DONEAR INDUSTRIES
|
DONEAR INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹799 Cr | ₹826 Cr | ₹569 Cr | ₹358 Cr | ₹548 Cr |
Sales | ₹752 Cr | ₹794 Cr | ₹537 Cr | ₹335 Cr | ₹519 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹41 Cr | ₹29 Cr | ₹31 Cr | ₹20 Cr | ₹25 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.02 Cr | ₹2.87 Cr | ₹1.63 Cr | ₹2.26 Cr | ₹3.55 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹799 Cr | ₹826 Cr | ₹569 Cr | ₹358 Cr | ₹548 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.29 Cr | ₹-34 Cr | ₹-91 Cr | ₹21 Cr | ₹10 Cr |
Raw Material Consumed | ₹422 Cr | ₹475 Cr | ₹368 Cr | ₹169 Cr | ₹263 Cr |
Opening Raw Materials | ₹51 Cr | ₹68 Cr | ₹37 Cr | ₹34 Cr | ₹40 Cr |
Purchases Raw Materials | ₹253 Cr | ₹275 Cr | ₹269 Cr | ₹126 Cr | ₹211 Cr |
Closing Raw Materials | ₹53 Cr | ₹51 Cr | ₹68 Cr | ₹37 Cr | ₹34 Cr |
Other Direct Purchases / Brought in cost | ₹170 Cr | ₹184 Cr | ₹128 Cr | ₹47 Cr | ₹45 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹51 Cr | ₹55 Cr | ₹45 Cr | ₹24 Cr | ₹38 Cr |
Electricity & Power | ₹51 Cr | ₹55 Cr | ₹45 Cr | ₹24 Cr | ₹38 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹82 Cr | ₹76 Cr | ₹64 Cr | ₹43 Cr | ₹70 Cr |
Salaries, Wages & Bonus | ₹76 Cr | ₹70 Cr | ₹59 Cr | ₹40 Cr | ₹66 Cr |
Contributions to EPF & Pension Funds | ₹4.21 Cr | ₹3.76 Cr | ₹3.92 Cr | ₹2.03 Cr | ₹2.82 Cr |
Workmen and Staff Welfare Expenses | ₹1.67 Cr | ₹1.61 Cr | ₹1.19 Cr | ₹0.92 Cr | ₹1.07 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹103 Cr | ₹122 Cr | ₹98 Cr | ₹57 Cr | ₹79 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹55 Cr | ₹67 Cr | ₹51 Cr | ₹32 Cr | ₹41 Cr |
Repairs and Maintenance | ₹6.30 Cr | ₹6.96 Cr | ₹7.93 Cr | ₹4.38 Cr | ₹5.80 Cr |
Packing Material Consumed | ₹25 Cr | ₹28 Cr | ₹23 Cr | ₹13 Cr | ₹17 Cr |
Other Mfg Exp | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹7.21 Cr | ₹15 Cr |
General and Administration Expenses | ₹34 Cr | ₹28 Cr | ₹16 Cr | ₹11 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹11 Cr | ₹6.18 Cr | ₹3.81 Cr | ₹4.10 Cr |
Insurance | ₹0.91 Cr | ₹1.09 Cr | ₹0.84 Cr | ₹0.66 Cr | ₹0.69 Cr |
Printing and stationery | ₹1.04 Cr | ₹1.02 Cr | ₹0.88 Cr | ₹0.59 Cr | ₹0.79 Cr |
Professional and legal fees | ₹2.26 Cr | ₹2.93 Cr | ₹2.25 Cr | ₹1.84 Cr | ₹2.02 Cr |
Traveling and conveyance | ₹10 Cr | ₹8.10 Cr | ₹3.78 Cr | ₹1.96 Cr | ₹5.30 Cr |
Other Administration | ₹3.06 Cr | ₹3.31 Cr | ₹2.42 Cr | ₹1.88 Cr | ₹2.65 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹8.86 Cr | ₹9.85 Cr | ₹11 Cr | ₹9.10 Cr | ₹12 Cr |
Sales Commissions & Incentives | ₹14 Cr | ₹9.34 Cr | ₹6.76 Cr | ₹4.17 Cr | ₹5.93 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.47 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.43 Cr |
Miscellaneous Expenses | ₹6.94 Cr | ₹10 Cr | ₹2.96 Cr | ₹4.01 Cr | ₹4.22 Cr |
Bad debts /advances written off | ₹0.16 Cr | ₹1.22 Cr | ₹0.03 Cr | - | - |
Provision for doubtful debts | ₹1.16 Cr | ₹1.62 Cr | ₹1.82 Cr | - | ₹3.46 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.68 Cr | ₹1.21 Cr | - | ₹1.55 Cr | ₹-1.10 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.94 Cr | ₹6.21 Cr | ₹1.12 Cr | ₹2.46 Cr | ₹1.86 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹716 Cr | ₹750 Cr | ₹521 Cr | ₹342 Cr | ₹498 Cr |
Operating Profit (Excl OI) | ₹83 Cr | ₹76 Cr | ₹49 Cr | ₹16 Cr | ₹50 Cr |
Other Income | ₹8.97 Cr | ₹12 Cr | ₹12 Cr | ₹4.13 Cr | ₹4.69 Cr |
Interest Received | ₹4.58 Cr | ₹5.22 Cr | ₹5.81 Cr | ₹3.75 Cr | ₹1.33 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.16 Cr | ₹0.95 Cr | ₹0.75 Cr | ₹0.06 Cr | ₹0.36 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.26 Cr | ₹0.07 Cr | ₹0.18 Cr |
Foreign Exchange Gains | - | - | ₹0.03 Cr | - | - |
Others | ₹4.23 Cr | ₹6.05 Cr | ₹5.43 Cr | ₹0.25 Cr | ₹2.83 Cr |
Operating Profit | ₹92 Cr | ₹88 Cr | ₹61 Cr | ₹20 Cr | ₹55 Cr |
Interest | ₹32 Cr | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹25 Cr | ₹21 Cr | ₹9.99 Cr | ₹8.96 Cr | ₹17 Cr |
Intereston Fixed deposits | ₹1.72 Cr | ₹1.57 Cr | ₹1.22 Cr | ₹0.98 Cr | ₹1.86 Cr |
Bank Charges etc | ₹2.81 Cr | ₹3.53 Cr | ₹9.69 Cr | ₹8.49 Cr | ₹6.61 Cr |
Other Interest | ₹2.64 Cr | ₹3.64 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹1.55 Cr |
PBDT | ₹60 Cr | ₹58 Cr | ₹40 Cr | ₹0.73 Cr | ₹28 Cr |
Depreciation | ₹12 Cr | ₹9.26 Cr | ₹9.23 Cr | ₹9.51 Cr | ₹9.16 Cr |
Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹49 Cr | ₹30 Cr | ₹-8.78 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹47 Cr | ₹49 Cr | ₹30 Cr | ₹-8.78 Cr | ₹18 Cr |
Provision for Tax | ₹13 Cr | ₹12 Cr | ₹7.58 Cr | ₹-2.51 Cr | ₹6.51 Cr |
Current Income Tax | ₹13 Cr | ₹11 Cr | ₹2.78 Cr | - | ₹3.96 Cr |
Deferred Tax | ₹0.20 Cr | ₹1.61 Cr | ₹4.80 Cr | ₹-2.51 Cr | ₹2.52 Cr |
Other taxes | - | - | - | - | ₹0.03 Cr |
Profit After Tax | ₹35 Cr | ₹36 Cr | ₹23 Cr | ₹-6.27 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹126 Cr | ₹91 Cr | ₹69 Cr | ₹77 Cr | ₹66 Cr |
Appropriations | ₹161 Cr | ₹127 Cr | ₹92 Cr | ₹70 Cr | ₹78 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.25 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹6.68 | ₹6.97 | ₹4.38 | ₹-1.21 | ₹2.30 |
Adjusted EPS | ₹6.68 | ₹6.97 | ₹4.38 | ₹-1.21 | ₹2.30 |
Compare Income Statement of peers of DONEAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DONEAR INDUSTRIES | ₹821.9 Cr | -8.6% | 42.4% | 65.6% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,540.6 Cr | -4.3% | 3.6% | 31.2% | Stock Analytics | |
KPR MILL | ₹35,283.8 Cr | -10% | 7.8% | 25.8% | Stock Analytics | |
VEDANT FASHIONS | ₹30,054.4 Cr | -6.6% | -12.6% | -2.7% | Stock Analytics | |
SWAN ENERGY | ₹22,404.3 Cr | -6% | 15.9% | 47.4% | Stock Analytics | |
WELSPUN LIVING | ₹15,082.7 Cr | -7.9% | 6.2% | 10.2% | Stock Analytics |
DONEAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DONEAR INDUSTRIES | -8.6% |
42.4% |
65.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses