DOMS INDUSTRIES
|
DOMS INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,212 Cr | ₹68 Cr | ₹403 Cr | ₹403 Cr |
Sales | ₹1,208 Cr | ₹68 Cr | ₹400 Cr | ₹400 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹4.23 Cr | ₹0.32 Cr | ₹2.46 Cr | ₹2.46 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹1,212 Cr | ₹68 Cr | ₹403 Cr | ₹403 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-5.47 Cr | ₹-0.68 Cr | ₹1.64 Cr | ₹1.64 Cr |
Raw Material Consumed | ₹769 Cr | ₹44 Cr | ₹244 Cr | ₹244 Cr |
Opening Raw Materials | ₹99 Cr | ₹6.71 Cr | ₹72 Cr | ₹72 Cr |
Purchases Raw Materials | ₹763 Cr | ₹46 Cr | ₹227 Cr | ₹227 Cr |
Closing Raw Materials | ₹119 Cr | ₹9.87 Cr | ₹67 Cr | ₹67 Cr |
Other Direct Purchases / Brought in cost | ₹26 Cr | ₹1.37 Cr | ₹12 Cr | ₹12 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹37 Cr | ₹2.38 Cr | ₹16 Cr | ₹16 Cr |
Electricity & Power | ₹37 Cr | ₹2.38 Cr | ₹16 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹142 Cr | ₹10 Cr | ₹71 Cr | ₹71 Cr |
Salaries, Wages & Bonus | ₹128 Cr | ₹9.17 Cr | ₹64 Cr | ₹64 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹0.71 Cr | ₹4.50 Cr | ₹4.50 Cr |
Workmen and Staff Welfare Expenses | ₹1.14 Cr | ₹0.09 Cr | ₹0.57 Cr | ₹0.57 Cr |
Other Employees Cost | ₹2.22 Cr | ₹0.17 Cr | ₹1.77 Cr | ₹1.77 Cr |
Other Manufacturing Expenses | ₹22 Cr | ₹1.40 Cr | ₹10 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹3.09 Cr | ₹0.34 Cr | ₹2.88 Cr | ₹2.88 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹1.07 Cr | ₹7.46 Cr | ₹7.46 Cr |
General and Administration Expenses | ₹16 Cr | ₹0.92 Cr | ₹9.20 Cr | ₹9.20 Cr |
Rent , Rates & Taxes | ₹1.33 Cr | ₹0.13 Cr | ₹2.74 Cr | ₹2.74 Cr |
Insurance | ₹1.11 Cr | ₹0.11 Cr | ₹0.99 Cr | ₹0.99 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹5.22 Cr | ₹0.17 Cr | ₹1.41 Cr | ₹1.41 Cr |
Traveling and conveyance | ₹7.57 Cr | ₹0.45 Cr | ₹3.53 Cr | ₹3.53 Cr |
Other Administration | ₹0.54 Cr | ₹0.07 Cr | ₹0.53 Cr | ₹0.53 Cr |
Selling and Distribution Expenses | ₹40 Cr | ₹2.45 Cr | ₹15 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹3.41 Cr | ₹0.28 Cr | ₹1.51 Cr | ₹1.51 Cr |
Sales Commissions & Incentives | ₹0.15 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.09 Cr |
Freight and Forwarding | ₹36 Cr | ₹2.16 Cr | ₹13 Cr | ₹13 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹5.45 Cr | ₹0.90 Cr | ₹5.73 Cr | ₹5.73 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | ₹0.25 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | ₹0.01 Cr | - | - | - |
Other Miscellaneous Expenses | ₹5.45 Cr | ₹0.65 Cr | ₹5.73 Cr | ₹5.73 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,025 Cr | ₹61 Cr | ₹373 Cr | ₹373 Cr |
Operating Profit (Excl OI) | ₹187 Cr | ₹6.97 Cr | ₹30 Cr | ₹30 Cr |
Other Income | ₹4.63 Cr | ₹0.26 Cr | ₹5.97 Cr | ₹5.97 Cr |
Interest Received | ₹1.21 Cr | ₹0.11 Cr | ₹0.86 Cr | ₹0.86 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.00 Cr | ₹3.04 Cr | ₹3.04 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Foreign Exchange Gains | ₹2.68 Cr | ₹0.11 Cr | ₹1.69 Cr | ₹1.69 Cr |
Others | ₹0.51 Cr | ₹0.02 Cr | ₹0.38 Cr | ₹0.38 Cr |
Operating Profit | ₹191 Cr | ₹7.23 Cr | ₹36 Cr | ₹36 Cr |
Interest | ₹12 Cr | ₹1.03 Cr | ₹8.81 Cr | ₹8.81 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹3.57 Cr | ₹0.29 Cr | ₹3.02 Cr | ₹3.02 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹1.17 Cr | ₹0.07 Cr | ₹0.60 Cr | ₹0.60 Cr |
Other Interest | ₹7.14 Cr | ₹0.67 Cr | ₹5.18 Cr | ₹5.18 Cr |
PBDT | ₹179 Cr | ₹6.20 Cr | ₹27 Cr | ₹27 Cr |
Depreciation | ₹41 Cr | ₹3.80 Cr | ₹35 Cr | ₹35 Cr |
Profit Before Taxation & Exceptional Items | ₹139 Cr | ₹2.40 Cr | ₹-7.58 Cr | ₹-7.58 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹139 Cr | ₹2.40 Cr | ₹-7.58 Cr | ₹-7.58 Cr |
Provision for Tax | ₹36 Cr | ₹0.69 Cr | ₹-1.55 Cr | ₹-1.55 Cr |
Current Income Tax | ₹38 Cr | ₹0.75 Cr | ₹2.43 Cr | ₹2.43 Cr |
Deferred Tax | ₹-1.96 Cr | ₹-0.07 Cr | ₹-3.99 Cr | ₹-3.99 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹103 Cr | ₹1.71 Cr | ₹-6.03 Cr | ₹-6.03 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-7.06 Cr | ₹-0.28 Cr | ₹-2.99 Cr | ₹-2.99 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹96 Cr | ₹1.44 Cr | ₹-9.02 Cr | ₹-9.02 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹161 Cr | ₹15 Cr | ₹155 Cr | ₹155 Cr |
Appropriations | ₹257 Cr | ₹16 Cr | ₹146 Cr | ₹146 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹5.63 Cr | ₹0.07 Cr | ₹-1.08 Cr | ₹-1.08 Cr |
Equity Dividend % | ₹2,500.00 | ₹1,500.00 | - | - |
Earnings Per Share | ₹2,572.12 | ₹385.01 | ₹-241.77 | ₹-241.77 |
Adjusted EPS | ₹17.03 | ₹2.55 | ₹-1.60 | ₹-1.60 |
Compare Income Statement of peers of DOMS INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DOMS INDUSTRIES | ₹15,372.9 Cr | -1.9% | 14.6% | 67.5% | Stock Analytics | |
FLAIR WRITING INDUSTRIES | ₹2,273.4 Cr | 5.1% | -6.6% | -19.5% | Stock Analytics | |
KOKUYO CAMLIN | ₹1,017.6 Cr | 2.3% | -12.2% | -24.1% | Stock Analytics | |
LINC | ₹671.6 Cr | 3.7% | -15.2% | -20.8% | Stock Analytics |
DOMS INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DOMS INDUSTRIES | -1.9% |
14.6% |
67.5% |
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses