DONEAR INDUSTRIES
|
DONEAR INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹194 Cr | ₹161 Cr | ₹125 Cr | ₹105 Cr | ₹112 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹160 Cr | ₹126 Cr | ₹91 Cr | ₹69 Cr | ₹77 Cr |
General Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Other Reserves | ₹-0.89 Cr | ₹-0.71 Cr | ₹-0.68 Cr | ₹0.15 Cr | ₹0.18 Cr |
Reserve excluding Revaluation Reserve | ₹194 Cr | ₹161 Cr | ₹125 Cr | ₹105 Cr | ₹112 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹205 Cr | ₹171 Cr | ₹136 Cr | ₹115 Cr | ₹122 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹23 Cr | ₹15 Cr | ₹7.06 Cr | ₹1.89 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹22 Cr | ₹2.84 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.72 Cr | ₹-8.91 Cr | ₹-9.97 Cr | ₹-15 Cr | ₹-0.95 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.51 Cr | ₹-2.65 Cr | ₹-4.23 Cr | ₹-8.75 Cr | ₹-6.23 Cr |
Deferred Tax Assets | ₹5.77 Cr | ₹5.52 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr |
Deferred Tax Liability | ₹3.27 Cr | ₹2.87 Cr | ₹8.34 Cr | ₹6.71 Cr | ₹5.86 Cr |
Other Long Term Liabilities | ₹33 Cr | ₹28 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹44 Cr | ₹48 Cr | ₹27 Cr | ₹12 Cr | ₹10 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹70 Cr | ₹67 Cr | ₹77 Cr | ₹51 Cr | ₹44 Cr |
Sundry Creditors | ₹70 Cr | ₹67 Cr | ₹77 Cr | ₹51 Cr | ₹44 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹67 Cr | ₹33 Cr | ₹76 Cr | ₹57 Cr | ₹34 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹54 Cr | ₹20 Cr | ₹55 Cr | ₹12 Cr | ₹8.83 Cr |
Interest Accrued But Not Due | ₹0.06 Cr | ₹0.41 Cr | ₹0.33 Cr | ₹0.38 Cr | ₹0.51 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹12 Cr | ₹20 Cr | ₹45 Cr | ₹24 Cr |
Short Term Borrowings | ₹315 Cr | ₹322 Cr | ₹289 Cr | ₹215 Cr | ₹260 Cr |
Secured ST Loans repayable on Demands | ₹279 Cr | ₹286 Cr | ₹253 Cr | ₹190 Cr | ₹214 Cr |
Working Capital Loans- Sec | ₹279 Cr | ₹286 Cr | ₹253 Cr | ₹190 Cr | ₹214 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-243 Cr | ₹-250 Cr | ₹-217 Cr | ₹-166 Cr | ₹-168 Cr |
Short Term Provisions | ₹7.87 Cr | ₹10 Cr | ₹3.03 Cr | ₹1.64 Cr | ₹2.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.93 Cr | - | ₹0.14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.87 Cr | ₹10 Cr | ₹2.10 Cr | ₹1.64 Cr | ₹2.09 Cr |
Total Current Liabilities | ₹459 Cr | ₹432 Cr | ₹445 Cr | ₹325 Cr | ₹341 Cr |
Total Liabilities | ₹708 Cr | ₹651 Cr | ₹607 Cr | ₹451 Cr | ₹473 Cr |
ASSETS | |||||
Gross Block | ₹139 Cr | ₹135 Cr | ₹125 Cr | ₹116 Cr | ₹126 Cr |
Less: Accumulated Depreciation | ₹67 Cr | ₹58 Cr | ₹51 Cr | ₹43 Cr | ₹40 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹73 Cr | ₹77 Cr | ₹74 Cr | ₹73 Cr | ₹86 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.41 Cr | ₹0.63 Cr | ₹5.36 Cr | ₹3.71 Cr | ₹2.41 Cr |
Non Current Investments | ₹7.60 Cr | ₹1.00 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr |
Long Term Investment | ₹7.60 Cr | ₹1.00 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹7.60 Cr | ₹1.00 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr |
Long Term Loans & Advances | ₹15 Cr | ₹7.84 Cr | ₹6.13 Cr | ₹13 Cr | ₹6.09 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹118 Cr | ₹101 Cr | ₹94 Cr | ₹99 Cr | ₹96 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹329 Cr | ₹321 Cr | ₹306 Cr | ₹183 Cr | ₹202 Cr |
Raw Materials | ₹53 Cr | ₹51 Cr | ₹68 Cr | ₹37 Cr | ₹34 Cr |
Work-in Progress | ₹32 Cr | ₹34 Cr | ₹36 Cr | ₹22 Cr | ₹27 Cr |
Finished Goods | ₹151 Cr | ₹128 Cr | ₹121 Cr | ₹61 Cr | ₹83 Cr |
Packing Materials | ₹7.74 Cr | ₹8.63 Cr | ₹8.79 Cr | ₹7.25 Cr | ₹6.26 Cr |
Stores  and Spare | ₹5.44 Cr | ₹5.54 Cr | ₹8.86 Cr | ₹8.35 Cr | ₹10 Cr |
Other Inventory | ₹80 Cr | ₹94 Cr | ₹64 Cr | ₹47 Cr | ₹42 Cr |
Sundry Debtors | ₹174 Cr | ₹158 Cr | ₹130 Cr | ₹105 Cr | ₹118 Cr |
Debtors more than Six months | ₹35 Cr | ₹28 Cr | ₹16 Cr | ₹22 Cr | ₹12 Cr |
Debtors Others | ₹155 Cr | ₹145 Cr | ₹128 Cr | ₹96 Cr | ₹118 Cr |
Cash and Bank | ₹15 Cr | ₹17 Cr | ₹12 Cr | ₹9.88 Cr | ₹15 Cr |
Cash in hand | ₹0.16 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.51 Cr | ₹0.24 Cr |
Balances at Bank | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹9.15 Cr | ₹15 Cr |
Other cash and bank balances | - | ₹3.71 Cr | ₹0.19 Cr | ₹0.22 Cr | - |
Other Current Assets | ₹13 Cr | ₹8.07 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.03 Cr | ₹0.86 Cr | ₹1.95 Cr | ₹1.65 Cr | ₹1.23 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹12 Cr | ₹7.21 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹59 Cr | ₹46 Cr | ₹52 Cr | ₹41 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹9.63 Cr | ₹22 Cr | ₹17 Cr | ₹8.67 Cr |
Advance income tax and TDS | - | ₹0.04 Cr | ₹0.05 Cr | ₹0.79 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹35 Cr | ₹37 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr |
Total Current Assets | ₹589 Cr | ₹550 Cr | ₹513 Cr | ₹352 Cr | ₹378 Cr |
Net Current Assets (Including Current Investments) | ₹130 Cr | ₹118 Cr | ₹68 Cr | ₹28 Cr | ₹37 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹708 Cr | ₹651 Cr | ₹607 Cr | ₹451 Cr | ₹473 Cr |
Contingent Liabilities | ₹1.58 Cr | ₹0.50 Cr | ₹4.92 Cr | ₹5.54 Cr | ₹3.59 Cr |
Total Debt | ₹338 Cr | ₹353 Cr | ₹313 Cr | ₹237 Cr | ₹263 Cr |
Book Value | 39.34 | 32.90 | 26.13 | 22.11 | 23.52 |
Adjusted Book Value | 39.34 | 32.90 | 26.13 | 22.11 | 23.52 |
Compare Balance Sheet of peers of DONEAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DONEAR INDUSTRIES | ₹821.9 Cr | -8.6% | 42.4% | 65.6% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,540.6 Cr | -4.3% | 3.6% | 31.2% | Stock Analytics | |
KPR MILL | ₹35,283.8 Cr | -10% | 7.8% | 25.8% | Stock Analytics | |
VEDANT FASHIONS | ₹30,054.4 Cr | -6.6% | -12.6% | -2.7% | Stock Analytics | |
SWAN ENERGY | ₹22,404.3 Cr | -6% | 15.9% | 47.4% | Stock Analytics | |
WELSPUN LIVING | ₹15,082.7 Cr | -7.9% | 6.2% | 10.2% | Stock Analytics |
DONEAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DONEAR INDUSTRIES | -8.6% |
42.4% |
65.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses