5.91 Cr | ₹2.14 Cr |
Other cash and bank balances | - | - | - | ₹0.00 Cr | - |
Other Current Assets | ₹0.66 Cr | ₹0.58 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹0.25 Cr |
Interest accrued on Investments | - | - | - | - | ₹0.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Interest accrued and or due on loans | ₹0.16 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹0.49 Cr | ₹0.41 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.11 Cr |
Other current_assets | - | - | - | - | ₹0.02 Cr |
Short Term Loans and Advances | ₹0.73 Cr | ₹0.42 Cr | ₹1.15 Cr | ₹1.37 Cr | ₹1.82 Cr |
Advances recoverable in cash or in kind | ₹0.52 Cr | ₹0.28 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.47 Cr |
Advance income tax and TDS | ₹0.06 Cr | ₹0.06 Cr | ₹0.75 Cr | ₹0.72 Cr | ₹1.01 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.14 Cr | ₹0.09 Cr | - | ₹0.26 Cr | ₹0.34 Cr |
Total Current Assets | ₹52 Cr | ₹46 Cr | ₹32 Cr | ₹22 Cr | ₹17 Cr |
Net Current Assets (Including Current Investments) | ₹38 Cr | ₹31 Cr | ₹19 Cr | ₹11 Cr | ₹7.14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹68 Cr | ₹63 Cr | ₹49 Cr | ₹38 Cr | ₹33 Cr |
Contingent Liabilities | ₹1.83 Cr | ₹1.60 Cr | ₹1.73 Cr | ₹1.75 Cr | ₹0.90 Cr |
Total Debt | ₹0.54 Cr | ₹1.06 Cr | ₹0.70 Cr | ₹0.25 Cr | ₹0.70 Cr |
Book Value | - | 125.57 | 99.21 | 82.20 | 60.51 |
Adjusted Book Value | 143.17 | 125.57 | 99.21 | 82.20 | 60.51 |
Compare Balance Sheet of peers of DUNCAN ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DUNCAN ENGINEERING | ₹197.6 Cr | -10.3% | -16.8% | 35.6% | Stock Analytics | |
BHARAT ELECTRONICS | ₹215,894.0 Cr | -1% | -0.8% | 71.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,196.3 Cr | -0.2% | -0.9% | 32.6% | Stock Analytics | |
THERMAX | ₹53,373.1 Cr | -3.6% | -3.3% | 48.1% | Stock Analytics | |
TRIVENI TURBINE | ₹23,465.7 Cr | -5.3% | -10.5% | 82.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,859.0 Cr | -2.2% | -7.7% | 55.2% | Stock Analytics |
DUNCAN ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DUNCAN ENGINEERING | -10.3% |
-16.8% |
35.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses